Jiangsu Allfavor Intelligent Circuits Technology CO.Ltd
Jiangsu Allfavor Intelligent Circuits Technology CO.,Ltd manufactures and sells printed circuit boards. It offers high frequency high speed board, multifunctional metal substrate, thick copper plate, flexible board, rigid-flex board, and HDI boards. The company's products are used in communications, automobiles, power, electronics, communications, medical, military and other fields. The company w… Read more
Jiangsu Allfavor Intelligent Circuits Technology CO.Ltd (300964) - Net Assets
Latest net assets as of September 2025: CN¥1.03 Billion CNY
Based on the latest financial reports, Jiangsu Allfavor Intelligent Circuits Technology CO.Ltd (300964) has net assets worth CN¥1.03 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.52 Billion) and total liabilities (CN¥484.88 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.03 Billion |
| % of Total Assets | 68.01% |
| Annual Growth Rate | 35.34% |
| 5-Year Change | 162.86% |
| 10-Year Change | N/A |
| Growth Volatility | 57.35 |
Jiangsu Allfavor Intelligent Circuits Technology CO.Ltd - Net Assets Trend (2014–2024)
This chart illustrates how Jiangsu Allfavor Intelligent Circuits Technology CO.Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Jiangsu Allfavor Intelligent Circuits Technology CO.Ltd (2014–2024)
The table below shows the annual net assets of Jiangsu Allfavor Intelligent Circuits Technology CO.Ltd from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥992.60 Million | -0.32% |
| 2023-12-31 | CN¥995.83 Million | -1.22% |
| 2022-12-31 | CN¥1.01 Billion | +1.60% |
| 2021-12-31 | CN¥992.24 Million | +162.76% |
| 2020-12-31 | CN¥377.62 Million | +27.89% |
| 2019-12-31 | CN¥295.26 Million | +13.50% |
| 2018-12-31 | CN¥260.14 Million | +34.66% |
| 2017-12-31 | CN¥193.18 Million | +72.54% |
| 2015-12-31 | CN¥111.96 Million | +132.61% |
| 2014-12-31 | CN¥48.13 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Jiangsu Allfavor Intelligent Circuits Technology CO.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1440.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥294.29 Million | 29.70% |
| Common Stock | CN¥77.30 Million | 7.80% |
| Other Components | CN¥619.25 Million | 62.50% |
| Total Equity | CN¥990.83 Million | 100.00% |
Jiangsu Allfavor Intelligent Circuits Technology CO.Ltd Competitors by Market Cap
The table below lists competitors of Jiangsu Allfavor Intelligent Circuits Technology CO.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Beijing Quanshi World Online Net
SHE:002995
|
$338.80 Million |
|
Gubra A/S
CO:GUBRA
|
$338.83 Million |
|
NovaBridge Biosciences
NASDAQ:NBP
|
$338.96 Million |
|
Lotte Chilsung Beverage
KO:005300
|
$339.00 Million |
|
Poly Property Group Co. Limited
PINK:PHKIF
|
$338.60 Million |
|
Virgin Australia Holdings Ltd
AU:VGN
|
$338.59 Million |
|
PT Lippo Karawaci Tbk
PINK:PTLKF
|
$338.52 Million |
|
Kido Group Corp
VN:KDC
|
$338.51 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jiangsu Allfavor Intelligent Circuits Technology CO.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 995,831,729 to 990,833,624, a change of -4,998,105 (-0.5%).
- Net income of 23,739,607 contributed positively to equity growth.
- Dividend payments of 31,011,869 reduced retained earnings.
- Share repurchases of 949,582 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥23.74 Million | +2.4% |
| Dividends Paid | CN¥31.01 Million | -3.13% |
| Share Repurchases | CN¥949.58K | -0.1% |
| Other Changes | CN¥3.22 Million | +0.33% |
| Total Change | CN¥- | -0.50% |
Book Value vs Market Value Analysis
This analysis compares Jiangsu Allfavor Intelligent Circuits Technology CO.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.24x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 20.93x to 5.24x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | CN¥3.20 | CN¥66.99 | x |
| 2015-12-31 | CN¥3.81 | CN¥66.99 | x |
| 2017-12-31 | CN¥3.77 | CN¥66.99 | x |
| 2018-12-31 | CN¥4.65 | CN¥66.99 | x |
| 2019-12-31 | CN¥3.82 | CN¥66.99 | x |
| 2020-12-31 | CN¥4.89 | CN¥66.99 | x |
| 2021-12-31 | CN¥12.84 | CN¥66.99 | x |
| 2022-12-31 | CN¥13.10 | CN¥66.99 | x |
| 2023-12-31 | CN¥12.85 | CN¥66.99 | x |
| 2024-12-31 | CN¥12.78 | CN¥66.99 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jiangsu Allfavor Intelligent Circuits Technology CO.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.40%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.98%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 1.32x
- Recent ROE (2.40%) is below the historical average (16.01%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 20.94% | 4.79% | 1.39x | 3.14x | CN¥5.26 Million |
| 2015 | 50.39% | 23.23% | 1.32x | 1.64x | CN¥45.22 Million |
| 2017 | 13.00% | 8.38% | 1.04x | 1.49x | CN¥5.80 Million |
| 2018 | 18.07% | 12.63% | 1.03x | 1.38x | CN¥21.00 Million |
| 2019 | 22.79% | 14.46% | 0.97x | 1.62x | CN¥37.77 Million |
| 2020 | 21.87% | 18.88% | 0.78x | 1.48x | CN¥44.83 Million |
| 2021 | 5.43% | 9.73% | 0.43x | 1.30x | CN¥-45.32 Million |
| 2022 | 4.72% | 8.50% | 0.41x | 1.36x | CN¥-53.26 Million |
| 2023 | 0.48% | 0.94% | 0.39x | 1.32x | CN¥-94.76 Million |
| 2024 | 2.40% | 3.98% | 0.46x | 1.32x | CN¥-75.34 Million |
Industry Comparison
This section compares Jiangsu Allfavor Intelligent Circuits Technology CO.Ltd's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $2,729,724,236
- Average return on equity (ROE) among peers: 9.55%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jiangsu Allfavor Intelligent Circuits Technology CO.Ltd (300964) | CN¥1.03 Billion | 20.94% | 0.47x | $338.64 Million |
| Shenzhen Zhongheng Huafa Co Ltd Class A (000020) | $232.24 Million | -19.09% | 0.85x | $268.56 Million |
| Shenzhen Desay Battery Technology Co Ltd (000049) | $2.26 Billion | 17.72% | 2.90x | $768.09 Million |
| CPT Technology Group Co Ltd (000536) | $-18.89 Million | 0.00% | 0.00x | $1.06 Billion |
| Guangdong Fenghua Advanced Technology Holding Co Ltd (000636) | $12.01 Billion | 2.72% | 0.32x | $2.22 Billion |
| Xiamen Xindeco Ltd (000701) | $796.35 Million | 5.67% | 2.04x | $315.64 Million |
| BOE Technology Group Co Ltd (000725) | $5.52 Billion | 12.51% | 1.42x | $20.18 Billion |
| China Zhenhua Group Science & Technology Co Ltd (000733) | $5.38 Billion | 5.53% | 0.63x | $2.54 Billion |
| Beijing Zhong Ke San Huan High-Tech Co Ltd (000970) | $451.00 Million | 7.52% | 0.67x | $1.39 Billion |
| Beijing Kingfore HV & Energy Conservation Technology Co.Ltd. (001210) | $389.14 Million | 20.02% | 1.72x | $174.91 Million |
| Shanghai Smart Control Co. Ltd. (001266) | $268.16 Million | 42.89% | 0.50x | $149.46 Million |