Jiangxi Naipu Mining Machinery
Naipu Mining Machinery Co., Ltd. researches, develops, manufactures, produces, sells, and services heavy-duty mine dressing equipment and wear-resistant spare parts in China. The company offers slurry pumps, mill liners, trommels, screen media products, hydrocyclone products, pipes and hoses, and flotation rotor and stator products. It also provides heavy-duty beneficiation equipment optimization… Read more
Jiangxi Naipu Mining Machinery (300818) - Net Assets
Latest net assets as of September 2025: CN¥1.83 Billion CNY
Based on the latest financial reports, Jiangxi Naipu Mining Machinery (300818) has net assets worth CN¥1.83 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.10 Billion) and total liabilities (CN¥1.27 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.83 Billion |
| % of Total Assets | 58.88% |
| Annual Growth Rate | 19.0% |
| 5-Year Change | 81.05% |
| 10-Year Change | 451.96% |
| Growth Volatility | 16.64 |
Jiangxi Naipu Mining Machinery - Net Assets Trend (2013–2024)
This chart illustrates how Jiangxi Naipu Mining Machinery's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Jiangxi Naipu Mining Machinery (2013–2024)
The table below shows the annual net assets of Jiangxi Naipu Mining Machinery from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.59 Billion | +18.54% |
| 2023-12-31 | CN¥1.34 Billion | +5.99% |
| 2022-12-31 | CN¥1.27 Billion | +13.86% |
| 2021-12-31 | CN¥1.11 Billion | +26.56% |
| 2020-12-31 | CN¥880.05 Million | +70.09% |
| 2019-12-31 | CN¥517.41 Million | +16.93% |
| 2018-12-31 | CN¥442.51 Million | +17.65% |
| 2017-12-31 | CN¥376.12 Million | +12.71% |
| 2016-12-31 | CN¥333.70 Million | +15.60% |
| 2015-12-31 | CN¥288.67 Million | +10.36% |
| 2014-12-31 | CN¥261.58 Million | +11.27% |
| 2013-12-31 | CN¥235.08 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Jiangxi Naipu Mining Machinery's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 465.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥766.72 Million | 48.54% |
| Common Stock | CN¥158.11 Million | 10.01% |
| Other Components | CN¥654.78 Million | 41.45% |
| Total Equity | CN¥1.58 Billion | 100.00% |
Jiangxi Naipu Mining Machinery Competitors by Market Cap
The table below lists competitors of Jiangxi Naipu Mining Machinery ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
iHeartMedia Inc Class A
NASDAQ:IHRT
|
$411.91 Million |
|
Scales Corporation Limited
F:S05
|
$411.92 Million |
|
Qualipoly Chemical Corp
TW:4722
|
$412.26 Million |
|
Tejas Networks Limited
NSE:TEJASNET
|
$412.26 Million |
|
Medy-Tox Inc
KQ:086900
|
$411.84 Million |
|
Mangalore Refinery and Petrochemicals Limited
NSE:MRPL
|
$411.84 Million |
|
Vinati Organics Limited
NSE:VINATIORGA
|
$411.77 Million |
|
SPAREBKN MORE NK 20
F:K5X
|
$411.70 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jiangxi Naipu Mining Machinery's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,332,543,877 to 1,579,610,885, a change of 247,067,008 (18.5%).
- Net income of 116,470,200 contributed positively to equity growth.
- Dividend payments of 39,003,188 reduced retained earnings.
- Share repurchases of 30,098,176 reduced equity.
- Other factors increased equity by 199,698,172.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥116.47 Million | +7.37% |
| Dividends Paid | CN¥39.00 Million | -2.47% |
| Share Repurchases | CN¥30.10 Million | -1.91% |
| Other Changes | CN¥199.70 Million | +12.64% |
| Total Change | CN¥- | 18.54% |
Book Value vs Market Value Analysis
This analysis compares Jiangxi Naipu Mining Machinery's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.77x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 13.09x to 3.77x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | CN¥2.98 | CN¥39.05 | x |
| 2014-12-31 | CN¥3.35 | CN¥39.05 | x |
| 2015-12-31 | CN¥3.70 | CN¥39.05 | x |
| 2016-12-31 | CN¥4.23 | CN¥39.05 | x |
| 2017-12-31 | CN¥4.79 | CN¥39.05 | x |
| 2018-12-31 | CN¥5.62 | CN¥39.05 | x |
| 2019-12-31 | CN¥4.88 | CN¥39.05 | x |
| 2020-12-31 | CN¥8.33 | CN¥39.05 | x |
| 2021-12-31 | CN¥10.63 | CN¥39.05 | x |
| 2022-12-31 | CN¥12.00 | CN¥39.05 | x |
| 2023-12-31 | CN¥12.73 | CN¥39.05 | x |
| 2024-12-31 | CN¥10.35 | CN¥39.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jiangxi Naipu Mining Machinery utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.37%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.38%
- • Asset Turnover: 0.44x
- • Equity Multiplier: 1.63x
- Recent ROE (7.37%) is below the historical average (12.03%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 25.02% | 28.35% | 0.74x | 1.19x | CN¥35.31 Million |
| 2014 | 10.15% | 12.55% | 0.63x | 1.28x | CN¥380.24K |
| 2015 | 9.37% | 16.93% | 0.43x | 1.30x | CN¥-1.82 Million |
| 2016 | 14.82% | 22.95% | 0.45x | 1.43x | CN¥16.10 Million |
| 2017 | 11.28% | 15.36% | 0.53x | 1.40x | CN¥4.83 Million |
| 2018 | 14.83% | 20.09% | 0.58x | 1.28x | CN¥21.33 Million |
| 2019 | 13.55% | 19.88% | 0.57x | 1.20x | CN¥18.20 Million |
| 2020 | 4.65% | 11.03% | 0.21x | 1.96x | CN¥-46.83 Million |
| 2021 | 16.61% | 17.49% | 0.55x | 1.73x | CN¥73.30 Million |
| 2022 | 10.66% | 17.95% | 0.36x | 1.66x | CN¥8.36 Million |
| 2023 | 6.01% | 8.54% | 0.39x | 1.79x | CN¥-53.18 Million |
| 2024 | 7.37% | 10.38% | 0.44x | 1.63x | CN¥-41.49 Million |
Industry Comparison
This section compares Jiangxi Naipu Mining Machinery's net assets metrics with peer companies in the Farm & Heavy Construction Machinery industry.
Industry Context
- Industry: Farm & Heavy Construction Machinery
- Average net assets among peers: $4,713,679,816
- Average return on equity (ROE) among peers: 9.45%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jiangxi Naipu Mining Machinery (300818) | CN¥1.83 Billion | 25.02% | 0.70x | $411.88 Million |
| XCMG Construction Machinery Co Ltd (000425) | $20.48 Billion | 1.02% | 1.15x | $11.30 Billion |
| Guangxi Liugong Machinery Co Ltd (000528) | $737.85 Million | 2.72% | 0.71x | $1.96 Billion |
| Shantui Construction Machinery Co Ltd (000680) | $4.51 Billion | 1.03% | 1.49x | $1.25 Billion |
| JiangSu JiangHuai Engine Co Ltd (000816) | $2.54 Billion | -0.35% | 0.35x | $528.05 Million |
| Sinotruk Jinan Truck Co Ltd (000951) | $14.59 Billion | 1.46% | 1.36x | $1.65 Billion |
| Zhongtong Bus Holding Co Ltd (000957) | $474.72 Million | 1.13% | 1.63x | $610.98 Million |
| Anhui Tuoshan Heavy Industry Co. Ltd. (001226) | $252.67 Million | 34.83% | 1.21x | $123.77 Million |
| Nanchang Mineral Systems Co. Ltd. A (001360) | $569.40 Million | 21.21% | 1.34x | $202.86 Million |
| Sunward Intelligent Equipment Co Ltd (002097) | $163.46 Million | 23.10% | 1.31x | $970.29 Million |
| Weihai Guangtai Airport Equipment Co Ltd (002111) | $2.82 Billion | 8.32% | 0.62x | $383.43 Million |