Shenzhen Sinexcel Electric Co Ltd
Shenzhen Sinexcel Electric Co.,Ltd. provides energy internet core power equipment and solutions in China and internationally. The company offers industrial supporting power supply products, such as active power filter, static VAR generator, three-phase unbalanced control device, dynamic power supply, low voltage line voltage regulator, voltage regulator, uninterruptible power supply, laser genera… Read more
Shenzhen Sinexcel Electric Co Ltd (300693) - Net Assets
Latest net assets as of September 2025: CN¥1.97 Billion CNY
Based on the latest financial reports, Shenzhen Sinexcel Electric Co Ltd (300693) has net assets worth CN¥1.97 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.04 Billion) and total liabilities (CN¥2.06 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.97 Billion |
| % of Total Assets | 48.86% |
| Annual Growth Rate | 37.45% |
| 5-Year Change | 140.98% |
| 10-Year Change | 885.71% |
| Growth Volatility | 36.31 |
Shenzhen Sinexcel Electric Co Ltd - Net Assets Trend (2012–2024)
This chart illustrates how Shenzhen Sinexcel Electric Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shenzhen Sinexcel Electric Co Ltd (2012–2024)
The table below shows the annual net assets of Shenzhen Sinexcel Electric Co Ltd from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.82 Billion | +24.98% |
| 2023-12-31 | CN¥1.46 Billion | +36.98% |
| 2022-12-31 | CN¥1.06 Billion | +25.53% |
| 2021-12-31 | CN¥846.33 Million | +12.13% |
| 2020-12-31 | CN¥754.78 Million | +13.98% |
| 2019-12-31 | CN¥662.18 Million | +8.59% |
| 2018-12-31 | CN¥609.79 Million | +4.28% |
| 2017-12-31 | CN¥584.79 Million | +132.10% |
| 2016-12-31 | CN¥251.96 Million | +36.55% |
| 2015-12-31 | CN¥184.52 Million | +90.52% |
| 2014-12-31 | CN¥96.85 Million | +47.60% |
| 2013-12-31 | CN¥65.62 Million | +64.06% |
| 2012-12-31 | CN¥40.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shenzhen Sinexcel Electric Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4674.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.12 Billion | 61.34% |
| Common Stock | CN¥311.09 Million | 17.11% |
| Other Comprehensive Income | CN¥210.11 Million | 11.56% |
| Other Components | CN¥181.72 Million | 10.00% |
| Total Equity | CN¥1.82 Billion | 100.00% |
Shenzhen Sinexcel Electric Co Ltd Competitors by Market Cap
The table below lists competitors of Shenzhen Sinexcel Electric Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kinik Co
TW:1560
|
$1.40 Billion |
|
Progress Software Corporation
NASDAQ:PRGS
|
$1.40 Billion |
|
Empresas CMPC
SN:CMPC
|
$1.40 Billion |
|
Zhuhai CosMX Battery Co Ltd
SHG:688772
|
$1.40 Billion |
|
IWG PLC
PINK:IWGFF
|
$1.39 Billion |
|
BROOKFIELD REINSURA. A LV
F:9JG0
|
$1.39 Billion |
|
Teijin Ltd
PINK:TINLY
|
$1.39 Billion |
|
Melco International Development Limited
PINK:MDEVY
|
$1.39 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shenzhen Sinexcel Electric Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,452,276,368 to 1,817,965,576, a change of 365,689,208 (25.2%).
- Net income of 428,975,207 contributed positively to equity growth.
- Dividend payments of 108,464,806 reduced retained earnings.
- Other comprehensive income increased equity by 210,109,970.
- Other factors decreased equity by 164,931,163.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥428.98 Million | +23.6% |
| Dividends Paid | CN¥108.46 Million | -5.97% |
| Other Comprehensive Income | CN¥210.11 Million | +11.56% |
| Other Changes | CN¥-164.93 Million | -9.07% |
| Total Change | CN¥- | 25.18% |
Book Value vs Market Value Analysis
This analysis compares Shenzhen Sinexcel Electric Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.58x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 205.62x to 7.58x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CN¥0.22 | CN¥44.40 | x |
| 2013-12-31 | CN¥0.35 | CN¥44.40 | x |
| 2014-12-31 | CN¥0.52 | CN¥44.40 | x |
| 2015-12-31 | CN¥0.93 | CN¥44.40 | x |
| 2016-12-31 | CN¥1.09 | CN¥44.40 | x |
| 2017-12-31 | CN¥2.26 | CN¥44.40 | x |
| 2018-12-31 | CN¥1.96 | CN¥44.40 | x |
| 2019-12-31 | CN¥2.16 | CN¥44.40 | x |
| 2020-12-31 | CN¥2.46 | CN¥44.40 | x |
| 2021-12-31 | CN¥2.75 | CN¥44.40 | x |
| 2022-12-31 | CN¥3.45 | CN¥44.40 | x |
| 2023-12-31 | CN¥4.69 | CN¥44.40 | x |
| 2024-12-31 | CN¥5.86 | CN¥44.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shenzhen Sinexcel Electric Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 23.60%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.13%
- • Asset Turnover: 0.83x
- • Equity Multiplier: 2.02x
- Recent ROE (23.60%) is above the historical average (21.21%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 36.27% | 20.87% | 1.03x | 1.69x | CN¥10.51 Million |
| 2013 | 33.57% | 17.32% | 0.99x | 1.95x | CN¥15.46 Million |
| 2014 | 32.25% | 19.94% | 0.94x | 1.72x | CN¥21.55 Million |
| 2015 | 23.31% | 14.04% | 0.81x | 2.04x | CN¥24.55 Million |
| 2016 | 25.35% | 14.30% | 0.97x | 1.83x | CN¥38.67 Million |
| 2017 | 7.87% | 10.20% | 0.56x | 1.37x | CN¥-12.46 Million |
| 2018 | 7.95% | 9.13% | 0.60x | 1.46x | CN¥-12.50 Million |
| 2019 | 9.37% | 9.76% | 0.59x | 1.63x | CN¥-4.17 Million |
| 2020 | 14.06% | 13.76% | 0.62x | 1.65x | CN¥30.62 Million |
| 2021 | 13.40% | 11.11% | 0.68x | 1.78x | CN¥28.82 Million |
| 2022 | 21.04% | 14.87% | 0.66x | 2.13x | CN¥117.30 Million |
| 2023 | 27.74% | 15.20% | 0.79x | 2.31x | CN¥257.60 Million |
| 2024 | 23.60% | 14.13% | 0.83x | 2.02x | CN¥247.18 Million |
Industry Comparison
This section compares Shenzhen Sinexcel Electric Co Ltd's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $2,399,685,798
- Average return on equity (ROE) among peers: -30.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shenzhen Sinexcel Electric Co Ltd (300693) | CN¥1.97 Billion | 36.27% | 1.05x | $1.39 Billion |
| XJ Electric Co Ltd (000400) | $11.69 Billion | 8.60% | 0.87x | $2.50 Billion |
| Guangdong Macro Co Ltd (000533) | $259.29 Million | -377.39% | 9.44x | $880.32 Million |
| Shandong Xinneng Taishan Power Generation Co Ltd (000720) | $1.31 Billion | 8.55% | 0.86x | $364.23 Million |
| Huagong Tech Co Ltd (000988) | $3.01 Billion | 5.01% | 0.66x | $9.70 Billion |
| Hunan Valin Wire & Cable Co Ltd (001208) | $1.62 Billion | 6.74% | 1.87x | $855.32 Million |
| Shijiazhuang Shangtai Technology Co. Ltd. A (001301) | $1.35 Billion | 11.31% | 0.12x | $1.62 Billion |
| Guangdong Xinyaguang Cable Co (001382) | $804.28 Million | 11.99% | 1.13x | $201.71 Million |
| Sieyuan Electric Co Ltd (002028) | $3.44 Billion | 10.09% | 0.45x | $14.61 Billion |
| Shanghai Welltech Automation Co Ltd (002058) | $186.07 Million | 7.07% | 0.22x | $217.00 Million |
| Gotion High tech Co Ltd (002074) | $324.01 Million | 7.87% | 0.45x | $5.08 Billion |