Jiangxi Xinyu Guoke Technology Co Ltd Class A
Jiangxi Xinyu Guoke Technology Co., Ltd manufactures and sells military products. It offers blasting equipment, meteorological special technical equipment, human shadow and meteorological equipment, military explosives, military training equipment, meteorological rockets, and pyrotechnic components and devices. The company was founded in 2008 and is based in Xinyu, China.
Jiangxi Xinyu Guoke Technology Co Ltd Class A (300722) - Net Assets
Latest net assets as of September 2025: CN¥634.50 Million CNY
Based on the latest financial reports, Jiangxi Xinyu Guoke Technology Co Ltd Class A (300722) has net assets worth CN¥634.50 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥845.74 Million) and total liabilities (CN¥211.24 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥634.50 Million |
| % of Total Assets | 75.02% |
| Annual Growth Rate | 19.72% |
| 5-Year Change | 34.68% |
| 10-Year Change | 242.92% |
| Growth Volatility | 25.36 |
Jiangxi Xinyu Guoke Technology Co Ltd Class A - Net Assets Trend (2013–2024)
This chart illustrates how Jiangxi Xinyu Guoke Technology Co Ltd Class A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Jiangxi Xinyu Guoke Technology Co Ltd Class A (2013–2024)
The table below shows the annual net assets of Jiangxi Xinyu Guoke Technology Co Ltd Class A from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥635.32 Million | +8.13% |
| 2023-12-31 | CN¥587.55 Million | +8.55% |
| 2022-12-31 | CN¥541.28 Million | +7.83% |
| 2021-12-31 | CN¥501.96 Million | +6.41% |
| 2020-12-31 | CN¥471.71 Million | +5.06% |
| 2019-12-31 | CN¥448.99 Million | +2.92% |
| 2018-12-31 | CN¥436.26 Million | +13.27% |
| 2017-12-31 | CN¥385.14 Million | +79.78% |
| 2016-12-31 | CN¥214.23 Million | +15.63% |
| 2015-12-31 | CN¥185.27 Million | +68.25% |
| 2014-12-31 | CN¥110.11 Million | +25.51% |
| 2013-12-31 | CN¥87.73 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Jiangxi Xinyu Guoke Technology Co Ltd Class A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 495.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥276.02 Million | 43.41% |
| Common Stock | CN¥276.76 Million | 43.53% |
| Other Comprehensive Income | CN¥70.50 Million | 11.09% |
| Other Components | CN¥12.55 Million | 1.97% |
| Total Equity | CN¥635.83 Million | 100.00% |
Jiangxi Xinyu Guoke Technology Co Ltd Class A Competitors by Market Cap
The table below lists competitors of Jiangxi Xinyu Guoke Technology Co Ltd Class A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Guangdong Great River Smarter Logistics Co Ltd Class A
SHE:002930
|
$373.29 Million |
|
Century Wind Power Co. Ltd.
TWO:2072
|
$373.35 Million |
|
Jiangsu Aoyang Technology Ltd
SHE:002172
|
$373.55 Million |
|
Guangdong Jingyi Metal Co Ltd
SHE:002295
|
$373.68 Million |
|
Renew Energy Global PLC
NASDAQ:RNW
|
$373.20 Million |
|
Shanghai New World Co Ltd
SHG:600628
|
$373.06 Million |
|
Citizens & Northern Corp
NASDAQ:CZNC
|
$372.96 Million |
|
Integral Diagnostics Limited
PINK:ITGDF
|
$372.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jiangxi Xinyu Guoke Technology Co Ltd Class A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 586,567,177 to 635,833,038, a change of 49,265,861 (8.4%).
- Net income of 79,182,693 contributed positively to equity growth.
- Dividend payments of 36,900,864 reduced retained earnings.
- Other comprehensive income increased equity by 10,482,940.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥79.18 Million | +12.45% |
| Dividends Paid | CN¥36.90 Million | -5.8% |
| Other Comprehensive Income | CN¥10.48 Million | +1.65% |
| Other Changes | CN¥-3.50 Million | -0.55% |
| Total Change | CN¥- | 8.40% |
Book Value vs Market Value Analysis
This analysis compares Jiangxi Xinyu Guoke Technology Co Ltd Class A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 13.32x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 43.71x to 13.32x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | CN¥0.71 | CN¥31.01 | x |
| 2014-12-31 | CN¥0.89 | CN¥31.01 | x |
| 2015-12-31 | CN¥1.51 | CN¥31.01 | x |
| 2016-12-31 | CN¥1.24 | CN¥31.01 | x |
| 2017-12-31 | CN¥2.18 | CN¥31.01 | x |
| 2018-12-31 | CN¥1.89 | CN¥31.01 | x |
| 2019-12-31 | CN¥1.94 | CN¥31.01 | x |
| 2020-12-31 | CN¥2.04 | CN¥31.01 | x |
| 2021-12-31 | CN¥2.17 | CN¥31.01 | x |
| 2022-12-31 | CN¥2.34 | CN¥31.01 | x |
| 2023-12-31 | CN¥2.13 | CN¥31.01 | x |
| 2024-12-31 | CN¥2.33 | CN¥31.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jiangxi Xinyu Guoke Technology Co Ltd Class A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.45%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 17.79%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 1.31x
- Recent ROE (12.45%) is below the historical average (14.11%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 20.34% | 17.28% | 0.48x | 2.44x | CN¥9.02 Million |
| 2014 | 20.21% | 14.85% | 0.50x | 2.70x | CN¥11.25 Million |
| 2015 | 14.74% | 16.79% | 0.46x | 1.90x | CN¥8.79 Million |
| 2016 | 15.98% | 18.81% | 0.45x | 1.88x | CN¥12.81 Million |
| 2017 | 11.62% | 22.37% | 0.36x | 1.46x | CN¥6.23 Million |
| 2018 | 16.99% | 34.66% | 0.41x | 1.20x | CN¥30.46 Million |
| 2019 | 8.90% | 17.75% | 0.43x | 1.17x | CN¥-4.92 Million |
| 2020 | 10.47% | 20.20% | 0.43x | 1.21x | CN¥2.22 Million |
| 2021 | 12.44% | 21.19% | 0.47x | 1.25x | CN¥12.18 Million |
| 2022 | 12.31% | 19.48% | 0.50x | 1.28x | CN¥12.45 Million |
| 2023 | 12.91% | 19.49% | 0.51x | 1.30x | CN¥17.07 Million |
| 2024 | 12.45% | 17.79% | 0.53x | 1.31x | CN¥15.60 Million |
Industry Comparison
This section compares Jiangxi Xinyu Guoke Technology Co Ltd Class A's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $1,905,739,972
- Average return on equity (ROE) among peers: 11.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jiangxi Xinyu Guoke Technology Co Ltd Class A (300722) | CN¥634.50 Million | 20.34% | 0.33x | $373.24 Million |
| Shaanxi Ligeance Mineral Resources Co Ltd (000697) | $102.23 Million | 20.95% | 1.61x | $576.57 Million |
| Aecc Aero Engine Control Co Ltd (000738) | $5.67 Billion | 4.58% | 0.28x | $1.93 Billion |
| Zhejiang XiaSha Precision (001316) | $476.25 Million | 27.15% | 0.22x | $218.15 Million |
| Sichuan Haite High-tech Co Ltd (002023) | $175.19 Million | 19.07% | 0.67x | $850.82 Million |
| Aerospace CH UAV Co Ltd (002389) | $6.37 Billion | 3.80% | 0.25x | $1.81 Billion |
| Kuang Chi Technologies Co Ltd (002625) | $602.65 Million | 10.94% | 0.23x | $8.62 Billion |
| Beijing Emerging Eastern Aviation Equipment Co Ltd Class A (002933) | $1.43 Billion | -4.03% | 0.22x | $429.19 Million |
| Beijing Bei Mo Gao Ke Friction Mate (002985) | $910.30 Million | 16.48% | 0.19x | $833.21 Million |
| Shaanxi Zhongtian Rocket Technology (003009) | $421.86 Million | 7.68% | 1.25x | $416.06 Million |
| Bestway Marine & Energy Technology Co Ltd (300008) | $2.90 Billion | 5.59% | 0.31x | $1.63 Billion |