Karmarts Public Company Limited (KAMART) - Net Assets
Based on the latest financial reports, Karmarts Public Company Limited (KAMART) has net assets worth ฿3.72 Billion THB (≈ $115.92 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿5.24 Billion ≈ $163.20 Million USD) and total liabilities (฿1.52 Billion ≈ $47.27 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how large is Karmarts Public Company Limited's balance sheet for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿3.72 Billion |
| % of Total Assets | 71.03% |
| Annual Growth Rate | 15.01% |
| 5-Year Change | 204.97% |
| 10-Year Change | 344.04% |
| Growth Volatility | 63.99 |
Karmarts Public Company Limited - Net Assets Trend (2000–2025)
This chart illustrates how Karmarts Public Company Limited's net assets have evolved over time, based on quarterly financial data. Check tangible net worth ratio of Karmarts Public Company Limited to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Karmarts Public Company Limited (2000–2025)
The table below shows the annual net assets of Karmarts Public Company Limited from 2000 to 2025. For live valuation and market cap data, see Karmarts Public Company Limited (KAMART) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿3.54 Billion ≈ $110.37 Million |
+1.25% |
| 2024-12-31 | ฿3.50 Billion ≈ $109.02 Million |
+5.84% |
| 2023-12-31 | ฿3.30 Billion ≈ $103.00 Million |
+142.12% |
| 2022-12-31 | ฿1.36 Billion ≈ $42.54 Million |
+17.54% |
| 2021-12-31 | ฿1.16 Billion ≈ $36.19 Million |
+15.31% |
| 2020-12-31 | ฿1.01 Billion ≈ $31.39 Million |
-1.46% |
| 2019-12-31 | ฿1.02 Billion ≈ $31.85 Million |
+3.63% |
| 2018-12-31 | ฿986.10 Million ≈ $30.74 Million |
+13.42% |
| 2017-12-31 | ฿869.43 Million ≈ $27.10 Million |
+9.02% |
| 2016-12-31 | ฿797.49 Million ≈ $24.86 Million |
+11.37% |
| 2015-12-31 | ฿716.08 Million ≈ $22.32 Million |
+13.33% |
| 2014-12-31 | ฿631.84 Million ≈ $19.69 Million |
+1.09% |
| 2013-12-31 | ฿625.01 Million ≈ $19.48 Million |
+13.31% |
| 2012-12-31 | ฿551.60 Million ≈ $17.19 Million |
+24.68% |
| 2011-12-31 | ฿442.43 Million ≈ $13.79 Million |
+32.64% |
| 2010-12-31 | ฿333.56 Million ≈ $10.40 Million |
+22.55% |
| 2009-12-31 | ฿272.18 Million ≈ $8.48 Million |
-54.15% |
| 2008-12-31 | ฿593.64 Million ≈ $18.50 Million |
+18.49% |
| 2007-12-31 | ฿501.01 Million ≈ $15.62 Million |
-14.59% |
| 2006-12-31 | ฿586.57 Million ≈ $18.28 Million |
-19.00% |
| 2005-12-31 | ฿724.17 Million ≈ $22.57 Million |
+21.83% |
| 2004-12-31 | ฿594.43 Million ≈ $18.53 Million |
+36.75% |
| 2003-12-31 | ฿434.68 Million ≈ $13.55 Million |
+508.43% |
| 2002-12-31 | ฿-106.43 Million ≈ $-3.32 Million |
+35.93% |
| 2001-12-31 | ฿-166.10 Million ≈ $-5.18 Million |
-254.86% |
| 2000-12-31 | ฿107.26 Million ≈ $3.34 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Karmarts Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 97706682700.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿977.07 Million | 28.12% |
| Common Stock | ฿770.00 Million | 22.16% |
| Other Comprehensive Income | ฿236.31 Million | 6.80% |
| Other Components | ฿1.49 Billion | 42.91% |
| Total Equity | ฿3.47 Billion | 100.00% |
Karmarts Public Company Limited Competitors by Market Cap
The table below lists competitors of Karmarts Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Wave Cyber Shanghai Co Ltd
SHG:688718
|
$295.70 Million |
|
Zhejiang Double Arrow Rubber Co Ltd
SHE:002381
|
$295.71 Million |
|
Fortress Value Acquisition Corp. V Class A Ordinary Shares
NASDAQ:FVAV
|
$295.72 Million |
|
Nano Dimension Ltd
F:2N5B
|
$295.80 Million |
|
Alico Inc
NASDAQ:ALCO
|
$295.70 Million |
|
Silicon Power Computer & Communications
TWO:4973
|
$295.64 Million |
|
Komax Holding AG
SW:KOMN
|
$295.64 Million |
|
D. Boral ARC Acquisition I Corp. Class A Ordinary Shares
NASDAQ:BCAR
|
$295.61 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Karmarts Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,429,626,302 to 3,474,346,555, a change of 44,720,253 (1.3%).
- Net income of 706,691,469 contributed positively to equity growth.
- Dividend payments of 562,618,099 reduced retained earnings.
- Share repurchases of 85,672,195 reduced equity.
- New share issuances of 9,829,240 increased equity.
- Other comprehensive income increased equity by 53,036,805.
- Other factors decreased equity by 76,546,967.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿706.69 Million | +20.34% |
| Dividends Paid | ฿562.62 Million | -16.19% |
| Share Repurchases | ฿85.67 Million | -2.47% |
| Share Issuances | ฿9.83 Million | +0.28% |
| Other Comprehensive Income | ฿53.04 Million | +1.53% |
| Other Changes | ฿-76.55 Million | -2.2% |
| Total Change | ฿- | 1.30% |
Book Value vs Market Value Analysis
This analysis compares Karmarts Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.74x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.23x to 2.74x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | ฿1.76 | ฿7.45 | x |
| 2005-12-31 | ฿1.74 | ฿7.45 | x |
| 2006-12-31 | ฿0.89 | ฿7.45 | x |
| 2007-12-31 | ฿0.75 | ฿7.45 | x |
| 2008-12-31 | ฿0.76 | ฿7.45 | x |
| 2009-12-31 | ฿0.31 | ฿7.45 | x |
| 2010-12-31 | ฿0.38 | ฿7.45 | x |
| 2011-12-31 | ฿0.50 | ฿7.45 | x |
| 2012-12-31 | ฿0.65 | ฿7.45 | x |
| 2013-12-31 | ฿0.72 | ฿7.45 | x |
| 2014-12-31 | ฿0.73 | ฿7.45 | x |
| 2015-12-31 | ฿0.82 | ฿7.45 | x |
| 2016-12-31 | ฿0.91 | ฿7.45 | x |
| 2017-12-31 | ฿0.99 | ฿7.45 | x |
| 2018-12-31 | ฿1.12 | ฿7.45 | x |
| 2019-12-31 | ฿1.15 | ฿7.45 | x |
| 2020-12-31 | ฿1.14 | ฿7.45 | x |
| 2021-12-31 | ฿1.31 | ฿7.45 | x |
| 2022-12-31 | ฿1.48 | ฿7.45 | x |
| 2023-12-31 | ฿2.99 | ฿7.45 | x |
| 2024-12-31 | ฿2.67 | ฿7.45 | x |
| 2025-12-31 | ฿2.72 | ฿7.45 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Karmarts Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 20.34%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 20.43%
- • Asset Turnover: 0.69x
- • Equity Multiplier: 1.45x
- Recent ROE (20.34%) is above the historical average (16.86%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 73.53% | 1.65% | 3.08x | 14.45x | ฿68.14 Million |
| 2003 | 97.07% | 26.34% | 1.43x | 2.57x | ฿378.50 Million |
| 2004 | 15.63% | 3.86% | 1.56x | 2.59x | ฿33.47 Million |
| 2005 | -10.11% | -2.47% | 1.89x | 2.17x | ฿-132.24 Million |
| 2006 | -12.37% | -5.29% | 0.97x | 2.41x | ฿-117.58 Million |
| 2007 | -19.41% | -20.33% | 0.39x | 2.48x | ฿-129.65 Million |
| 2008 | -12.05% | -24.67% | 0.24x | 2.06x | ฿-118.51 Million |
| 2009 | -97.60% | -153.87% | 0.22x | 2.82x | ฿-290.60 Million |
| 2010 | -12.96% | -26.21% | 0.20x | 2.43x | ฿-76.30 Million |
| 2011 | 25.25% | 26.86% | 0.53x | 1.77x | ฿67.71 Million |
| 2012 | 35.88% | 31.05% | 0.91x | 1.27x | ฿142.91 Million |
| 2013 | 25.72% | 19.15% | 0.92x | 1.46x | ฿98.40 Million |
| 2014 | 14.57% | 9.24% | 1.09x | 1.45x | ฿28.90 Million |
| 2015 | 29.19% | 17.67% | 1.19x | 1.39x | ฿137.84 Million |
| 2016 | 33.09% | 18.45% | 1.16x | 1.55x | ฿184.10 Million |
| 2017 | 32.45% | 18.60% | 1.12x | 1.55x | ฿194.85 Million |
| 2018 | 36.69% | 24.01% | 0.97x | 1.57x | ฿262.04 Million |
| 2019 | 25.73% | 17.33% | 0.94x | 1.58x | ฿159.70 Million |
| 2020 | 13.30% | 10.10% | 0.86x | 1.52x | ฿32.94 Million |
| 2021 | 25.38% | 22.68% | 0.75x | 1.49x | ฿177.50 Million |
| 2022 | 25.10% | 17.55% | 0.88x | 1.63x | ฿196.71 Million |
| 2023 | 20.40% | 27.27% | 0.57x | 1.31x | ฿336.94 Million |
| 2024 | 19.77% | 21.36% | 0.67x | 1.38x | ฿335.00 Million |
| 2025 | 20.34% | 20.43% | 0.69x | 1.45x | ฿359.26 Million |
Industry Comparison
This section compares Karmarts Public Company Limited's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $1,225,323,930
- Average return on equity (ROE) among peers: 8.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Karmarts Public Company Limited (KAMART) | ฿3.72 Billion | 73.53% | 0.41x | $295.70 Million |
| Asian Phytoceuticals Public Company Limited (APCO) | $121.73 Million | 0.00% | 0.13x | $50.49 Million |
| Do Day Dream Public Company Limited (DDD) | $4.57 Billion | 0.53% | 0.08x | $50.29 Million |
| Jack Chia Industries (Thailand) Public Company Limited (JCT) | $541.31 Million | 13.67% | 0.09x | $34.93 Million |
| Moong Pattana International Public Company Limited (MOONG) | $793.77 Million | 7.20% | 0.26x | $24.36 Million |
| O.C.C. Public Company Limited (OCC) | $809.01 Million | 10.24% | 0.34x | $18.70 Million |
| Thai Nippon Rubber Industry Public Co. Ltd (TNR) | $516.04 Million | 21.04% | 1.32x | $51.43 Million |
About Karmarts Public Company Limited
Karmarts Public Company Limited, together with its subsidiaries, engages in the manufacturing, packaging, import, and distribution of cosmetics and consumer products in Thailand. The company operates in four segments: Manufacture and Distribution of Consumer Products; Warehouse for Rental; Investment Properties and Distribution of By-Products and Agriculture; and Real Estate Development. It offer… Read more