Hunan Junxin Environmental Protection Co. Ltd.
Hunan Junxin Environmental Protection Co., Ltd. engages in solid waste treatment and green energy businesses in China. The company invests in, operates, and manages domestic and food waste, municipal sludge, leachate and ash treatment, and disposal facilities. It is also involved in waste incineration power generation; domestic waste transfer and restaurant kitchen waste transfer and supporting s… Read more
Hunan Junxin Environmental Protection Co. Ltd. (301109) - Net Assets
Latest net assets as of June 2025: CN¥9.23 Billion CNY
Based on the latest financial reports, Hunan Junxin Environmental Protection Co. Ltd. (301109) has net assets worth CN¥9.23 Billion CNY as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥14.14 Billion) and total liabilities (CN¥4.91 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥9.23 Billion |
| % of Total Assets | 65.27% |
| Annual Growth Rate | 35.14% |
| 5-Year Change | 281.34% |
| 10-Year Change | N/A |
| Growth Volatility | 33.54 |
Hunan Junxin Environmental Protection Co. Ltd. - Net Assets Trend (2019–2024)
This chart illustrates how Hunan Junxin Environmental Protection Co. Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hunan Junxin Environmental Protection Co. Ltd. (2019–2024)
The table below shows the annual net assets of Hunan Junxin Environmental Protection Co. Ltd. from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥8.60 Billion | +50.12% |
| 2023-12-31 | CN¥5.73 Billion | +3.42% |
| 2022-12-31 | CN¥5.54 Billion | +98.72% |
| 2021-12-31 | CN¥2.79 Billion | +23.60% |
| 2020-12-31 | CN¥2.26 Billion | +18.26% |
| 2019-12-31 | CN¥1.91 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hunan Junxin Environmental Protection Co. Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 147.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥2.14 Billion | 31.18% |
| Other Components | CN¥4.72 Billion | 68.82% |
| Total Equity | CN¥6.85 Billion | 100.00% |
Hunan Junxin Environmental Protection Co. Ltd. Competitors by Market Cap
The table below lists competitors of Hunan Junxin Environmental Protection Co. Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Beijing eGOVA
SHE:300075
|
$861.17 Million |
|
China Leadshine Technology Co Ltd
SHE:002979
|
$861.19 Million |
|
Extendicare Inc
PINK:EXETF
|
$861.34 Million |
|
ATHENS INTERNATIONAL AIRPORT S.
AT:AIA
|
$861.54 Million |
|
Chengzhi Shareholding Co Ltd
SHE:000990
|
$860.44 Million |
|
Hubei Jianghan New Materials Co. Ltd. A
SHG:603281
|
$860.13 Million |
|
MasterBrand Inc.
NYSE:MBC
|
$860.07 Million |
|
Shenzhen Yan Tian Port Holdings Co Ltd
SHE:000088
|
$860.02 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hunan Junxin Environmental Protection Co. Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,145,508,681 to 6,854,979,560, a change of 1,709,470,880 (33.2%).
- Net income of 536,277,665 contributed positively to equity growth.
- Dividend payments of 446,264,625 reduced retained earnings.
- Other factors increased equity by 1,619,457,840.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥536.28 Million | +7.82% |
| Dividends Paid | CN¥446.26 Million | -6.51% |
| Other Changes | CN¥1.62 Billion | +23.62% |
| Total Change | CN¥- | 33.22% |
Book Value vs Market Value Analysis
This analysis compares Hunan Junxin Environmental Protection Co. Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.35x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.48x to 1.35x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | CN¥5.17 | CN¥17.99 | x |
| 2020-12-31 | CN¥6.13 | CN¥17.99 | x |
| 2021-12-31 | CN¥5.47 | CN¥17.99 | x |
| 2022-12-31 | CN¥8.70 | CN¥17.99 | x |
| 2023-12-31 | CN¥8.96 | CN¥17.99 | x |
| 2024-12-31 | CN¥13.29 | CN¥17.99 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hunan Junxin Environmental Protection Co. Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.82%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 22.06%
- • Asset Turnover: 0.17x
- • Equity Multiplier: 2.05x
- Recent ROE (7.82%) is below the historical average (14.70%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 20.03% | 32.00% | 0.20x | 3.17x | CN¥159.61 Million |
| 2020 | 22.02% | 37.71% | 0.17x | 3.36x | CN¥226.73 Million |
| 2021 | 18.98% | 21.49% | 0.28x | 3.18x | CN¥211.33 Million |
| 2022 | 9.34% | 29.69% | 0.16x | 1.96x | CN¥-33.10 Million |
| 2023 | 9.99% | 27.66% | 0.19x | 1.88x | CN¥-698.81K |
| 2024 | 7.82% | 22.06% | 0.17x | 2.05x | CN¥-149.22 Million |
Industry Comparison
This section compares Hunan Junxin Environmental Protection Co. Ltd.'s net assets metrics with peer companies in the Waste Management industry.
Industry Context
- Industry: Waste Management
- Average net assets among peers: $1,097,335,220
- Average return on equity (ROE) among peers: 12.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hunan Junxin Environmental Protection Co. Ltd. (301109) | CN¥9.23 Billion | 20.03% | 0.53x | $860.76 Million |
| China Tianying Inc (000035) | $-1.25 Billion | 0.00% | 0.00x | $1.65 Billion |
| HeiLongJiang Kingland Technology Co Ltd (000711) | $2.99 Billion | 0.40% | 0.36x | $1.02 Billion |
| BECE Legend Group Co Ltd (000803) | $105.39 Million | 5.77% | 1.15x | $440.33 Million |
| Tus-Sound Environmental Resources Co Ltd (000826) | $287.34 Million | 9.00% | 0.41x | $390.57 Million |
| Wangneng Environment Co Ltd (002034) | $95.69 Million | 23.41% | 2.12x | $480.27 Million |
| Beijing Orient Landscape Co Ltd (002310) | $5.15 Billion | 17.26% | 1.33x | $2.05 Billion |
| Qiaoyin Environmental Tech Co Ltd (002973) | $1.93 Billion | 13.22% | 1.97x | $283.77 Million |
| Tongxing Environmental Protection (003027) | $159.92 Million | 7.49% | 0.83x | $184.18 Million |
| Beijing Originwater Technology (300070) | $163.87 Million | 43.09% | 0.45x | $1.16 Billion |
| Yonker Environmental Protect (300187) | $1.33 Billion | 8.47% | 0.73x | $236.44 Million |