Suzhou Xianglou New Material Co. Ltd.
Suzhou Xianglou New Material Co., Ltd. engages in the research and development, production, and sales of customized precision stamping special steel materials. The company provides carbon structural steel, Alloy structural steel, Spring Steel, Bearing steel, and Carbon tool steel. It also provides technical consulting services. The company's products are used in automotive precision stamping part… Read more
Suzhou Xianglou New Material Co. Ltd. (301160) - Net Assets
Latest net assets as of September 2025: CN¥1.74 Billion CNY
Based on the latest financial reports, Suzhou Xianglou New Material Co. Ltd. (301160) has net assets worth CN¥1.74 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.25 Billion) and total liabilities (CN¥509.53 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.74 Billion |
| % of Total Assets | 77.34% |
| Annual Growth Rate | 50.0% |
| 5-Year Change | 219.43% |
| 10-Year Change | 2177.27% |
| Growth Volatility | 46.52 |
Suzhou Xianglou New Material Co. Ltd. - Net Assets Trend (2014–2024)
This chart illustrates how Suzhou Xianglou New Material Co. Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Suzhou Xianglou New Material Co. Ltd. (2014–2024)
The table below shows the annual net assets of Suzhou Xianglou New Material Co. Ltd. from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.65 Billion | +5.52% |
| 2023-12-31 | CN¥1.57 Billion | +26.56% |
| 2022-12-31 | CN¥1.24 Billion | +93.99% |
| 2021-12-31 | CN¥638.23 Million | +23.30% |
| 2020-12-31 | CN¥517.61 Million | +11.03% |
| 2019-12-31 | CN¥466.20 Million | +12.47% |
| 2018-12-31 | CN¥414.51 Million | +61.51% |
| 2017-12-31 | CN¥256.64 Million | +98.37% |
| 2016-12-31 | CN¥129.37 Million | +78.19% |
| 2015-12-31 | CN¥72.60 Million | +153.38% |
| 2014-12-31 | CN¥28.65 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Suzhou Xianglou New Material Co. Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2726.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥668.53 Million | 40.43% |
| Common Stock | CN¥81.05 Million | 4.90% |
| Other Components | CN¥903.82 Million | 54.66% |
| Total Equity | CN¥1.65 Billion | 100.00% |
Suzhou Xianglou New Material Co. Ltd. Competitors by Market Cap
The table below lists competitors of Suzhou Xianglou New Material Co. Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Saurer Intelligent Technology Co Ltd Class A
SHG:600545
|
$479.34 Million |
|
Ningbo Exciton Technology Co Ltd
SHE:300566
|
$479.44 Million |
|
Ceconomy AG
PINK:MTAGF
|
$479.45 Million |
|
Ryobi Limited
PINK:RYBIF
|
$479.53 Million |
|
Suzhou Medsys Tech Co Ltd
SHG:603990
|
$479.20 Million |
|
Kumho Tire
KO:073240
|
$479.16 Million |
|
THE DUCKHORN P. DL -001
F:8B3
|
$479.11 Million |
|
Compagnie Plastic Omnium SA
PINK:PASTF
|
$478.67 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Suzhou Xianglou New Material Co. Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,566,883,217 to 1,653,413,063, a change of 86,529,846 (5.5%).
- Net income of 206,942,952 contributed positively to equity growth.
- Dividend payments of 80,873,765 reduced retained earnings.
- Share repurchases of 118,515,645 reduced equity.
- Other factors increased equity by 78,976,304.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥206.94 Million | +12.52% |
| Dividends Paid | CN¥80.87 Million | -4.89% |
| Share Repurchases | CN¥118.52 Million | -7.17% |
| Other Changes | CN¥78.98 Million | +4.78% |
| Total Change | CN¥- | 5.52% |
Book Value vs Market Value Analysis
This analysis compares Suzhou Xianglou New Material Co. Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.29x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 31.87x to 4.29x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | CN¥1.98 | CN¥62.99 | x |
| 2015-12-31 | CN¥1.25 | CN¥62.99 | x |
| 2016-12-31 | CN¥2.22 | CN¥62.99 | x |
| 2017-12-31 | CN¥3.98 | CN¥62.99 | x |
| 2018-12-31 | CN¥5.63 | CN¥62.99 | x |
| 2019-12-31 | CN¥5.73 | CN¥62.99 | x |
| 2020-12-31 | CN¥6.38 | CN¥62.99 | x |
| 2021-12-31 | CN¥7.85 | CN¥62.99 | x |
| 2022-12-31 | CN¥12.76 | CN¥62.99 | x |
| 2023-12-31 | CN¥14.43 | CN¥62.99 | x |
| 2024-12-31 | CN¥14.67 | CN¥62.99 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Suzhou Xianglou New Material Co. Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.52%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.93%
- • Asset Turnover: 0.75x
- • Equity Multiplier: 1.20x
- Recent ROE (12.52%) is below the historical average (17.43%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 29.31% | 3.34% | 1.54x | 5.69x | CN¥5.53 Million |
| 2015 | 14.93% | 3.97% | 1.64x | 2.30x | CN¥3.58 Million |
| 2016 | 32.75% | 12.17% | 1.30x | 2.07x | CN¥29.43 Million |
| 2017 | 19.23% | 9.64% | 1.11x | 1.79x | CN¥23.68 Million |
| 2018 | 13.47% | 10.10% | 0.96x | 1.39x | CN¥14.37 Million |
| 2019 | 13.25% | 10.81% | 0.81x | 1.52x | CN¥15.15 Million |
| 2020 | 13.18% | 9.58% | 0.87x | 1.58x | CN¥16.45 Million |
| 2021 | 18.90% | 11.35% | 1.09x | 1.53x | CN¥56.79 Million |
| 2022 | 11.40% | 11.65% | 0.77x | 1.28x | CN¥17.34 Million |
| 2023 | 12.81% | 14.83% | 0.71x | 1.21x | CN¥44.03 Million |
| 2024 | 12.52% | 13.93% | 0.75x | 1.20x | CN¥41.60 Million |
Industry Comparison
This section compares Suzhou Xianglou New Material Co. Ltd.'s net assets metrics with peer companies in the Metal Fabrication industry.
Industry Context
- Industry: Metal Fabrication
- Average net assets among peers: $1,244,978,643
- Average return on equity (ROE) among peers: 9.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Suzhou Xianglou New Material Co. Ltd. (301160) | CN¥1.74 Billion | 29.31% | 0.29x | $479.22 Million |
| Xinjiang Hejin Holding Co Ltd (000633) | $64.30 Million | 0.00% | 1.02x | $276.51 Million |
| Chongqing Changjiang River Moulding Material (Group) Co. Ltd. (001296) | $563.95 Million | 12.68% | 0.31x | $177.83 Million |
| Winstech Precision Hldg Co (001319) | $1.31 Billion | 8.55% | 0.30x | $167.74 Million |
| Guangdong Jingyi Metal Co Ltd (002295) | $785.40 Million | -7.13% | 0.66x | $373.68 Million |
| Shanghai Xinpeng Industry Co Ltd (002328) | $2.40 Billion | 2.65% | 0.12x | $461.37 Million |
| Beijing Lier High Temperature Materials Co Ltd (002392) | $4.13 Billion | 10.98% | 0.50x | $722.14 Million |
| Suzhou Victory Precision Manufacture Co Ltd (002426) | $245.28 Million | 58.16% | 1.15x | $1.78 Billion |
| Dajin Heavy Industry Corp (002487) | $1.51 Billion | 2.42% | 0.28x | $3.72 Billion |
| Jiangsu Boamax Technologies Group Co Ltd (002514) | $966.88 Million | 1.75% | 0.27x | $292.45 Million |
| Guangzheng Group Co Ltd (002524) | $467.88 Million | 4.77% | 0.48x | $226.79 Million |