Shenzhen Sinexcel Electric Co Ltd Net Assets
Shenzhen Sinexcel Electric Co Ltd net assets. Based on the latest financial reports, Shenzhen Sinexcel Electric Co Ltd (300693) has net assets worth CN¥2.25 Billion CNY (≈ $329.61 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.24 Billion ≈ $620.16 Million USD) and total liabilities (CN¥1.99 Billion ≈ $290.56 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Shenzhen Sinexcel Electric Co Ltd equity growth rate to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.25 Billion |
| % of Total Assets | 53.15% |
| Annual Growth Rate | 47.29% |
| 5-Year Change | 625.47% |
| 10-Year Change | 2336.86% |
| Growth Volatility | 62.83 |
Net Assets of Shenzhen Sinexcel Electric Co Ltd (2012–2025)
Net assets of Shenzhen Sinexcel Electric Co Ltd from 2012 to 2025. This chart illustrates how Shenzhen Sinexcel Electric Co Ltd's net assets have evolved over time, based on quarterly financial data. See how leveraged is Shenzhen Sinexcel Electric Co Ltd's balance sheet to measure how much of total assets are equity-financed.
Annual Net Assets for Shenzhen Sinexcel Electric Co Ltd (2012–2025)
The table below shows the annual net assets of Shenzhen Sinexcel Electric Co Ltd from 2012 to 2025. For live market cap and overall valuation, see Shenzhen Sinexcel Electric Co Ltd stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥6.14 Billion ≈ $898.45 Million |
+237.56% |
| 2024-12-31 | CN¥1.82 Billion ≈ $266.16 Million |
+24.98% |
| 2023-12-31 | CN¥1.46 Billion ≈ $212.96 Million |
+36.98% |
| 2022-12-31 | CN¥1.06 Billion ≈ $155.47 Million |
+25.53% |
| 2021-12-31 | CN¥846.33 Million ≈ $123.84 Million |
+12.13% |
| 2020-12-31 | CN¥754.78 Million ≈ $110.45 Million |
+13.98% |
| 2019-12-31 | CN¥662.18 Million ≈ $96.90 Million |
+8.59% |
| 2018-12-31 | CN¥609.79 Million ≈ $89.23 Million |
+4.28% |
| 2017-12-31 | CN¥584.79 Million ≈ $85.57 Million |
+132.10% |
| 2016-12-31 | CN¥251.96 Million ≈ $36.87 Million |
+36.55% |
| 2015-12-31 | CN¥184.52 Million ≈ $27.00 Million |
+90.52% |
| 2014-12-31 | CN¥96.85 Million ≈ $14.17 Million |
+47.60% |
| 2013-12-31 | CN¥65.62 Million ≈ $9.60 Million |
+64.06% |
| 2012-12-31 | CN¥40.00 Million ≈ $5.85 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shenzhen Sinexcel Electric Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5843.6% over the analyzed period, indicating profitable operations and earnings retention.
Shenzhen Sinexcel Electric Co Ltd Net Assets Breakdown (December 2025)
Shenzhen Sinexcel Electric Co Ltd net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.39 Billion | 70.37% |
| Other Comprehensive Income | CN¥1.97 Billion | 99.68% |
| Total Equity | CN¥1.97 Billion | 100.00% |
Shenzhen Sinexcel Electric Co Ltd Competitors by Market Cap
The table below lists competitors of Shenzhen Sinexcel Electric Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shenzhen Dynanonic Co Ltd
SHE:300769
|
$1.40 Billion |
|
Shandong Hi-Speed Road&Bridge
SHE:000498
|
$1.40 Billion |
|
Sitio Royalties Corp.
NYSE:STR
|
$1.41 Billion |
|
Tokai Carbon Korea Co. Ltd
KQ:064760
|
$1.41 Billion |
|
Castellana Properties Socimi
MC:YCPS
|
$1.40 Billion |
|
Anupam Rasayan India Limited
NSE:ANURAS
|
$1.40 Billion |
|
Atlanticus Holdings Corporation
NASDAQ:ATLC
|
$1.40 Billion |
|
Guodian Nanjing Automation Co Ltd
SHG:600268
|
$1.40 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shenzhen Sinexcel Electric Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,817,965,576 to 1,972,787,266, a change of 154,821,690 (8.5%).
- Net income of 474,372,300 contributed positively to equity growth.
- Dividend payments of 160,043,524 reduced retained earnings.
- Other comprehensive income increased equity by 1,756,337,477.
- Other factors decreased equity by 1,915,844,563.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥474.37 Million | +24.05% |
| Dividends Paid | CN¥160.04 Million | -8.11% |
| Other Comprehensive Income | CN¥1.76 Billion | +89.03% |
| Other Changes | CN¥-1.92 Billion | -97.11% |
| Total Change | CN¥- | 8.52% |
Book Value vs Market Value Analysis
This analysis compares Shenzhen Sinexcel Electric Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.84x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 142.04x to 4.84x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CN¥0.22 | CN¥30.67 | x |
| 2013-12-31 | CN¥0.35 | CN¥30.67 | x |
| 2014-12-31 | CN¥0.52 | CN¥30.67 | x |
| 2015-12-31 | CN¥0.93 | CN¥30.67 | x |
| 2016-12-31 | CN¥1.09 | CN¥30.67 | x |
| 2017-12-31 | CN¥2.26 | CN¥30.67 | x |
| 2018-12-31 | CN¥1.96 | CN¥30.67 | x |
| 2019-12-31 | CN¥2.14 | CN¥30.67 | x |
| 2020-12-31 | CN¥2.46 | CN¥30.67 | x |
| 2021-12-31 | CN¥2.74 | CN¥30.67 | x |
| 2022-12-31 | CN¥3.45 | CN¥30.67 | x |
| 2023-12-31 | CN¥4.69 | CN¥30.67 | x |
| 2024-12-31 | CN¥5.86 | CN¥30.67 | x |
| 2025-12-31 | CN¥6.33 | CN¥30.67 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shenzhen Sinexcel Electric Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 24.05%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.70%
- • Asset Turnover: 0.83x
- • Equity Multiplier: 2.11x
- Recent ROE (24.05%) is above the historical average (21.41%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 36.27% | 20.87% | 1.03x | 1.69x | CN¥10.51 Million |
| 2013 | 33.57% | 17.32% | 0.99x | 1.95x | CN¥15.46 Million |
| 2014 | 32.25% | 19.94% | 0.94x | 1.72x | CN¥21.55 Million |
| 2015 | 23.31% | 14.04% | 0.81x | 2.04x | CN¥24.55 Million |
| 2016 | 25.35% | 14.30% | 0.97x | 1.83x | CN¥38.67 Million |
| 2017 | 7.87% | 10.20% | 0.56x | 1.37x | CN¥-12.46 Million |
| 2018 | 7.95% | 9.13% | 0.60x | 1.46x | CN¥-12.50 Million |
| 2019 | 9.37% | 9.76% | 0.59x | 1.63x | CN¥-4.17 Million |
| 2020 | 14.06% | 13.76% | 0.62x | 1.65x | CN¥30.62 Million |
| 2021 | 13.40% | 11.11% | 0.68x | 1.78x | CN¥28.82 Million |
| 2022 | 21.04% | 14.87% | 0.66x | 2.13x | CN¥117.30 Million |
| 2023 | 27.74% | 15.20% | 0.79x | 2.31x | CN¥257.60 Million |
| 2024 | 23.60% | 14.13% | 0.83x | 2.02x | CN¥247.18 Million |
| 2025 | 24.05% | 13.70% | 0.83x | 2.11x | CN¥277.09 Million |
Industry Comparison
This section compares Shenzhen Sinexcel Electric Co Ltd's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $1,194,081,674
- Average return on equity (ROE) among peers: 13.27%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shenzhen Sinexcel Electric Co Ltd (300693) | CN¥2.25 Billion | 36.27% | 0.88x | $1.40 Billion |
| XJ Electric Co Ltd (000400) | $2.76 Billion | 5.32% | 1.09x | $3.70 Billion |
| Guangdong Macro Co Ltd (000533) | $627.50 Million | 10.89% | 1.21x | $870.37 Million |
| Foshan Electrical and Lighting Co Ltd (000541) | $1.97 Billion | 10.42% | 0.19x | $899.68 Million |
| Dongfang Electronics Co Ltd (000682) | $275.30 Million | 25.65% | 0.27x | $1.88 Billion |
| Shandong Xinneng Taishan Power Generation Co Ltd (000720) | $1.54 Billion | 2.10% | 1.51x | $571.84 Million |
| Huagong Tech Co Ltd (000988) | $141.93 Million | 21.53% | 0.30x | $8.82 Billion |
| Hunan Valin Wire & Cable Co Ltd (001208) | $1.62 Billion | 6.74% | 1.87x | $1.12 Billion |
| Sieyuan Electric Co Ltd (002028) | $2.82 Billion | 5.45% | 0.34x | $12.47 Billion |
| Shanghai Welltech Automation Co Ltd (002058) | $88.12 Million | 23.77% | 0.92x | $443.54 Million |
| Gotion High tech Co Ltd (002074) | $105.54 Million | 20.87% | 1.30x | $6.27 Billion |
About Shenzhen Sinexcel Electric Co Ltd
Shenzhen Sinexcel Electric Co.,Ltd. engages in the research, development, production, and sales of power electronic equipment and solutions in China and internationally. The company offers industrial supporting power supply products, such as active power filter, static VAR generator, three-phase unbalanced regulators, dynamic power regulators, low-voltage line voltage regulator, uninterruptible p… Read more