Shanghai Huace Navigation Technology Ltd (300627) - Net Assets
Based on the latest financial reports, Shanghai Huace Navigation Technology Ltd (300627) has net assets worth CN¥4.01 Billion CNY (≈ $586.81 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥5.35 Billion ≈ $782.37 Million USD) and total liabilities (CN¥1.34 Billion ≈ $195.57 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Shanghai Huace Navigation Technology Ltd liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥4.01 Billion |
| % of Total Assets | 75.0% |
| Annual Growth Rate | 44.38% |
| 5-Year Change | 222.89% |
| 10-Year Change | 1471.81% |
| Growth Volatility | 44.39 |
Shanghai Huace Navigation Technology Ltd - Net Assets Trend (2012–2024)
This chart illustrates how Shanghai Huace Navigation Technology Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 300627 asset base for the complete picture of this company's asset base.
Annual Net Assets for Shanghai Huace Navigation Technology Ltd (2012–2024)
The table below shows the annual net assets of Shanghai Huace Navigation Technology Ltd from 2012 to 2024. For live valuation and market cap data, see 300627 market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥3.52 Billion ≈ $515.58 Million |
+15.76% |
| 2023-12-31 | CN¥3.04 Billion ≈ $445.37 Million |
+17.98% |
| 2022-12-31 | CN¥2.58 Billion ≈ $377.49 Million |
+15.36% |
| 2021-12-31 | CN¥2.24 Billion ≈ $327.23 Million |
+104.93% |
| 2020-12-31 | CN¥1.09 Billion ≈ $159.68 Million |
+7.51% |
| 2019-12-31 | CN¥1.01 Billion ≈ $148.53 Million |
+15.84% |
| 2018-12-31 | CN¥876.19 Million ≈ $128.21 Million |
+11.76% |
| 2017-12-31 | CN¥783.96 Million ≈ $114.72 Million |
+153.66% |
| 2016-12-31 | CN¥309.06 Million ≈ $45.23 Million |
+37.88% |
| 2015-12-31 | CN¥224.16 Million ≈ $32.80 Million |
+68.13% |
| 2014-12-31 | CN¥133.32 Million ≈ $19.51 Million |
+66.96% |
| 2013-12-31 | CN¥79.85 Million ≈ $11.68 Million |
+85.97% |
| 2012-12-31 | CN¥42.94 Million ≈ $6.28 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shanghai Huace Navigation Technology Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Comprehensive Income | CN¥3.98 Billion | 99.26% |
| Other Components | CN¥29.70 Million | 0.74% |
| Total Equity | CN¥4.01 Billion | 100.00% |
Shanghai Huace Navigation Technology Ltd Competitors by Market Cap
The table below lists competitors of Shanghai Huace Navigation Technology Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AVIC Heavy Machinery Co Ltd
SHG:600765
|
$3.65 Billion |
|
Covivio Hotels
PA:COVH
|
$3.65 Billion |
|
Hyundai Motor Co. Ltd. Pfd. Series 1
KO:005385
|
$3.65 Billion |
|
WSFS Financial Corporation
NASDAQ:WSFS
|
$3.65 Billion |
|
FIT Hon Teng Limited
F:0FJ
|
$3.65 Billion |
|
Guangzhou Development Group Inc
SHG:600098
|
$3.65 Billion |
|
Ultrapar Participações S.A
F:UGR
|
$3.65 Billion |
|
Changzhou Fusion New Material Co. Ltd. A
SHG:688503
|
$3.65 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanghai Huace Navigation Technology Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,516,956,347 to 4,010,126,000, a change of 493,169,653 (14.0%).
- Net income of 680,816,400 contributed positively to equity growth.
- Other comprehensive income increased equity by 3,653,236,519.
- Other factors decreased equity by 3,840,883,266.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥680.82 Million | +16.98% |
| Other Comprehensive Income | CN¥3.65 Billion | +91.1% |
| Other Changes | CN¥-3.84 Billion | -95.78% |
| Total Change | CN¥- | 14.02% |
Book Value vs Market Value Analysis
This analysis compares Shanghai Huace Navigation Technology Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.13x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 43.77x to 6.13x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CN¥0.72 | CN¥31.69 | x |
| 2013-12-31 | CN¥0.54 | CN¥31.69 | x |
| 2014-12-31 | CN¥0.40 | CN¥31.69 | x |
| 2015-12-31 | CN¥0.46 | CN¥31.69 | x |
| 2016-12-31 | CN¥0.63 | CN¥31.69 | x |
| 2017-12-31 | CN¥1.26 | CN¥31.69 | x |
| 2018-12-31 | CN¥1.30 | CN¥31.69 | x |
| 2019-12-31 | CN¥1.50 | CN¥31.69 | x |
| 2020-12-31 | CN¥1.62 | CN¥31.69 | x |
| 2021-12-31 | CN¥3.08 | CN¥31.69 | x |
| 2022-12-31 | CN¥3.38 | CN¥31.69 | x |
| 2023-12-31 | CN¥3.98 | CN¥31.69 | x |
| 2024-12-31 | CN¥4.59 | CN¥31.69 | x |
| 2025-12-31 | CN¥5.17 | CN¥31.69 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanghai Huace Navigation Technology Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.98%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.49%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (16.98%) is below the historical average (18.02%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 14.45% | 3.34% | 1.26x | 3.44x | CN¥1.91 Million |
| 2013 | 20.27% | 7.20% | 1.09x | 2.58x | CN¥8.20 Million |
| 2014 | 23.45% | 10.53% | 1.06x | 2.09x | CN¥17.83 Million |
| 2015 | 23.70% | 14.61% | 0.97x | 1.67x | CN¥30.57 Million |
| 2016 | 33.22% | 21.18% | 0.96x | 1.63x | CN¥71.36 Million |
| 2017 | 16.70% | 19.04% | 0.59x | 1.49x | CN¥51.78 Million |
| 2018 | 12.18% | 11.04% | 0.69x | 1.60x | CN¥18.85 Million |
| 2019 | 14.00% | 12.11% | 0.71x | 1.62x | CN¥39.63 Million |
| 2020 | 18.14% | 13.97% | 0.73x | 1.79x | CN¥88.40 Million |
| 2021 | 13.44% | 15.47% | 0.56x | 1.55x | CN¥75.40 Million |
| 2022 | 14.27% | 16.16% | 0.56x | 1.59x | CN¥108.02 Million |
| 2023 | 14.95% | 16.77% | 0.61x | 1.47x | CN¥148.75 Million |
| 2024 | 16.59% | 17.95% | 0.63x | 1.46x | CN¥231.71 Million |
| 2025 | 16.98% | 18.49% | 0.00x | 0.00x | CN¥279.80 Million |
Industry Comparison
This section compares Shanghai Huace Navigation Technology Ltd's net assets metrics with peer companies in the Scientific & Technical Instruments industry.
Industry Context
- Industry: Scientific & Technical Instruments
- Average net assets among peers: $1,062,220,851
- Average return on equity (ROE) among peers: 5.79%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanghai Huace Navigation Technology Ltd (300627) | CN¥4.01 Billion | 14.45% | 0.33x | $3.65 Billion |
| Beijing BDStar Navigation Co Ltd (002151) | $688.09 Million | 6.00% | 0.34x | $3.25 Billion |
| Oriental Times Media Corp (002175) | $488.15 Million | 22.00% | 0.35x | $513.79 Million |
| Changchun UP Optotech Co Ltd (002338) | $787.42 Million | 9.61% | 0.21x | $2.14 Billion |
| Nanjing Sciyon Automation Group Co Ltd (002380) | $122.29 Million | 26.99% | 0.76x | $1.22 Billion |
| Beijing UniStrong Science & Technology Co Ltd (002383) | $369.67 Million | 22.71% | 0.27x | $1.01 Billion |
| Jiangsu Changfa Refrigeration Co Ltd (002413) | $4.96 Billion | -4.85% | 0.30x | $2.54 Billion |
| Wuhan Guide Infrared Co Ltd (002414) | $231.61 Million | 45.18% | 0.48x | $9.27 Billion |
| Shenzhen Jieshun Science and Technology Industry Co Ltd (002609) | $185.20 Million | 27.75% | 0.57x | $809.74 Million |
| Beijing SDL Technology Co Ltd (002658) | $2.15 Billion | 6.55% | 0.42x | $791.70 Million |
| Shenzhen Soling Industrial Co Ltd (002766) | $644.19 Million | -104.04% | 1.14x | $592.94 Million |
About Shanghai Huace Navigation Technology Ltd
Shanghai Huace Navigation Technology Ltd. provides navigation, positioning, and mapping technologies in China and internationally. The company offers global navigation satellite system (GNSS) smart antennas and antennas, controllers and tablets, surveying and mapping software, GNSS sensors, total stations, and data links; handheld laser scanners, airborne LiDAR and mobile mapping systems, UAV pla… Read more