Shanghai Fullhan Microelectronics Co Ltd (300613) - Net Assets
Based on the latest financial reports, Shanghai Fullhan Microelectronics Co Ltd (300613) has net assets worth CN¥3.02 Billion CNY (≈ $442.46 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.02 Billion ≈ $588.09 Million USD) and total liabilities (CN¥995.26 Million ≈ $145.64 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Shanghai Fullhan Microelectronics Co Ltd liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.02 Billion |
| % of Total Assets | 75.24% |
| Annual Growth Rate | 46.05% |
| 5-Year Change | 122.58% |
| 10-Year Change | 1788.95% |
| Growth Volatility | 64.18 |
Shanghai Fullhan Microelectronics Co Ltd - Net Assets Trend (2012–2024)
This chart illustrates how Shanghai Fullhan Microelectronics Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 300613 total asset value for the complete picture of this company's asset base.
Annual Net Assets for Shanghai Fullhan Microelectronics Co Ltd (2012–2024)
The table below shows the annual net assets of Shanghai Fullhan Microelectronics Co Ltd from 2012 to 2024. For live valuation and market cap data, see market cap of Shanghai Fullhan Microelectronics Co Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.97 Billion ≈ $434.87 Million |
+6.74% |
| 2023-12-31 | CN¥2.78 Billion ≈ $407.42 Million |
+10.98% |
| 2022-12-31 | CN¥2.51 Billion ≈ $367.12 Million |
+19.82% |
| 2021-12-31 | CN¥2.09 Billion ≈ $306.40 Million |
+56.83% |
| 2020-12-31 | CN¥1.34 Billion ≈ $195.38 Million |
+17.39% |
| 2019-12-31 | CN¥1.14 Billion ≈ $166.44 Million |
+9.91% |
| 2018-12-31 | CN¥1.03 Billion ≈ $151.44 Million |
+9.25% |
| 2017-12-31 | CN¥947.28 Million ≈ $138.62 Million |
+244.46% |
| 2016-12-31 | CN¥275.01 Million ≈ $40.24 Million |
+74.80% |
| 2015-12-31 | CN¥157.33 Million ≈ $23.02 Million |
+46.81% |
| 2014-12-31 | CN¥107.17 Million ≈ $15.68 Million |
+73.13% |
| 2013-12-31 | CN¥61.90 Million ≈ $9.06 Million |
+96.15% |
| 2012-12-31 | CN¥31.56 Million ≈ $4.62 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shanghai Fullhan Microelectronics Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 7237.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.68 Billion | 60.72% |
| Common Stock | CN¥231.81 Million | 8.40% |
| Other Comprehensive Income | CN¥375.08 Million | 13.59% |
| Other Components | CN¥476.90 Million | 17.28% |
| Total Equity | CN¥2.76 Billion | 100.00% |
Shanghai Fullhan Microelectronics Co Ltd Competitors by Market Cap
The table below lists competitors of Shanghai Fullhan Microelectronics Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Central China Land Media Co Ltd
SHE:000719
|
$2.01 Billion |
|
CS Wind Corp
KO:112610
|
$2.01 Billion |
|
Zhejiang Yonghe Refrigerant Co Ltd
SHG:605020
|
$2.01 Billion |
|
Kiatnakin Phatra Bank Public Company Limited
BK:KKP
|
$2.01 Billion |
|
Wasu Media Holding Co Ltd
SHE:000156
|
$2.01 Billion |
|
Walsin Technology Corp
TW:2492
|
$2.01 Billion |
|
Jiangsu Provincial Agricultural Reclamation and Development Co Ltd
SHG:601952
|
$2.01 Billion |
|
MicroPort Scientific Corporation
F:MSK
|
$2.01 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanghai Fullhan Microelectronics Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,545,623,816 to 2,759,037,551, a change of 213,413,735 (8.4%).
- Net income of 257,649,670 contributed positively to equity growth.
- Dividend payments of 34,987,430 reduced retained earnings.
- Share repurchases of 70,624,021 reduced equity.
- Other comprehensive income increased equity by 375,078,810.
- Other factors decreased equity by 313,703,294.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥257.65 Million | +9.34% |
| Dividends Paid | CN¥34.99 Million | -1.27% |
| Share Repurchases | CN¥70.62 Million | -2.56% |
| Other Comprehensive Income | CN¥375.08 Million | +13.59% |
| Other Changes | CN¥-313.70 Million | -11.37% |
| Total Change | CN¥- | 8.38% |
Book Value vs Market Value Analysis
This analysis compares Shanghai Fullhan Microelectronics Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.06x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 285.58x to 5.06x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CN¥0.21 | CN¥59.05 | x |
| 2013-12-31 | CN¥0.40 | CN¥59.05 | x |
| 2014-12-31 | CN¥0.69 | CN¥59.05 | x |
| 2015-12-31 | CN¥0.89 | CN¥59.05 | x |
| 2016-12-31 | CN¥1.59 | CN¥59.05 | x |
| 2017-12-31 | CN¥4.32 | CN¥59.05 | x |
| 2018-12-31 | CN¥4.54 | CN¥59.05 | x |
| 2019-12-31 | CN¥5.00 | CN¥59.05 | x |
| 2020-12-31 | CN¥5.85 | CN¥59.05 | x |
| 2021-12-31 | CN¥8.02 | CN¥59.05 | x |
| 2022-12-31 | CN¥9.86 | CN¥59.05 | x |
| 2023-12-31 | CN¥11.09 | CN¥59.05 | x |
| 2024-12-31 | CN¥11.67 | CN¥59.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanghai Fullhan Microelectronics Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.34%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.39%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 1.41x
- Recent ROE (9.34%) is below the historical average (21.23%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 41.50% | 24.63% | 1.20x | 1.41x | CN¥9.94 Million |
| 2013 | 46.71% | 23.53% | 1.48x | 1.34x | CN¥22.72 Million |
| 2014 | 35.28% | 21.61% | 1.16x | 1.41x | CN¥27.09 Million |
| 2015 | 24.52% | 20.57% | 0.88x | 1.35x | CN¥22.12 Million |
| 2016 | 41.11% | 34.77% | 0.96x | 1.23x | CN¥84.64 Million |
| 2017 | 11.23% | 23.61% | 0.42x | 1.14x | CN¥11.59 Million |
| 2018 | 5.29% | 13.23% | 0.35x | 1.15x | CN¥-48.61 Million |
| 2019 | 7.17% | 15.64% | 0.41x | 1.12x | CN¥-32.29 Million |
| 2020 | 6.57% | 14.37% | 0.42x | 1.09x | CN¥-45.85 Million |
| 2021 | 19.82% | 21.19% | 0.59x | 1.59x | CN¥180.32 Million |
| 2022 | 17.54% | 18.86% | 0.61x | 1.52x | CN¥171.12 Million |
| 2023 | 9.92% | 13.86% | 0.50x | 1.44x | CN¥-2.07 Million |
| 2024 | 9.34% | 14.39% | 0.46x | 1.41x | CN¥-18.25 Million |
Industry Comparison
This section compares Shanghai Fullhan Microelectronics Co Ltd's net assets metrics with peer companies in the Semiconductors industry.
Industry Context
- Industry: Semiconductors
- Average net assets among peers: $2,095,615,821
- Average return on equity (ROE) among peers: 6.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanghai Fullhan Microelectronics Co Ltd (300613) | CN¥3.02 Billion | 41.50% | 0.33x | $2.01 Billion |
| UniTTEC Co Ltd (000925) | $1.22 Billion | 2.79% | 2.52x | $909.57 Million |
| Unigroup Guoxin Microelectronics Co Ltd (002049) | $12.39 Billion | 9.51% | 0.40x | $9.61 Billion |
| Sinosteel Anhui Tianyuan Technology Co Ltd (002057) | $245.66 Million | 4.18% | 0.78x | $1.06 Billion |
| Suzhou Good-Ark Electronics Co Ltd (002079) | $501.66 Million | 7.47% | 0.41x | $1.39 Billion |
| Ningbo Kangqiang Electronics Co Ltd (002119) | $629.45 Million | 7.50% | 0.73x | $1.15 Billion |
| Tianjin Printronics Circuit Corp (002134) | $710.96 Million | 2.48% | 0.13x | $913.46 Million |
| Tatwah Smartech Co Ltd (002512) | $1.65 Billion | 6.18% | 0.38x | $701.64 Million |
| Chutian Dragon Co Ltd (003040) | $1.37 Billion | 4.56% | 0.48x | $998.01 Million |
| Jiangsu Huasheng Tianlong Photo (300029) | $1.14 Billion | 5.99% | 0.16x | $81.27 Million |
| Nations Technologies Inc (300077) | $1.09 Billion | 9.56% | 0.85x | $1.97 Billion |
About Shanghai Fullhan Microelectronics Co Ltd
Shanghai Fullhan Microelectronics Co., Ltd., together with its subsidiaries, designs and develops chips in the areas of smart video, smart home, and smart automotive in China and internationally. The company provides various chips comprising HD analog image signal processors (ISP), IP camera system on chips (SoC), HD analog Rx, digital video recorder (DVR) SoC, network video recorder SoC, smart d… Read more