SinoDaan Co Ltd
SinoDaan Co., Ltd. provides engineering consulting services in China. It also provides engineering supervision, electric power survey and design, cost consulting, bidding agency, project agency construction and management, smart engineering management and software research and development, and government procurement agency services. The company was formerly known as Guangdong Daan Project Managem… Read more
SinoDaan Co Ltd (300635) - Net Assets
Latest net assets as of September 2025: CN¥408.03 Million CNY
Based on the latest financial reports, SinoDaan Co Ltd (300635) has net assets worth CN¥408.03 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.38 Billion) and total liabilities (CN¥972.51 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥408.03 Million |
| % of Total Assets | 29.56% |
| Annual Growth Rate | 9.53% |
| 5-Year Change | -38.73% |
| 10-Year Change | 36.74% |
| Growth Volatility | 25.48 |
SinoDaan Co Ltd - Net Assets Trend (2012–2024)
This chart illustrates how SinoDaan Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SinoDaan Co Ltd (2012–2024)
The table below shows the annual net assets of SinoDaan Co Ltd from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥401.40 Million | -11.15% |
| 2023-12-31 | CN¥451.78 Million | -11.22% |
| 2022-12-31 | CN¥508.86 Million | -26.53% |
| 2021-12-31 | CN¥692.63 Million | +5.72% |
| 2020-12-31 | CN¥655.13 Million | -3.95% |
| 2019-12-31 | CN¥682.08 Million | +1.35% |
| 2018-12-31 | CN¥673.03 Million | +12.82% |
| 2017-12-31 | CN¥596.53 Million | +73.41% |
| 2016-12-31 | CN¥344.00 Million | +17.19% |
| 2015-12-31 | CN¥293.55 Million | +35.23% |
| 2014-12-31 | CN¥217.07 Million | +23.01% |
| 2013-12-31 | CN¥176.47 Million | +31.12% |
| 2012-12-31 | CN¥134.59 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to SinoDaan Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 354.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥143.36 Million | 38.31% |
| Common Stock | CN¥140.13 Million | 37.44% |
| Other Components | CN¥90.76 Million | 24.25% |
| Total Equity | CN¥374.26 Million | 100.00% |
SinoDaan Co Ltd Competitors by Market Cap
The table below lists competitors of SinoDaan Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Arch Resources Inc
NYSE:ARCH
|
$181.11 Million |
|
Thaifoods Group Public Company Limited
BK:TFG-R
|
$181.13 Million |
|
Santhera Pharmaceuticals Holding AG
PINK:SPHDF
|
$181.15 Million |
|
Eletromidia S.A
SA:ELMD3
|
$181.15 Million |
|
Karmarts Public Company Limited
BK:KAMART
|
$181.06 Million |
|
TVZone Media Co Ltd
SHG:603721
|
$181.02 Million |
|
Kina Securities Ltd
AU:KSL
|
$180.99 Million |
|
GL Events SA
PINK:GLCDF
|
$180.94 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SinoDaan Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 424,735,417 to 374,258,077, a change of -50,477,340 (-11.9%).
- Net loss of 49,349,567 reduced equity.
- Dividend payments of 17,570,419 reduced retained earnings.
- Other factors increased equity by 16,442,646.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-49.35 Million | -13.19% |
| Dividends Paid | CN¥17.57 Million | -4.69% |
| Other Changes | CN¥16.44 Million | +4.39% |
| Total Change | CN¥- | -11.88% |
Book Value vs Market Value Analysis
This analysis compares SinoDaan Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.88x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 8.74x to 4.88x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CN¥1.53 | CN¥13.41 | x |
| 2013-12-31 | CN¥1.96 | CN¥13.41 | x |
| 2014-12-31 | CN¥2.26 | CN¥13.41 | x |
| 2015-12-31 | CN¥2.95 | CN¥13.41 | x |
| 2016-12-31 | CN¥3.38 | CN¥13.41 | x |
| 2017-12-31 | CN¥4.69 | CN¥13.41 | x |
| 2018-12-31 | CN¥4.77 | CN¥13.41 | x |
| 2019-12-31 | CN¥4.77 | CN¥13.41 | x |
| 2020-12-31 | CN¥4.65 | CN¥13.41 | x |
| 2021-12-31 | CN¥4.88 | CN¥13.41 | x |
| 2022-12-31 | CN¥3.57 | CN¥13.41 | x |
| 2023-12-31 | CN¥3.12 | CN¥13.41 | x |
| 2024-12-31 | CN¥2.75 | CN¥13.41 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SinoDaan Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -13.19%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -7.17%
- • Asset Turnover: 0.50x
- • Equity Multiplier: 3.66x
- Recent ROE (-13.19%) is below the historical average (6.95%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 24.04% | 12.74% | 1.30x | 1.45x | CN¥18.90 Million |
| 2013 | 24.30% | 13.38% | 1.18x | 1.54x | CN¥25.23 Million |
| 2014 | 21.87% | 11.83% | 1.13x | 1.64x | CN¥25.76 Million |
| 2015 | 17.35% | 12.87% | 0.95x | 1.42x | CN¥21.58 Million |
| 2016 | 15.99% | 13.51% | 0.81x | 1.47x | CN¥20.62 Million |
| 2017 | 8.66% | 12.73% | 0.57x | 1.20x | CN¥-7.97 Million |
| 2018 | 8.49% | 11.08% | 0.50x | 1.55x | CN¥-9.77 Million |
| 2019 | 9.42% | 10.83% | 0.45x | 1.92x | CN¥-3.78 Million |
| 2020 | 4.72% | 5.46% | 0.45x | 1.91x | CN¥-33.43 Million |
| 2021 | 5.02% | 5.53% | 0.51x | 1.78x | CN¥-33.16 Million |
| 2022 | -36.88% | -30.44% | 0.60x | 2.03x | CN¥-228.39 Million |
| 2023 | 0.62% | 0.37% | 0.57x | 2.93x | CN¥-39.84 Million |
| 2024 | -13.19% | -7.17% | 0.50x | 3.66x | CN¥-86.78 Million |
Industry Comparison
This section compares SinoDaan Co Ltd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $3,180,414,454
- Average return on equity (ROE) among peers: 7.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SinoDaan Co Ltd (300635) | CN¥408.03 Million | 24.04% | 2.38x | $181.08 Million |
| Shenzhen Ecobeauty Co Ltd (000010) | $83.78 Million | 8.82% | 1.77x | $542.14 Million |
| Shenzhen Sed Industry Co Ltd (000032) | $1.81 Billion | 11.82% | 0.43x | $1.21 Billion |
| NORINCO International Cooperation Ltd (000065) | $5.45 Billion | 12.95% | 1.70x | $959.60 Million |
| Shenzhen Tagen Group Co Ltd (000090) | $15.10 Billion | 10.04% | 3.60x | $590.29 Million |
| Shandong Hi-Speed Road&Bridge (000498) | $724.53 Million | 0.08% | 1.12x | $593.30 Million |
| Jinyuan Cement Co Ltd (000546) | $180.30 Million | 2.77% | 1.35x | $309.89 Million |
| ChengDu Hi-Tech Development Co Ltd (000628) | $549.49 Million | 2.66% | 1.64x | $1.19 Billion |
| Gansu Engineering Consulting Group Co Ltd (000779) | $359.90 Million | 10.16% | 0.28x | $308.60 Million |
| Hainan Expressway Co Ltd (000886) | $2.32 Billion | 9.03% | 0.67x | $592.23 Million |
| Sinosteel Engineering and Technology Co Ltd (000928) | $5.22 Billion | 10.25% | 2.51x | $707.52 Million |