Shanghai Huace Navigation Technology Ltd
Shanghai Huace Navigation Technology Ltd. provides navigation, positioning, and mapping technologies in China and internationally. The company offers global navigation satellite system (GNSS) smart antennas and antennas, controllers and tablets, surveying and mapping software, GNSS sensors, total stations, and data links; handheld laser scanners, airborne LiDAR and mobile mapping systems, UAV pla… Read more
Shanghai Huace Navigation Technology Ltd (300627) - Net Assets
Latest net assets as of September 2025: CN¥4.01 Billion CNY
Based on the latest financial reports, Shanghai Huace Navigation Technology Ltd (300627) has net assets worth CN¥4.01 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥5.35 Billion) and total liabilities (CN¥1.34 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥4.01 Billion |
| % of Total Assets | 75.0% |
| Annual Growth Rate | 44.38% |
| 5-Year Change | 222.89% |
| 10-Year Change | 1471.81% |
| Growth Volatility | 44.39 |
Shanghai Huace Navigation Technology Ltd - Net Assets Trend (2012–2024)
This chart illustrates how Shanghai Huace Navigation Technology Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shanghai Huace Navigation Technology Ltd (2012–2024)
The table below shows the annual net assets of Shanghai Huace Navigation Technology Ltd from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥3.52 Billion | +15.76% |
| 2023-12-31 | CN¥3.04 Billion | +17.99% |
| 2022-12-31 | CN¥2.58 Billion | +15.35% |
| 2021-12-31 | CN¥2.24 Billion | +104.93% |
| 2020-12-31 | CN¥1.09 Billion | +7.51% |
| 2019-12-31 | CN¥1.01 Billion | +15.55% |
| 2018-12-31 | CN¥878.40 Million | +12.05% |
| 2017-12-31 | CN¥783.96 Million | +153.66% |
| 2016-12-31 | CN¥309.06 Million | +37.88% |
| 2015-12-31 | CN¥224.16 Million | +68.13% |
| 2014-12-31 | CN¥133.32 Million | +66.96% |
| 2013-12-31 | CN¥79.85 Million | +85.97% |
| 2012-12-31 | CN¥42.94 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shanghai Huace Navigation Technology Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6123.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.45 Billion | 41.31% |
| Common Stock | CN¥549.10 Million | 15.61% |
| Other Comprehensive Income | CN¥327.18 Million | 9.30% |
| Other Components | CN¥1.19 Billion | 33.78% |
| Total Equity | CN¥3.52 Billion | 100.00% |
Shanghai Huace Navigation Technology Ltd Competitors by Market Cap
The table below lists competitors of Shanghai Huace Navigation Technology Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Beijing Yanjing Brewery Co Ltd
SHE:000729
|
$2.02 Billion |
|
3Peak Inc
SHG:688536
|
$2.03 Billion |
|
Haitian International Holdings Limited
OTCGREY:HAIIF
|
$2.03 Billion |
|
Hyundai Steel
KO:004020
|
$2.03 Billion |
|
Breville Group Limited
PINK:BVILF
|
$2.02 Billion |
|
NBTM New Materials Group Co Ltd
SHG:600114
|
$2.02 Billion |
|
Triumph Group Inc
NYSE:TGI
|
$2.02 Billion |
|
OneStream, Inc. Class A Common Stock
NASDAQ:OS
|
$2.02 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanghai Huace Navigation Technology Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,003,916,308 to 3,516,956,347, a change of 513,040,039 (17.1%).
- Net income of 583,403,251 contributed positively to equity growth.
- Dividend payments of 203,032,947 reduced retained earnings.
- Share repurchases of 89,041 reduced equity.
- Other comprehensive income increased equity by 327,658,123.
- Other factors decreased equity by 194,899,347.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥583.40 Million | +16.59% |
| Dividends Paid | CN¥203.03 Million | -5.77% |
| Share Repurchases | CN¥89.04K | -0.0% |
| Other Comprehensive Income | CN¥327.66 Million | +9.32% |
| Other Changes | CN¥-194.90 Million | -5.54% |
| Total Change | CN¥- | 17.08% |
Book Value vs Market Value Analysis
This analysis compares Shanghai Huace Navigation Technology Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.36x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 47.50x to 5.36x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CN¥0.72 | CN¥34.39 | x |
| 2013-12-31 | CN¥0.55 | CN¥34.39 | x |
| 2014-12-31 | CN¥0.57 | CN¥34.39 | x |
| 2015-12-31 | CN¥0.65 | CN¥34.39 | x |
| 2016-12-31 | CN¥0.88 | CN¥34.39 | x |
| 2017-12-31 | CN¥1.76 | CN¥34.39 | x |
| 2018-12-31 | CN¥1.83 | CN¥34.39 | x |
| 2019-12-31 | CN¥2.10 | CN¥34.39 | x |
| 2020-12-31 | CN¥2.27 | CN¥34.39 | x |
| 2021-12-31 | CN¥4.31 | CN¥34.39 | x |
| 2022-12-31 | CN¥4.77 | CN¥34.39 | x |
| 2023-12-31 | CN¥5.57 | CN¥34.39 | x |
| 2024-12-31 | CN¥6.42 | CN¥34.39 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanghai Huace Navigation Technology Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.59%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 17.95%
- • Asset Turnover: 0.63x
- • Equity Multiplier: 1.46x
- Recent ROE (16.59%) is above the historical average (15.11%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 14.45% | 3.34% | 1.26x | 3.44x | CN¥1.91 Million |
| 2013 | -18.68% | -6.64% | 1.09x | 2.58x | CN¥-22.90 Million |
| 2014 | 23.45% | 10.53% | 1.06x | 2.09x | CN¥17.83 Million |
| 2015 | 23.70% | 14.61% | 0.97x | 1.67x | CN¥30.57 Million |
| 2016 | 33.22% | 21.18% | 0.96x | 1.63x | CN¥71.36 Million |
| 2017 | 16.70% | 19.04% | 0.59x | 1.49x | CN¥51.78 Million |
| 2018 | 12.16% | 11.04% | 0.69x | 1.60x | CN¥18.64 Million |
| 2019 | 14.00% | 12.11% | 0.72x | 1.61x | CN¥39.63 Million |
| 2020 | 18.14% | 13.97% | 0.73x | 1.77x | CN¥88.40 Million |
| 2021 | 13.44% | 15.47% | 0.56x | 1.55x | CN¥75.40 Million |
| 2022 | 14.27% | 16.16% | 0.56x | 1.59x | CN¥108.04 Million |
| 2023 | 14.95% | 16.77% | 0.61x | 1.47x | CN¥148.75 Million |
| 2024 | 16.59% | 17.95% | 0.63x | 1.46x | CN¥231.71 Million |
Industry Comparison
This section compares Shanghai Huace Navigation Technology Ltd's net assets metrics with peer companies in the Scientific & Technical Instruments industry.
Industry Context
- Industry: Scientific & Technical Instruments
- Average net assets among peers: $1,926,126,271
- Average return on equity (ROE) among peers: 9.51%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanghai Huace Navigation Technology Ltd (300627) | CN¥4.01 Billion | 14.45% | 0.33x | $2.02 Billion |
| Beijing BDStar Navigation Co Ltd (002151) | $4.48 Billion | 1.15% | 0.26x | $2.26 Billion |
| Oriental Times Media Corp (002175) | $578.16 Million | 7.60% | 0.24x | $500.93 Million |
| Changchun UP Optotech Co Ltd (002338) | $636.42 Million | 8.42% | 0.22x | $867.41 Million |
| Nanjing Sciyon Automation Group Co Ltd (002380) | $200.70 Million | 25.18% | 0.59x | $563.18 Million |
| Jiangsu Changfa Refrigeration Co Ltd (002413) | $156.57 Million | 19.34% | 3.25x | $2.17 Billion |
| Wuhan Guide Infrared Co Ltd (002414) | $7.12 Billion | 7.05% | 0.25x | $2.87 Billion |
| Shenzhen Jieshun Science and Technology Industry Co Ltd (002609) | $2.27 Billion | 9.21% | 0.16x | $381.03 Million |
| Beijing SDL Technology Co Ltd (002658) | $2.23 Billion | 6.74% | 0.45x | $332.56 Million |
| Shenzhen Soling Industrial Co Ltd (002766) | $806.87 Million | 7.44% | 0.44x | $390.32 Million |
| Hangzhou Innover Technology Co Ltd (002767) | $774.88 Million | 3.00% | 0.32x | $181.69 Million |