Jiangsu Allfavor Intelligent Circuits Technology CO.Ltd (300964) - Net Assets
Based on the latest financial reports, Jiangsu Allfavor Intelligent Circuits Technology CO.Ltd (300964) has net assets worth CN¥1.03 Billion CNY (≈ $150.83 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.52 Billion ≈ $221.78 Million USD) and total liabilities (CN¥484.88 Million ≈ $70.95 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Jiangsu Allfavor Intelligent Circuits Te (300964) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.03 Billion |
| % of Total Assets | 68.01% |
| Annual Growth Rate | 35.34% |
| 5-Year Change | 162.86% |
| 10-Year Change | N/A |
| Growth Volatility | 57.35 |
Jiangsu Allfavor Intelligent Circuits Technology CO.Ltd - Net Assets Trend (2014–2024)
This chart illustrates how Jiangsu Allfavor Intelligent Circuits Technology CO.Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Jiangsu Allfavor Intelligent Circuits Te assets under control for the complete picture of this company's asset base.
Annual Net Assets for Jiangsu Allfavor Intelligent Circuits Technology CO.Ltd (2014–2024)
The table below shows the annual net assets of Jiangsu Allfavor Intelligent Circuits Technology CO.Ltd from 2014 to 2024. For live valuation and market cap data, see 300964 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥992.60 Million ≈ $145.25 Million |
-0.32% |
| 2023-12-31 | CN¥995.83 Million ≈ $145.72 Million |
-1.22% |
| 2022-12-31 | CN¥1.01 Billion ≈ $147.52 Million |
+1.60% |
| 2021-12-31 | CN¥992.24 Million ≈ $145.20 Million |
+162.76% |
| 2020-12-31 | CN¥377.62 Million ≈ $55.26 Million |
+27.89% |
| 2019-12-31 | CN¥295.26 Million ≈ $43.21 Million |
+13.50% |
| 2018-12-31 | CN¥260.14 Million ≈ $38.07 Million |
+34.66% |
| 2017-12-31 | CN¥193.18 Million ≈ $28.27 Million |
+72.54% |
| 2015-12-31 | CN¥111.96 Million ≈ $16.38 Million |
+132.61% |
| 2014-12-31 | CN¥48.13 Million ≈ $7.04 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Jiangsu Allfavor Intelligent Circuits Technology CO.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1440.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥294.29 Million | 29.70% |
| Common Stock | CN¥77.30 Million | 7.80% |
| Other Components | CN¥619.25 Million | 62.50% |
| Total Equity | CN¥990.83 Million | 100.00% |
Jiangsu Allfavor Intelligent Circuits Technology CO.Ltd Competitors by Market Cap
The table below lists competitors of Jiangsu Allfavor Intelligent Circuits Technology CO.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shengtak New Material Co Ltd
SHE:300881
|
$804.82 Million |
|
Barrett Business Services Inc
NASDAQ:BBSI
|
$805.13 Million |
|
Shenzhen Jinjia Color Printing Group Co Ltd
SHE:002191
|
$805.15 Million |
|
Ferrari Group PLC
AS:FERGR
|
$805.27 Million |
|
Pierre et Vacances SA
PA:VAC
|
$804.56 Million |
|
Evotec SE
XETRA:EVT
|
$804.48 Million |
|
Sansiri Public Company Limited
BK:SIRI-R
|
$804.36 Million |
|
Amsterdam Commodities NV
AS:ACOMO
|
$804.33 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jiangsu Allfavor Intelligent Circuits Technology CO.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 995,831,729 to 990,833,624, a change of -4,998,105 (-0.5%).
- Net income of 23,739,607 contributed positively to equity growth.
- Dividend payments of 31,011,869 reduced retained earnings.
- Share repurchases of 949,582 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥23.74 Million | +2.4% |
| Dividends Paid | CN¥31.01 Million | -3.13% |
| Share Repurchases | CN¥949.58K | -0.1% |
| Other Changes | CN¥3.22 Million | +0.33% |
| Total Change | CN¥- | -0.50% |
Book Value vs Market Value Analysis
This analysis compares Jiangsu Allfavor Intelligent Circuits Technology CO.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.57x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 22.23x to 5.57x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | CN¥3.20 | CN¥71.15 | x |
| 2015-12-31 | CN¥3.81 | CN¥71.15 | x |
| 2017-12-31 | CN¥3.77 | CN¥71.15 | x |
| 2018-12-31 | CN¥4.65 | CN¥71.15 | x |
| 2019-12-31 | CN¥3.82 | CN¥71.15 | x |
| 2020-12-31 | CN¥4.89 | CN¥71.15 | x |
| 2021-12-31 | CN¥12.84 | CN¥71.15 | x |
| 2022-12-31 | CN¥13.10 | CN¥71.15 | x |
| 2023-12-31 | CN¥12.85 | CN¥71.15 | x |
| 2024-12-31 | CN¥12.78 | CN¥71.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jiangsu Allfavor Intelligent Circuits Technology CO.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.40%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.98%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 1.32x
- Recent ROE (2.40%) is below the historical average (16.01%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 20.94% | 4.79% | 1.39x | 3.14x | CN¥5.26 Million |
| 2015 | 50.39% | 23.23% | 1.32x | 1.64x | CN¥45.22 Million |
| 2017 | 13.00% | 8.38% | 1.04x | 1.49x | CN¥5.80 Million |
| 2018 | 18.07% | 12.63% | 1.03x | 1.38x | CN¥21.00 Million |
| 2019 | 22.79% | 14.46% | 0.97x | 1.62x | CN¥37.77 Million |
| 2020 | 21.87% | 18.88% | 0.78x | 1.48x | CN¥44.83 Million |
| 2021 | 5.43% | 9.73% | 0.43x | 1.30x | CN¥-45.32 Million |
| 2022 | 4.72% | 8.50% | 0.41x | 1.36x | CN¥-53.26 Million |
| 2023 | 0.48% | 0.94% | 0.39x | 1.32x | CN¥-94.76 Million |
| 2024 | 2.40% | 3.98% | 0.46x | 1.32x | CN¥-75.34 Million |
Industry Comparison
This section compares Jiangsu Allfavor Intelligent Circuits Technology CO.Ltd's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $2,959,429,291
- Average return on equity (ROE) among peers: 10.19%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jiangsu Allfavor Intelligent Circuits Technology CO.Ltd (300964) | CN¥1.03 Billion | 20.94% | 0.47x | $804.79 Million |
| Shenzhen Zhongheng Huafa Co Ltd Class A (000020) | $266.56 Million | 3.44% | 1.72x | $423.10 Million |
| Shenzhen Desay Battery Technology Co Ltd (000049) | $2.86 Billion | 17.55% | 2.07x | $1.63 Billion |
| Shenzhen Huakong Seg Co Ltd (000068) | $1.09 Billion | 2.98% | 1.57x | $483.17 Million |
| CPT Technology Group Co Ltd (000536) | $3.32 Billion | 10.43% | 0.37x | $1.59 Billion |
| Guangdong Fenghua Advanced Technology Holding Co Ltd (000636) | $6.06 Billion | 5.92% | 0.45x | $4.25 Billion |
| Xiamen Xindeco Ltd (000701) | $217.53 Million | 0.00% | 0.71x | $586.43 Million |
| BOE Technology Group Co Ltd (000725) | $466.65 Million | 21.84% | 0.74x | $21.70 Billion |
| China Zhenhua Group Science & Technology Co Ltd (000733) | $9.75 Billion | 24.43% | 0.39x | $3.46 Billion |
| Beijing Zhong Ke San Huan High-Tech Co Ltd (000970) | $4.17 Billion | 8.18% | 0.30x | $2.15 Billion |
| Guizhou Space Appliance Co Ltd (002025) | $1.38 Billion | 7.09% | 0.20x | $4.88 Billion |
About Jiangsu Allfavor Intelligent Circuits Technology CO.Ltd
Jiangsu Allfavor Intelligent Circuits Technology CO.,Ltd manufactures and sells printed circuit boards. It offers high frequency high speed board, multifunctional metal substrate, thick copper plate, flexible board, rigid-flex board, and HDI boards. The company's products are used in communications, automobiles, power, electronics, communications, medical, military and other fields. The company w… Read more