Ce Link Ltd (300787) - Net Assets

Latest as of March 2026: CN¥1.69 Billion CNY ≈ $247.26 Million USD

Based on the latest financial reports, Ce Link Ltd (300787) has net assets worth CN¥1.69 Billion CNY (≈ $247.26 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.23 Billion ≈ $618.69 Million USD) and total liabilities (CN¥2.54 Billion ≈ $371.43 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Ce Link Ltd (300787) tangible net worth to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	CN¥1.69 Billion
% of Total Assets	39.96%
Annual Growth Rate	21.47%
5-Year Change	21.91%
10-Year Change	381.12%
Growth Volatility	31.34

Ce Link Ltd - Net Assets Trend (2012–2025)

This chart illustrates how Ce Link Ltd's net assets have evolved over time, based on quarterly financial data. See 300787 defensive asset coverage days to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Ce Link Ltd (2012–2025)

The table below shows the annual net assets of Ce Link Ltd from 2012 to 2025. For live valuation and market cap data, see Ce Link Ltd (300787) total market value.

Year	Net Assets	Change
2025-12-31	CN¥1.65 Billion ≈ $241.89 Million	+0.89%
2024-12-31	CN¥1.64 Billion ≈ $239.76 Million	-4.74%
2023-12-31	CN¥1.72 Billion ≈ $251.70 Million	+10.15%
2022-12-31	CN¥1.56 Billion ≈ $228.51 Million	+15.17%
2021-12-31	CN¥1.36 Billion ≈ $198.41 Million	+12.58%
2020-12-31	CN¥1.20 Billion ≈ $176.23 Million	+6.72%
2019-12-31	CN¥1.13 Billion ≈ $165.13 Million	+123.46%
2018-12-31	CN¥504.99 Million ≈ $73.90 Million	+17.89%
2017-12-31	CN¥428.34 Million ≈ $62.68 Million	+24.67%
2016-12-31	CN¥343.57 Million ≈ $50.28 Million	+30.71%
2015-12-31	CN¥262.85 Million ≈ $38.46 Million	+5.13%
2014-12-31	CN¥250.01 Million ≈ $36.58 Million	+39.10%
2013-12-31	CN¥179.73 Million ≈ $26.30 Million	+36.21%
2012-12-31	CN¥131.95 Million ≈ $19.31 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Ce Link Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 1098.9% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	CN¥939.34 Million	56.43%
Other Components	CN¥725.14 Million	43.57%
Total Equity	CN¥1.66 Billion	100.00%

Ce Link Ltd Competitors by Market Cap

The table below lists competitors of Ce Link Ltd ranked by their market capitalization.

Company	Market Cap
Delek Automotive Systems Ltd TA:DLEA	$439.64 Million
NRB Bearing Limited NSE:NRBBEARING	$440.03 Million
Hankook Shell Oil KO:002960	$440.06 Million
Sichuan Meifeng Chemical Industry Co Ltd SHE:000731	$440.10 Million
Fleetpartners Group Ltd AU:FPR	$439.36 Million
ARTS Group Co Ltd SHG:603017	$439.31 Million
Guangdong Wanlima Industry Co Ltd SHE:300591	$439.28 Million
Shyft Group Inc NASDAQ:SHYF	$439.02 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Ce Link Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 1,639,463,014 to 1,664,478,454, a change of 25,015,440 (1.5%).
Net income of 94,691,005 contributed positively to equity growth.
Dividend payments of 67,825,617 reduced retained earnings.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	CN¥94.69 Million	+5.69%
Dividends Paid	CN¥67.83 Million	-4.07%
Other Changes	CN¥-1.85 Million	-0.11%
Total Change	CN¥-	1.53%

Book Value vs Market Value Analysis

This analysis compares Ce Link Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.80x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 12.03x to 1.80x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2012-12-31	CN¥0.80	CN¥9.58	x
2013-12-31	CN¥0.93	CN¥9.58	x
2014-12-31	CN¥1.07	CN¥9.58	x
2015-12-31	CN¥1.07	CN¥9.58	x
2016-12-31	CN¥1.39	CN¥9.58	x
2017-12-31	CN¥1.73	CN¥9.58	x
2018-12-31	CN¥2.04	CN¥9.58	x
2019-12-31	CN¥4.10	CN¥9.58	x
2020-12-31	CN¥3.65	CN¥9.58	x
2021-12-31	CN¥4.11	CN¥9.58	x
2022-12-31	CN¥4.77	CN¥9.58	x
2023-12-31	CN¥5.29	CN¥9.58	x
2024-12-31	CN¥5.22	CN¥9.58	x
2025-12-31	CN¥5.31	CN¥9.58	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Ce Link Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 5.69%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 2.91%
• Asset Turnover: 0.78x
• Equity Multiplier: 2.51x
Recent ROE (5.69%) is below the historical average (18.26%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2012	44.79%	15.58%	1.15x	2.49x	CN¥44.73 Million
2013	36.28%	11.00%	1.10x	3.00x	CN¥47.22 Million
2014	24.52%	7.31%	1.36x	2.47x	CN¥36.29 Million
2015	6.00%	3.08%	1.11x	1.76x	CN¥-10.51 Million
2016	24.19%	12.14%	1.19x	1.67x	CN¥48.76 Million
2017	24.42%	11.68%	1.30x	1.61x	CN¥61.75 Million
2018	23.09%	10.31%	1.34x	1.67x	CN¥66.09 Million
2019	10.52%	10.76%	0.72x	1.35x	CN¥5.90 Million
2020	9.42%	7.25%	0.80x	1.63x	CN¥-6.93 Million
2021	13.72%	8.94%	0.83x	1.84x	CN¥50.45 Million
2022	20.88%	13.66%	0.88x	1.73x	CN¥169.83 Million
2023	7.49%	6.77%	0.58x	1.90x	CN¥-43.23 Million
2024	4.68%	3.47%	0.60x	2.26x	CN¥-87.26 Million
2025	5.69%	2.91%	0.78x	2.51x	CN¥-71.76 Million

Industry Comparison

This section compares Ce Link Ltd's net assets metrics with peer companies in the Computer Hardware industry.

Industry Context

Industry: Computer Hardware
Average net assets among peers: $8,189,675,894
Average return on equity (ROE) among peers: 6.74%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Ce Link Ltd (300787)	CN¥1.69 Billion	44.79%	1.50x	$439.39 Million
Shenzhen Kaifa Technology Co Ltd (000021)	$12.78 Billion	5.04%	1.14x	$10.15 Billion
China Greatwall Computer Shenzhen Co Ltd (000066)	$12.45 Billion	-11.88%	1.62x	$8.42 Billion
TPV Technology Co Ltd (000727)	$1.20 Billion	2.17%	0.76x	$1.82 Billion
Inspur Electronic Info Industr (000977)	$17.62 Billion	11.84%	1.33x	$14.14 Billion
Ninestar Corp (002180)	$8.56 Billion	11.10%	3.22x	$2.94 Billion
Costar Group Co Ltd (002189)	$495.15 Million	2.19%	0.48x	$759.85 Million
Hangzhou Hikvision Digital Technology Co Ltd (002415)	$24.48 Billion	30.33%	0.69x	$43.32 Billion
Shenzhen Rapoo Technology (002577)	$1.16 Billion	2.75%	0.07x	$801.75 Million
Suzhou Anjie Technology Co Ltd (002635)	$2.34 Billion	13.15%	0.32x	$1.76 Billion
Netac Tech (300042)	$811.84 Million	0.73%	0.08x	$2.06 Billion

About Ce Link Ltd

SHE:300787 China Computer Hardware

Market Cap

$439.39 Million

CN¥3.00 Billion CNY

Market Cap Rank

#13088 Global

#3901 in China

Share Price

CN¥9.58

Change (1 day)

-0.93%

52-Week Range

CN¥8.93 - CN¥15.81

All Time High

CN¥28.45