Sichuan Injet Electric Co Ltd (300820) - Net Assets
Based on the latest financial reports, Sichuan Injet Electric Co Ltd (300820) has net assets worth CN¥2.66 Billion CNY (≈ $389.09 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.02 Billion ≈ $587.94 Million USD) and total liabilities (CN¥1.36 Billion ≈ $198.84 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Sichuan Injet Electric Co Ltd to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.66 Billion |
| % of Total Assets | 66.18% |
| Annual Growth Rate | 23.58% |
| 5-Year Change | 120.16% |
| 10-Year Change | 825.73% |
| Growth Volatility | 30.05 |
Sichuan Injet Electric Co Ltd - Net Assets Trend (2009–2025)
This chart illustrates how Sichuan Injet Electric Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Sichuan Injet Electric Co Ltd asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Sichuan Injet Electric Co Ltd (2009–2025)
The table below shows the annual net assets of Sichuan Injet Electric Co Ltd from 2009 to 2025. For live valuation and market cap data, see market value of Sichuan Injet Electric Co Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥2.62 Billion ≈ $383.10 Million |
+6.60% |
| 2024-12-31 | CN¥2.46 Billion ≈ $359.37 Million |
+14.49% |
| 2023-12-31 | CN¥2.14 Billion ≈ $313.88 Million |
+42.04% |
| 2022-12-31 | CN¥1.51 Billion ≈ $220.98 Million |
+26.99% |
| 2021-12-31 | CN¥1.19 Billion ≈ $174.01 Million |
+12.21% |
| 2020-12-31 | CN¥1.06 Billion ≈ $155.08 Million |
+99.35% |
| 2019-12-31 | CN¥531.62 Million ≈ $77.79 Million |
+26.38% |
| 2018-12-31 | CN¥420.64 Million ≈ $61.55 Million |
+36.84% |
| 2017-12-31 | CN¥307.39 Million ≈ $44.98 Million |
+8.69% |
| 2016-12-31 | CN¥282.81 Million ≈ $41.38 Million |
+3.93% |
| 2015-12-31 | CN¥272.13 Million ≈ $39.82 Million |
+28.60% |
| 2011-12-31 | CN¥211.61 Million ≈ $30.96 Million |
+97.02% |
| 2010-12-31 | CN¥107.41 Million ≈ $15.72 Million |
+21.36% |
| 2009-12-31 | CN¥88.50 Million ≈ $12.95 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sichuan Injet Electric Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1973.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.52 Billion | 59.55% |
| Other Components | CN¥1.03 Billion | 40.45% |
| Total Equity | CN¥2.54 Billion | 100.00% |
Sichuan Injet Electric Co Ltd Competitors by Market Cap
The table below lists competitors of Sichuan Injet Electric Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shenzhen Kangtai Biological Products Co Ltd
SHE:300601
|
$2.20 Billion |
|
RBL Bank Limited
NSE:RBLBANK
|
$2.20 Billion |
|
Cal-Comp Electronics (Thailand) Public Company Limited
BK:CCET
|
$2.20 Billion |
|
Changchun UP Optotech Co Ltd
SHE:002338
|
$2.20 Billion |
|
HUISHANG BK CORP. H YC1
F:HB8
|
$2.20 Billion |
|
Inner Mongolia Furui Med Sci
SHE:300049
|
$2.20 Billion |
|
Oyak Cimento Fabrikalari AS
IS:OYAKC
|
$2.20 Billion |
|
Arion banki hf
ST:ARION-SDB
|
$2.20 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sichuan Injet Electric Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,400,230,604 to 2,544,679,052, a change of 144,448,448 (6.0%).
- Net income of 222,888,543 contributed positively to equity growth.
- Dividend payments of 88,278,467 reduced retained earnings.
- Other comprehensive income increased equity by 73,055.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥222.89 Million | +8.76% |
| Dividends Paid | CN¥88.28 Million | -3.47% |
| Other Comprehensive Income | CN¥73.06K | +0.0% |
| Other Changes | CN¥9.77 Million | +0.38% |
| Total Change | CN¥- | 6.02% |
Book Value vs Market Value Analysis
This analysis compares Sichuan Injet Electric Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.90x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 106.77x to 5.90x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | CN¥0.63 | CN¥67.53 | x |
| 2010-12-31 | CN¥0.75 | CN¥67.53 | x |
| 2011-12-31 | CN¥1.40 | CN¥67.53 | x |
| 2015-12-31 | CN¥1.69 | CN¥67.53 | x |
| 2016-12-31 | CN¥1.77 | CN¥67.53 | x |
| 2017-12-31 | CN¥1.92 | CN¥67.53 | x |
| 2018-12-31 | CN¥2.62 | CN¥67.53 | x |
| 2019-12-31 | CN¥3.31 | CN¥67.53 | x |
| 2020-12-31 | CN¥4.96 | CN¥67.53 | x |
| 2021-12-31 | CN¥5.56 | CN¥67.53 | x |
| 2022-12-31 | CN¥7.02 | CN¥67.53 | x |
| 2023-12-31 | CN¥9.89 | CN¥67.53 | x |
| 2024-12-31 | CN¥10.86 | CN¥67.53 | x |
| 2025-12-31 | CN¥11.45 | CN¥67.53 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sichuan Injet Electric Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.76%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.84%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 1.56x
- Recent ROE (8.76%) is below the historical average (23.74%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 42.16% | 31.88% | 0.76x | 1.74x | CN¥28.46 Million |
| 2010 | 61.94% | 36.42% | 0.78x | 2.17x | CN¥55.79 Million |
| 2011 | 49.24% | 31.82% | 0.85x | 1.81x | CN¥83.04 Million |
| 2015 | 7.72% | 13.22% | 0.49x | 1.19x | CN¥-6.20 Million |
| 2016 | 12.20% | 19.81% | 0.42x | 1.45x | CN¥6.23 Million |
| 2017 | 23.45% | 26.00% | 0.48x | 1.89x | CN¥41.34 Million |
| 2018 | 26.92% | 27.61% | 0.55x | 1.76x | CN¥71.19 Million |
| 2019 | 20.87% | 25.05% | 0.58x | 1.45x | CN¥57.81 Million |
| 2020 | 9.86% | 24.84% | 0.30x | 1.32x | CN¥-1.48 Million |
| 2021 | 13.24% | 23.85% | 0.32x | 1.74x | CN¥38.50 Million |
| 2022 | 22.46% | 26.44% | 0.45x | 1.90x | CN¥188.11 Million |
| 2023 | 20.11% | 24.38% | 0.45x | 1.82x | CN¥216.93 Million |
| 2024 | 13.45% | 18.13% | 0.44x | 1.67x | CN¥82.73 Million |
| 2025 | 8.76% | 14.84% | 0.38x | 1.56x | CN¥-31.58 Million |
Industry Comparison
This section compares Sichuan Injet Electric Co Ltd's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $4,399,714,196
- Average return on equity (ROE) among peers: 18.56%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sichuan Injet Electric Co Ltd (300820) | CN¥2.66 Billion | 42.16% | 0.51x | $2.20 Billion |
| XJ Electric Co Ltd (000400) | $10.16 Billion | 7.13% | 0.74x | $3.87 Billion |
| Guangdong Macro Co Ltd (000533) | $2.18 Billion | 1.75% | 1.00x | $1.22 Billion |
| Foshan Electrical and Lighting Co Ltd (000541) | $2.19 Billion | 10.32% | 0.10x | $921.31 Million |
| Dongfang Electronics Co Ltd (000682) | $78.67 Million | 125.00% | 0.63x | $2.60 Billion |
| Shandong Xinneng Taishan Power Generation Co Ltd (000720) | $692.15 Million | 13.19% | 0.78x | $900.96 Million |
| Huagong Tech Co Ltd (000988) | $728.66 Million | 5.17% | 0.60x | $22.65 Billion |
| Hunan Valin Wire & Cable Co Ltd (001208) | $476.40 Million | 11.31% | 1.40x | $1.61 Billion |
| Sieyuan Electric Co Ltd (002028) | $2.82 Billion | 5.45% | 0.34x | $22.76 Billion |
| Shanghai Welltech Automation Co Ltd (002058) | $170.82 Million | 5.01% | 0.32x | $538.63 Million |
| Gotion High tech Co Ltd (002074) | $24.50 Billion | 1.27% | 1.96x | $9.25 Billion |
About Sichuan Injet Electric Co Ltd
Sichuan Injet Electric Co., Ltd. engages in the research and development, design, and manufacturing of industrial power equipment and new energy vehicle charging piles in China. The company offers power controllers; general AC/DC power supply products; PDB water-cooled and PDA air-cooled programmable power supply products; RF/sputtering power supply products and series matchers; induction power p… Read more