Jiangxi Xinyu Guoke Technology Co Ltd Class A (300722) - Net Assets
Based on the latest financial reports, Jiangxi Xinyu Guoke Technology Co Ltd Class A (300722) has net assets worth CN¥674.70 Million CNY (≈ $98.73 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥898.05 Million ≈ $131.41 Million USD) and total liabilities (CN¥223.36 Million ≈ $32.68 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how large is Jiangxi Xinyu Guoke Technology Co Ltd Cl's balance sheet for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥674.70 Million |
| % of Total Assets | 75.13% |
| Annual Growth Rate | 18.46% |
| 5-Year Change | 33.46% |
| 10-Year Change | 212.72% |
| Growth Volatility | 24.7 |
Jiangxi Xinyu Guoke Technology Co Ltd Class A - Net Assets Trend (2013–2025)
This chart illustrates how Jiangxi Xinyu Guoke Technology Co Ltd Class A's net assets have evolved over time, based on quarterly financial data. Check Jiangxi Xinyu Guoke Technology Co Ltd Cl tangible book value ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Jiangxi Xinyu Guoke Technology Co Ltd Class A (2013–2025)
The table below shows the annual net assets of Jiangxi Xinyu Guoke Technology Co Ltd Class A from 2013 to 2025. For live valuation and market cap data, see Jiangxi Xinyu Guoke Technology Co Ltd Cl market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥669.94 Million ≈ $98.03 Million |
+5.45% |
| 2024-12-31 | CN¥635.32 Million ≈ $92.97 Million |
+8.13% |
| 2023-12-31 | CN¥587.55 Million ≈ $85.98 Million |
+8.55% |
| 2022-12-31 | CN¥541.28 Million ≈ $79.21 Million |
+7.83% |
| 2021-12-31 | CN¥501.96 Million ≈ $73.45 Million |
+6.41% |
| 2020-12-31 | CN¥471.71 Million ≈ $69.03 Million |
+5.06% |
| 2019-12-31 | CN¥448.99 Million ≈ $65.70 Million |
+2.92% |
| 2018-12-31 | CN¥436.26 Million ≈ $63.84 Million |
+13.27% |
| 2017-12-31 | CN¥385.14 Million ≈ $56.36 Million |
+79.78% |
| 2016-12-31 | CN¥214.23 Million ≈ $31.35 Million |
+15.63% |
| 2015-12-31 | CN¥185.27 Million ≈ $27.11 Million |
+68.25% |
| 2014-12-31 | CN¥110.11 Million ≈ $16.11 Million |
+25.51% |
| 2013-12-31 | CN¥87.73 Million ≈ $12.84 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Jiangxi Xinyu Guoke Technology Co Ltd Class A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 552.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥302.47 Million | 45.12% |
| Other Components | CN¥367.86 Million | 54.88% |
| Total Equity | CN¥670.33 Million | 100.00% |
Jiangxi Xinyu Guoke Technology Co Ltd Class A Competitors by Market Cap
The table below lists competitors of Jiangxi Xinyu Guoke Technology Co Ltd Class A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Seneca Foods Corp A
NASDAQ:SENEA
|
$886.28 Million |
|
Standard Lithium Ltd
NYSE MKT:SLI
|
$886.39 Million |
|
Jiangsu Jujie Microfiber Technology
SHE:300819
|
$886.44 Million |
|
Power Mech Projects Limited
NSE:POWERMECH
|
$886.59 Million |
|
Apacer Technology Inc
TW:8271
|
$886.07 Million |
|
Whirlpool China Co Ltd
SHG:600983
|
$886.02 Million |
|
Neurones
PA:NRO
|
$885.97 Million |
|
Wuhan Keqian Biology Co Ltd
SHG:688526
|
$885.36 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jiangxi Xinyu Guoke Technology Co Ltd Class A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 635,833,038 to 670,328,354, a change of 34,495,316 (5.4%).
- Net income of 82,482,958 contributed positively to equity growth.
- Dividend payments of 49,816,166 reduced retained earnings.
- Other comprehensive income decreased equity by 70,504,252.
- Other factors increased equity by 72,332,777.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥82.48 Million | +12.3% |
| Dividends Paid | CN¥49.82 Million | -7.43% |
| Other Comprehensive Income | CN¥-70.50 Million | -10.52% |
| Other Changes | CN¥72.33 Million | +10.79% |
| Total Change | CN¥- | 5.43% |
Book Value vs Market Value Analysis
This analysis compares Jiangxi Xinyu Guoke Technology Co Ltd Class A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.03x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 30.84x to 9.03x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | CN¥0.71 | CN¥21.88 | x |
| 2014-12-31 | CN¥0.89 | CN¥21.88 | x |
| 2015-12-31 | CN¥1.51 | CN¥21.88 | x |
| 2016-12-31 | CN¥1.24 | CN¥21.88 | x |
| 2017-12-31 | CN¥2.18 | CN¥21.88 | x |
| 2018-12-31 | CN¥1.89 | CN¥21.88 | x |
| 2019-12-31 | CN¥1.94 | CN¥21.88 | x |
| 2020-12-31 | CN¥2.04 | CN¥21.88 | x |
| 2021-12-31 | CN¥2.17 | CN¥21.88 | x |
| 2022-12-31 | CN¥2.34 | CN¥21.88 | x |
| 2023-12-31 | CN¥2.13 | CN¥21.88 | x |
| 2024-12-31 | CN¥2.33 | CN¥21.88 | x |
| 2025-12-31 | CN¥2.42 | CN¥21.88 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jiangxi Xinyu Guoke Technology Co Ltd Class A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.30%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.45%
- • Asset Turnover: 0.48x
- • Equity Multiplier: 1.38x
- Recent ROE (12.30%) is below the historical average (13.97%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 20.34% | 17.28% | 0.48x | 2.44x | CN¥9.02 Million |
| 2014 | 20.21% | 14.85% | 0.50x | 2.70x | CN¥11.25 Million |
| 2015 | 14.74% | 16.79% | 0.46x | 1.90x | CN¥8.79 Million |
| 2016 | 15.98% | 18.81% | 0.45x | 1.88x | CN¥12.81 Million |
| 2017 | 11.62% | 22.37% | 0.36x | 1.46x | CN¥6.23 Million |
| 2018 | 16.99% | 34.66% | 0.41x | 1.20x | CN¥30.46 Million |
| 2019 | 8.90% | 17.75% | 0.43x | 1.17x | CN¥-4.92 Million |
| 2020 | 10.47% | 20.20% | 0.43x | 1.21x | CN¥2.22 Million |
| 2021 | 12.44% | 21.19% | 0.47x | 1.25x | CN¥12.18 Million |
| 2022 | 12.31% | 19.48% | 0.50x | 1.28x | CN¥12.45 Million |
| 2023 | 12.91% | 19.49% | 0.51x | 1.30x | CN¥17.07 Million |
| 2024 | 12.45% | 17.79% | 0.53x | 1.31x | CN¥15.60 Million |
| 2025 | 12.30% | 18.45% | 0.48x | 1.38x | CN¥15.45 Million |
Industry Comparison
This section compares Jiangxi Xinyu Guoke Technology Co Ltd Class A's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $1,887,812,258
- Average return on equity (ROE) among peers: 8.62%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jiangxi Xinyu Guoke Technology Co Ltd Class A (300722) | CN¥674.70 Million | 20.34% | 0.33x | $886.10 Million |
| Shaanxi Ligeance Mineral Resources Co Ltd (000697) | $75.15 Million | 6.84% | 0.91x | $1.71 Billion |
| Aecc Aero Engine Control Co Ltd (000738) | $1.06 Billion | 13.30% | 0.99x | $3.58 Billion |
| AVIC Aircraft Co Ltd (000768) | $219.41 Million | 18.14% | 1.14x | $8.69 Billion |
| Sichuan Haite High-tech Co Ltd (002023) | $3.75 Billion | 1.06% | 0.21x | $1.04 Billion |
| Aerospace CH UAV Co Ltd (002389) | $1.46 Billion | 4.45% | 0.22x | $2.68 Billion |
| Kuang Chi Technologies Co Ltd (002625) | $8.23 Billion | 4.58% | 0.12x | $9.77 Billion |
| Beijing Emerging Eastern Aviation Equipment Co Ltd Class A (002933) | $1.45 Billion | 9.78% | 0.07x | $440.63 Million |
| Chengdu Tianjian Technology Co Ltd (002977) | $1.09 Billion | 1.47% | 0.15x | $375.45 Million |
| Beijing Bei Mo Gao Ke Friction Mate (002985) | $1.13 Billion | 18.87% | 0.17x | $1.28 Billion |
| Shaanxi Zhongtian Rocket Technology (003009) | $421.86 Million | 7.68% | 1.25x | $1.08 Billion |
About Jiangxi Xinyu Guoke Technology Co Ltd Class A
Jiangxi Xinyu Guoke Technology Co., Ltd manufactures and sells military products and provides technical services. It offers blasting equipment, meteorological special technical equipment, human shadow and meteorological equipment, military explosives, military training equipment, meteorological rockets, and pyrotechnic components and devices. The company was founded in 2008 and is based in Xinyu,… Read more