Ce Link Ltd
Anfu CE LINK Limited researches, designs, develops, manufactures, sells, and services electronic signal transmission adaptation products and other consumer electronics products. It offers portable power station, such as battery pack, foldable solar panel, and 2000W microinverter; smart security, including 4MP wi-fi battery camera, 4G battery camera, 3MP wi-fi battery camera, 3MP line-in power cam… Read more
Ce Link Ltd (300787) - Net Assets
Latest net assets as of September 2025: CN¥1.66 Billion CNY
Based on the latest financial reports, Ce Link Ltd (300787) has net assets worth CN¥1.66 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.19 Billion) and total liabilities (CN¥2.53 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.66 Billion |
| % of Total Assets | 39.63% |
| Annual Growth Rate | 23.36% |
| 5-Year Change | 36.04% |
| 10-Year Change | 523.34% |
| Growth Volatility | 31.84 |
Ce Link Ltd - Net Assets Trend (2012–2024)
This chart illustrates how Ce Link Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Ce Link Ltd (2012–2024)
The table below shows the annual net assets of Ce Link Ltd from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.64 Billion | -4.74% |
| 2023-12-31 | CN¥1.72 Billion | +10.15% |
| 2022-12-31 | CN¥1.56 Billion | +15.17% |
| 2021-12-31 | CN¥1.36 Billion | +12.58% |
| 2020-12-31 | CN¥1.20 Billion | +6.72% |
| 2019-12-31 | CN¥1.13 Billion | +123.46% |
| 2018-12-31 | CN¥504.99 Million | +17.89% |
| 2017-12-31 | CN¥428.34 Million | +24.67% |
| 2016-12-31 | CN¥343.57 Million | +30.71% |
| 2015-12-31 | CN¥262.85 Million | +5.13% |
| 2014-12-31 | CN¥250.01 Million | +39.10% |
| 2013-12-31 | CN¥179.73 Million | +36.21% |
| 2012-12-31 | CN¥131.95 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Ce Link Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1044.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥896.88 Million | 54.71% |
| Common Stock | CN¥263.56 Million | 16.08% |
| Other Components | CN¥479.01 Million | 29.22% |
| Total Equity | CN¥1.64 Billion | 100.00% |
Ce Link Ltd Competitors by Market Cap
The table below lists competitors of Ce Link Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Donga Socio Holdings
KO:000640
|
$206.35 Million |
|
Zhejiang Sf Oilless Bearing Co Ltd
SHE:300817
|
$206.35 Million |
|
TAIDOC TECHNOLOGY CORP
TW:4736
|
$206.41 Million |
|
Netronix
TWO:6143
|
$206.42 Million |
|
OVH GROUPE (PROM.)EO 1
F:7U7
|
$206.34 Million |
|
Spok Holdings Inc
NASDAQ:SPOK
|
$206.30 Million |
|
Indo Count Industries Limited
NSE:ICIL
|
$206.29 Million |
|
Studio City International Holdings Ltd
NYSE:MSC
|
$206.25 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ce Link Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,720,062,283 to 1,639,463,014, a change of -80,599,269 (-4.7%).
- Net income of 76,690,736 contributed positively to equity growth.
- Dividend payments of 73,278,993 reduced retained earnings.
- Share repurchases of 99,999,879 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥76.69 Million | +4.68% |
| Dividends Paid | CN¥73.28 Million | -4.47% |
| Share Repurchases | CN¥100.00 Million | -6.1% |
| Other Changes | CN¥15.99 Million | +0.98% |
| Total Change | CN¥- | -4.69% |
Book Value vs Market Value Analysis
This analysis compares Ce Link Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.98x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 15.61x to 1.98x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CN¥0.80 | CN¥12.43 | x |
| 2013-12-31 | CN¥1.11 | CN¥12.43 | x |
| 2014-12-31 | CN¥1.55 | CN¥12.43 | x |
| 2015-12-31 | CN¥1.54 | CN¥12.43 | x |
| 2016-12-31 | CN¥2.00 | CN¥12.43 | x |
| 2017-12-31 | CN¥2.49 | CN¥12.43 | x |
| 2018-12-31 | CN¥2.94 | CN¥12.43 | x |
| 2019-12-31 | CN¥4.92 | CN¥12.43 | x |
| 2020-12-31 | CN¥5.26 | CN¥12.43 | x |
| 2021-12-31 | CN¥5.92 | CN¥12.43 | x |
| 2022-12-31 | CN¥6.88 | CN¥12.43 | x |
| 2023-12-31 | CN¥6.31 | CN¥12.43 | x |
| 2024-12-31 | CN¥6.27 | CN¥12.43 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ce Link Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.68%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.47%
- • Asset Turnover: 0.60x
- • Equity Multiplier: 2.26x
- Recent ROE (4.68%) is below the historical average (19.07%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 44.79% | 15.58% | 1.15x | 2.49x | CN¥44.73 Million |
| 2013 | 36.28% | 11.00% | 1.10x | 3.00x | CN¥47.22 Million |
| 2014 | 22.48% | 6.66% | 1.36x | 2.47x | CN¥31.19 Million |
| 2015 | 6.00% | 3.08% | 1.11x | 1.76x | CN¥-10.51 Million |
| 2016 | 24.19% | 12.14% | 1.19x | 1.67x | CN¥48.76 Million |
| 2017 | 24.42% | 11.68% | 1.30x | 1.61x | CN¥61.75 Million |
| 2018 | 23.09% | 10.31% | 1.34x | 1.67x | CN¥66.09 Million |
| 2019 | 10.52% | 10.76% | 0.72x | 1.35x | CN¥5.90 Million |
| 2020 | 9.42% | 7.25% | 0.80x | 1.63x | CN¥-6.93 Million |
| 2021 | 13.72% | 8.94% | 0.83x | 1.84x | CN¥50.45 Million |
| 2022 | 20.88% | 13.66% | 0.88x | 1.73x | CN¥169.83 Million |
| 2023 | 7.49% | 6.77% | 0.58x | 1.90x | CN¥-43.23 Million |
| 2024 | 4.68% | 3.47% | 0.60x | 2.26x | CN¥-87.26 Million |
Industry Comparison
This section compares Ce Link Ltd's net assets metrics with peer companies in the Computer Hardware industry.
Industry Context
- Industry: Computer Hardware
- Average net assets among peers: $1,549,622,281
- Average return on equity (ROE) among peers: 4.79%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ce Link Ltd (300787) | CN¥1.66 Billion | 44.79% | 1.52x | $206.34 Million |
| Shenzhen Kaifa Technology Co Ltd (000021) | $3.49 Billion | 20.34% | 0.48x | $4.21 Billion |
| China Greatwall Computer Shenzhen Co Ltd (000066) | $172.34 Million | 10.88% | 1.56x | $4.11 Billion |
| TPV Technology Co Ltd (000727) | $555.60 Million | -88.79% | 1.39x | $917.87 Million |
| Inspur Electronic Info Industr (000977) | $900.93 Million | 4.81% | 0.23x | $8.33 Billion |
| JWIPC Technology Co Ltd (001339) | $2.19 Billion | 5.71% | 1.34x | $665.52 Million |
| Shandong Senter Electn Co Ltd (001388) | $586.50 Million | 20.03% | 0.78x | $57.68K |
| Ninestar Corp (002180) | $322.23 Million | 8.58% | 0.16x | $2.12 Billion |
| Hangzhou Hikvision Digital Technology Co Ltd (002415) | $337.64 Million | 61.25% | 0.41x | $15.32 Billion |
| Shenzhen Rapoo Technology (002577) | $1.17 Billion | 1.62% | 0.12x | $265.22 Million |
| Suzhou Anjie Technology Co Ltd (002635) | $5.78 Billion | 3.44% | 0.35x | $599.23 Million |