Ce Link Ltd

SHE:300787 China Computer Hardware
Market Cap
$530.99 Million
CN¥3.90 Billion CNY
Market Cap Rank
#14882 Global
#3953 in China
Share Price
CN¥12.43
Change (1 day)
-1.43%
52-Week Range
CN¥10.66 - CN¥15.81
All Time High
CN¥28.45
About

Anfu CE LINK Limited researches, designs, develops, manufactures, sells, and services electronic signal transmission adaptation products and other consumer electronics products. It offers portable power station, such as battery pack, foldable solar panel, and 2000W microinverter; smart security, including 4MP wi-fi battery camera, 4G battery camera, 3MP wi-fi battery camera, 3MP line-in power cam… Read more

Ce Link Ltd (300787) - Net Assets

Latest net assets as of September 2025: CN¥1.66 Billion CNY

Based on the latest financial reports, Ce Link Ltd (300787) has net assets worth CN¥1.66 Billion CNY as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.19 Billion) and total liabilities (CN¥2.53 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥1.66 Billion
% of Total Assets 39.63%
Annual Growth Rate 23.36%
5-Year Change 36.04%
10-Year Change 523.34%
Growth Volatility 31.84

Ce Link Ltd - Net Assets Trend (2012–2024)

This chart illustrates how Ce Link Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Ce Link Ltd (2012–2024)

The table below shows the annual net assets of Ce Link Ltd from 2012 to 2024.

Year Net Assets Change
2024-12-31 CN¥1.64 Billion -4.74%
2023-12-31 CN¥1.72 Billion +10.15%
2022-12-31 CN¥1.56 Billion +15.17%
2021-12-31 CN¥1.36 Billion +12.58%
2020-12-31 CN¥1.20 Billion +6.72%
2019-12-31 CN¥1.13 Billion +123.46%
2018-12-31 CN¥504.99 Million +17.89%
2017-12-31 CN¥428.34 Million +24.67%
2016-12-31 CN¥343.57 Million +30.71%
2015-12-31 CN¥262.85 Million +5.13%
2014-12-31 CN¥250.01 Million +39.10%
2013-12-31 CN¥179.73 Million +36.21%
2012-12-31 CN¥131.95 Million --

Equity Component Analysis

This analysis shows how different components contribute to Ce Link Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1044.7% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥896.88 Million 54.71%
Common Stock CN¥263.56 Million 16.08%
Other Components CN¥479.01 Million 29.22%
Total Equity CN¥1.64 Billion 100.00%

Ce Link Ltd Competitors by Market Cap

The table below lists competitors of Ce Link Ltd ranked by their market capitalization.

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Ce Link Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 1,720,062,283 to 1,639,463,014, a change of -80,599,269 (-4.7%).
  • Net income of 76,690,736 contributed positively to equity growth.
  • Dividend payments of 73,278,993 reduced retained earnings.
  • Share repurchases of 99,999,879 reduced equity.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥76.69 Million +4.68%
Dividends Paid CN¥73.28 Million -4.47%
Share Repurchases CN¥100.00 Million -6.1%
Other Changes CN¥15.99 Million +0.98%
Total Change CN¥- -4.69%

Book Value vs Market Value Analysis

This analysis compares Ce Link Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.98x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 15.61x to 1.98x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2012-12-31 CN¥0.80 CN¥12.43 x
2013-12-31 CN¥1.11 CN¥12.43 x
2014-12-31 CN¥1.55 CN¥12.43 x
2015-12-31 CN¥1.54 CN¥12.43 x
2016-12-31 CN¥2.00 CN¥12.43 x
2017-12-31 CN¥2.49 CN¥12.43 x
2018-12-31 CN¥2.94 CN¥12.43 x
2019-12-31 CN¥4.92 CN¥12.43 x
2020-12-31 CN¥5.26 CN¥12.43 x
2021-12-31 CN¥5.92 CN¥12.43 x
2022-12-31 CN¥6.88 CN¥12.43 x
2023-12-31 CN¥6.31 CN¥12.43 x
2024-12-31 CN¥6.27 CN¥12.43 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Ce Link Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 4.68%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 3.47%
  • • Asset Turnover: 0.60x
  • • Equity Multiplier: 2.26x
  • Recent ROE (4.68%) is below the historical average (19.07%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2012 44.79% 15.58% 1.15x 2.49x CN¥44.73 Million
2013 36.28% 11.00% 1.10x 3.00x CN¥47.22 Million
2014 22.48% 6.66% 1.36x 2.47x CN¥31.19 Million
2015 6.00% 3.08% 1.11x 1.76x CN¥-10.51 Million
2016 24.19% 12.14% 1.19x 1.67x CN¥48.76 Million
2017 24.42% 11.68% 1.30x 1.61x CN¥61.75 Million
2018 23.09% 10.31% 1.34x 1.67x CN¥66.09 Million
2019 10.52% 10.76% 0.72x 1.35x CN¥5.90 Million
2020 9.42% 7.25% 0.80x 1.63x CN¥-6.93 Million
2021 13.72% 8.94% 0.83x 1.84x CN¥50.45 Million
2022 20.88% 13.66% 0.88x 1.73x CN¥169.83 Million
2023 7.49% 6.77% 0.58x 1.90x CN¥-43.23 Million
2024 4.68% 3.47% 0.60x 2.26x CN¥-87.26 Million

Industry Comparison

This section compares Ce Link Ltd's net assets metrics with peer companies in the Computer Hardware industry.

Industry Context

  • Industry: Computer Hardware
  • Average net assets among peers: $1,549,622,281
  • Average return on equity (ROE) among peers: 4.79%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Ce Link Ltd (300787) CN¥1.66 Billion 44.79% 1.52x $206.34 Million
Shenzhen Kaifa Technology Co Ltd (000021) $3.49 Billion 20.34% 0.48x $4.21 Billion
China Greatwall Computer Shenzhen Co Ltd (000066) $172.34 Million 10.88% 1.56x $4.11 Billion
TPV Technology Co Ltd (000727) $555.60 Million -88.79% 1.39x $917.87 Million
Inspur Electronic Info Industr (000977) $900.93 Million 4.81% 0.23x $8.33 Billion
JWIPC Technology Co Ltd (001339) $2.19 Billion 5.71% 1.34x $665.52 Million
Shandong Senter Electn Co Ltd (001388) $586.50 Million 20.03% 0.78x $57.68K
Ninestar Corp (002180) $322.23 Million 8.58% 0.16x $2.12 Billion
Hangzhou Hikvision Digital Technology Co Ltd (002415) $337.64 Million 61.25% 0.41x $15.32 Billion
Shenzhen Rapoo Technology (002577) $1.17 Billion 1.62% 0.12x $265.22 Million
Suzhou Anjie Technology Co Ltd (002635) $5.78 Billion 3.44% 0.35x $599.23 Million