Beijing Career International Co Ltd
Beijing Career International Co., Ltd. provides human resource and talent solutions. It offers talent solutions, such as executive search, recruitment process outsourcing, flexible staffing, campus recruitment and employer branding, HR training and development, HR planning and consulting, and salary and tax services. The company also provides integrated SaaS platform for HR application and soluti… Read more
Beijing Career International Co Ltd (300662) - Net Assets
Latest net assets as of September 2025: CN¥2.27 Billion CNY
Based on the latest financial reports, Beijing Career International Co Ltd (300662) has net assets worth CN¥2.27 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.26 Billion) and total liabilities (CN¥1.99 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.27 Billion |
| % of Total Assets | 53.37% |
| Annual Growth Rate | 27.59% |
| 5-Year Change | 73.71% |
| 10-Year Change | 691.74% |
| Growth Volatility | 34.32 |
Beijing Career International Co Ltd - Net Assets Trend (2012–2024)
This chart illustrates how Beijing Career International Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Beijing Career International Co Ltd (2012–2024)
The table below shows the annual net assets of Beijing Career International Co Ltd from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.05 Billion | +10.93% |
| 2023-12-31 | CN¥1.85 Billion | -24.43% |
| 2022-12-31 | CN¥2.45 Billion | +10.70% |
| 2021-12-31 | CN¥2.21 Billion | +87.20% |
| 2020-12-31 | CN¥1.18 Billion | +19.60% |
| 2019-12-31 | CN¥989.04 Million | +18.85% |
| 2018-12-31 | CN¥832.18 Million | +28.04% |
| 2017-12-31 | CN¥649.93 Million | +111.68% |
| 2016-12-31 | CN¥307.03 Million | +18.31% |
| 2015-12-31 | CN¥259.53 Million | +36.95% |
| 2014-12-31 | CN¥189.50 Million | +38.40% |
| 2013-12-31 | CN¥136.92 Million | +24.04% |
| 2012-12-31 | CN¥110.38 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing Career International Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2002.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.36 Billion | 68.85% |
| Common Stock | CN¥196.81 Million | 9.98% |
| Other Comprehensive Income | CN¥105.72 Million | 5.36% |
| Other Components | CN¥311.81 Million | 15.81% |
| Total Equity | CN¥1.97 Billion | 100.00% |
Beijing Career International Co Ltd Competitors by Market Cap
The table below lists competitors of Beijing Career International Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Helgeland Sparebank
OL:HELG
|
$400.97 Million |
|
TRI CHEMICAL LABORAT.INC.
F:22E
|
$400.98 Million |
|
Lindian Resources Ltd
AU:LIN
|
$401.00 Million |
|
Korla Pear
SHG:600506
|
$401.01 Million |
|
Sino BiologicalInc.
SHE:301047
|
$400.87 Million |
|
PSG Corp. PCL
BK:PSG
|
$400.54 Million |
|
Yan Tai Shuang Ta Food Co Ltd
SHE:002481
|
$400.18 Million |
|
Pansoft Company Limited
SHE:300996
|
$400.16 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing Career International Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,795,320,801 to 1,972,178,807, a change of 176,858,006 (9.9%).
- Net income of 205,349,967 contributed positively to equity growth.
- Dividend payments of 46,139,799 reduced retained earnings.
- Other comprehensive income increased equity by 1,497,716.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥205.35 Million | +10.41% |
| Dividends Paid | CN¥46.14 Million | -2.34% |
| Other Comprehensive Income | CN¥1.50 Million | +0.08% |
| Other Changes | CN¥16.15 Million | +0.82% |
| Total Change | CN¥- | 9.85% |
Book Value vs Market Value Analysis
This analysis compares Beijing Career International Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.50x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 31.27x to 2.50x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CN¥0.80 | CN¥25.02 | x |
| 2013-12-31 | CN¥0.99 | CN¥25.02 | x |
| 2014-12-31 | CN¥1.36 | CN¥25.02 | x |
| 2015-12-31 | CN¥1.87 | CN¥25.02 | x |
| 2016-12-31 | CN¥2.19 | CN¥25.02 | x |
| 2017-12-31 | CN¥3.95 | CN¥25.02 | x |
| 2018-12-31 | CN¥4.04 | CN¥25.02 | x |
| 2019-12-31 | CN¥4.78 | CN¥25.02 | x |
| 2020-12-31 | CN¥5.73 | CN¥25.02 | x |
| 2021-12-31 | CN¥10.92 | CN¥25.02 | x |
| 2022-12-31 | CN¥11.50 | CN¥25.02 | x |
| 2023-12-31 | CN¥9.13 | CN¥25.02 | x |
| 2024-12-31 | CN¥10.00 | CN¥25.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing Career International Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.41%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.74%
- • Asset Turnover: 2.93x
- • Equity Multiplier: 2.04x
- Recent ROE (10.41%) is below the historical average (18.10%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 28.53% | 6.74% | 2.14x | 1.98x | CN¥20.25 Million |
| 2013 | 22.00% | 5.99% | 2.05x | 1.79x | CN¥16.30 Million |
| 2014 | 27.11% | 8.07% | 1.89x | 1.78x | CN¥31.89 Million |
| 2015 | 26.24% | 8.99% | 1.63x | 1.79x | CN¥40.75 Million |
| 2016 | 20.99% | 7.09% | 1.65x | 1.79x | CN¥32.23 Million |
| 2017 | 11.90% | 6.55% | 1.23x | 1.48x | CN¥11.86 Million |
| 2018 | 16.16% | 5.36% | 1.59x | 1.89x | CN¥44.87 Million |
| 2019 | 17.68% | 4.25% | 2.13x | 1.96x | CN¥66.11 Million |
| 2020 | 17.94% | 4.74% | 1.98x | 1.91x | CN¥82.48 Million |
| 2021 | 12.31% | 3.60% | 2.07x | 1.65x | CN¥47.47 Million |
| 2022 | 12.85% | 3.20% | 2.43x | 1.66x | CN¥64.47 Million |
| 2023 | 11.17% | 2.05% | 2.61x | 2.09x | CN¥20.97 Million |
| 2024 | 10.41% | 1.74% | 2.93x | 2.04x | CN¥8.13 Million |
Industry Comparison
This section compares Beijing Career International Co Ltd's net assets metrics with peer companies in the Staffing & Employment Services industry.
Industry Context
- Industry: Staffing & Employment Services
- Average net assets among peers: $2,214,644,853
- Average return on equity (ROE) among peers: 4.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing Career International Co Ltd (300662) | CN¥2.27 Billion | 28.53% | 0.87x | $400.92 Million |
| Beijing Urban Rural Commercial Group Co Ltd (600861) | $2.21 Billion | 4.03% | 0.49x | $586.15 Million |