Karmarts Public Company Limited (KAMART) - Net Assets

Latest as of March 2026: ฿3.72 Billion THB ≈ $115.92 Million USD

Based on the latest financial reports, Karmarts Public Company Limited (KAMART) has net assets worth ฿3.72 Billion THB (≈ $115.92 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿5.24 Billion ≈ $163.20 Million USD) and total liabilities (฿1.52 Billion ≈ $47.27 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how large is Karmarts Public Company Limited's balance sheet for the complete picture of this company's asset base.

Key Net Assets Metrics

Metric Value
Current Net Assets ฿3.72 Billion
% of Total Assets 71.03%
Annual Growth Rate 15.01%
5-Year Change 204.97%
10-Year Change 344.04%
Growth Volatility 63.99

Karmarts Public Company Limited - Net Assets Trend (2000–2025)

This chart illustrates how Karmarts Public Company Limited's net assets have evolved over time, based on quarterly financial data. Check tangible net worth ratio of Karmarts Public Company Limited to evaluate the tangible quality of the company's equity base.

Annual Net Assets for Karmarts Public Company Limited (2000–2025)

The table below shows the annual net assets of Karmarts Public Company Limited from 2000 to 2025. For live valuation and market cap data, see Karmarts Public Company Limited (KAMART) market capitalisation.

Year Net Assets Change
2025-12-31 ฿3.54 Billion
≈ $110.37 Million
+1.25%
2024-12-31 ฿3.50 Billion
≈ $109.02 Million
+5.84%
2023-12-31 ฿3.30 Billion
≈ $103.00 Million
+142.12%
2022-12-31 ฿1.36 Billion
≈ $42.54 Million
+17.54%
2021-12-31 ฿1.16 Billion
≈ $36.19 Million
+15.31%
2020-12-31 ฿1.01 Billion
≈ $31.39 Million
-1.46%
2019-12-31 ฿1.02 Billion
≈ $31.85 Million
+3.63%
2018-12-31 ฿986.10 Million
≈ $30.74 Million
+13.42%
2017-12-31 ฿869.43 Million
≈ $27.10 Million
+9.02%
2016-12-31 ฿797.49 Million
≈ $24.86 Million
+11.37%
2015-12-31 ฿716.08 Million
≈ $22.32 Million
+13.33%
2014-12-31 ฿631.84 Million
≈ $19.69 Million
+1.09%
2013-12-31 ฿625.01 Million
≈ $19.48 Million
+13.31%
2012-12-31 ฿551.60 Million
≈ $17.19 Million
+24.68%
2011-12-31 ฿442.43 Million
≈ $13.79 Million
+32.64%
2010-12-31 ฿333.56 Million
≈ $10.40 Million
+22.55%
2009-12-31 ฿272.18 Million
≈ $8.48 Million
-54.15%
2008-12-31 ฿593.64 Million
≈ $18.50 Million
+18.49%
2007-12-31 ฿501.01 Million
≈ $15.62 Million
-14.59%
2006-12-31 ฿586.57 Million
≈ $18.28 Million
-19.00%
2005-12-31 ฿724.17 Million
≈ $22.57 Million
+21.83%
2004-12-31 ฿594.43 Million
≈ $18.53 Million
+36.75%
2003-12-31 ฿434.68 Million
≈ $13.55 Million
+508.43%
2002-12-31 ฿-106.43 Million
≈ $-3.32 Million
+35.93%
2001-12-31 ฿-166.10 Million
≈ $-5.18 Million
-254.86%
2000-12-31 ฿107.26 Million
≈ $3.34 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Karmarts Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 97706682700.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings ฿977.07 Million 28.12%
Common Stock ฿770.00 Million 22.16%
Other Comprehensive Income ฿236.31 Million 6.80%
Other Components ฿1.49 Billion 42.91%
Total Equity ฿3.47 Billion 100.00%

Karmarts Public Company Limited Competitors by Market Cap

The table below lists competitors of Karmarts Public Company Limited ranked by their market capitalization.

Company Market Cap
Wave Cyber Shanghai Co Ltd
SHG:688718
$295.70 Million
Zhejiang Double Arrow Rubber Co Ltd
SHE:002381
$295.71 Million
Fortress Value Acquisition Corp. V Class A Ordinary Shares
NASDAQ:FVAV
$295.72 Million
Nano Dimension Ltd
F:2N5B
$295.80 Million
Alico Inc
NASDAQ:ALCO
$295.70 Million
Silicon Power Computer & Communications
TWO:4973
$295.64 Million
Komax Holding AG
SW:KOMN
$295.64 Million
D. Boral ARC Acquisition I Corp. Class A Ordinary Shares
NASDAQ:BCAR
$295.61 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Karmarts Public Company Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 3,429,626,302 to 3,474,346,555, a change of 44,720,253 (1.3%).
  • Net income of 706,691,469 contributed positively to equity growth.
  • Dividend payments of 562,618,099 reduced retained earnings.
  • Share repurchases of 85,672,195 reduced equity.
  • New share issuances of 9,829,240 increased equity.
  • Other comprehensive income increased equity by 53,036,805.
  • Other factors decreased equity by 76,546,967.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income ฿706.69 Million +20.34%
Dividends Paid ฿562.62 Million -16.19%
Share Repurchases ฿85.67 Million -2.47%
Share Issuances ฿9.83 Million +0.28%
Other Comprehensive Income ฿53.04 Million +1.53%
Other Changes ฿-76.55 Million -2.2%
Total Change ฿- 1.30%

Book Value vs Market Value Analysis

This analysis compares Karmarts Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.74x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 4.23x to 2.74x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2004-12-31 ฿1.76 ฿7.45 x
2005-12-31 ฿1.74 ฿7.45 x
2006-12-31 ฿0.89 ฿7.45 x
2007-12-31 ฿0.75 ฿7.45 x
2008-12-31 ฿0.76 ฿7.45 x
2009-12-31 ฿0.31 ฿7.45 x
2010-12-31 ฿0.38 ฿7.45 x
2011-12-31 ฿0.50 ฿7.45 x
2012-12-31 ฿0.65 ฿7.45 x
2013-12-31 ฿0.72 ฿7.45 x
2014-12-31 ฿0.73 ฿7.45 x
2015-12-31 ฿0.82 ฿7.45 x
2016-12-31 ฿0.91 ฿7.45 x
2017-12-31 ฿0.99 ฿7.45 x
2018-12-31 ฿1.12 ฿7.45 x
2019-12-31 ฿1.15 ฿7.45 x
2020-12-31 ฿1.14 ฿7.45 x
2021-12-31 ฿1.31 ฿7.45 x
2022-12-31 ฿1.48 ฿7.45 x
2023-12-31 ฿2.99 ฿7.45 x
2024-12-31 ฿2.67 ฿7.45 x
2025-12-31 ฿2.72 ฿7.45 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Karmarts Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 20.34%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 20.43%
  • • Asset Turnover: 0.69x
  • • Equity Multiplier: 1.45x
  • Recent ROE (20.34%) is above the historical average (16.86%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2000 73.53% 1.65% 3.08x 14.45x ฿68.14 Million
2003 97.07% 26.34% 1.43x 2.57x ฿378.50 Million
2004 15.63% 3.86% 1.56x 2.59x ฿33.47 Million
2005 -10.11% -2.47% 1.89x 2.17x ฿-132.24 Million
2006 -12.37% -5.29% 0.97x 2.41x ฿-117.58 Million
2007 -19.41% -20.33% 0.39x 2.48x ฿-129.65 Million
2008 -12.05% -24.67% 0.24x 2.06x ฿-118.51 Million
2009 -97.60% -153.87% 0.22x 2.82x ฿-290.60 Million
2010 -12.96% -26.21% 0.20x 2.43x ฿-76.30 Million
2011 25.25% 26.86% 0.53x 1.77x ฿67.71 Million
2012 35.88% 31.05% 0.91x 1.27x ฿142.91 Million
2013 25.72% 19.15% 0.92x 1.46x ฿98.40 Million
2014 14.57% 9.24% 1.09x 1.45x ฿28.90 Million
2015 29.19% 17.67% 1.19x 1.39x ฿137.84 Million
2016 33.09% 18.45% 1.16x 1.55x ฿184.10 Million
2017 32.45% 18.60% 1.12x 1.55x ฿194.85 Million
2018 36.69% 24.01% 0.97x 1.57x ฿262.04 Million
2019 25.73% 17.33% 0.94x 1.58x ฿159.70 Million
2020 13.30% 10.10% 0.86x 1.52x ฿32.94 Million
2021 25.38% 22.68% 0.75x 1.49x ฿177.50 Million
2022 25.10% 17.55% 0.88x 1.63x ฿196.71 Million
2023 20.40% 27.27% 0.57x 1.31x ฿336.94 Million
2024 19.77% 21.36% 0.67x 1.38x ฿335.00 Million
2025 20.34% 20.43% 0.69x 1.45x ฿359.26 Million

Industry Comparison

This section compares Karmarts Public Company Limited's net assets metrics with peer companies in the Household & Personal Products industry.

Industry Context

  • Industry: Household & Personal Products
  • Average net assets among peers: $1,225,323,930
  • Average return on equity (ROE) among peers: 8.78%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Karmarts Public Company Limited (KAMART) ฿3.72 Billion 73.53% 0.41x $295.70 Million
Asian Phytoceuticals Public Company Limited (APCO) $121.73 Million 0.00% 0.13x $50.49 Million
Do Day Dream Public Company Limited (DDD) $4.57 Billion 0.53% 0.08x $50.29 Million
Jack Chia Industries (Thailand) Public Company Limited (JCT) $541.31 Million 13.67% 0.09x $34.93 Million
Moong Pattana International Public Company Limited (MOONG) $793.77 Million 7.20% 0.26x $24.36 Million
O.C.C. Public Company Limited (OCC) $809.01 Million 10.24% 0.34x $18.70 Million
Thai Nippon Rubber Industry Public Co. Ltd (TNR) $516.04 Million 21.04% 1.32x $51.43 Million

About Karmarts Public Company Limited

BK:KAMART Thailand Household & Personal Products
Market Cap
$295.70 Million
฿9.49 Billion THB
Market Cap Rank
#14697 Global
#176 in Thailand
Share Price
฿7.45
Change (1 day)
-0.67%
52-Week Range
฿7.15 - ฿9.50
All Time High
฿14.94
About

Karmarts Public Company Limited, together with its subsidiaries, engages in the manufacturing, packaging, import, and distribution of cosmetics and consumer products in Thailand. The company operates in four segments: Manufacture and Distribution of Consumer Products; Warehouse for Rental; Investment Properties and Distribution of By-Products and Agriculture; and Real Estate Development. It offer… Read more