Hengbo Holdings Co. Ltd. A
Hengbo Holdings Co.,Ltd. engages in the research, development, production, and sale of internal combustion engine air intake and HEV intake systems for automobiles, motorcycles, and general machinery. Its products include air filters of automobiles, motorcycle air filters, small general engine air filters, carbon canisters, plastic and rubber parts, ATV car air filters, filter elements, welding p… Read more
Hengbo Holdings Co. Ltd. A (301225) - Net Assets
Latest net assets as of June 2025: CN¥1.49 Billion CNY
Based on the latest financial reports, Hengbo Holdings Co. Ltd. A (301225) has net assets worth CN¥1.49 Billion CNY as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.90 Billion) and total liabilities (CN¥408.56 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.49 Billion |
| % of Total Assets | 78.48% |
| Annual Growth Rate | 55.33% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 82.87 |
Hengbo Holdings Co. Ltd. A - Net Assets Trend (2021–2024)
This chart illustrates how Hengbo Holdings Co. Ltd. A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hengbo Holdings Co. Ltd. A (2021–2024)
The table below shows the annual net assets of Hengbo Holdings Co. Ltd. A from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.47 Billion | +2.47% |
| 2023-12-31 | CN¥1.43 Billion | +189.07% |
| 2022-12-31 | CN¥495.12 Million | +26.55% |
| 2021-12-31 | CN¥391.24 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hengbo Holdings Co. Ltd. A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 114.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥533.72 Million | 36.39% |
| Other Components | CN¥932.95 Million | 63.61% |
| Total Equity | CN¥1.47 Billion | 100.00% |
Hengbo Holdings Co. Ltd. A Competitors by Market Cap
The table below lists competitors of Hengbo Holdings Co. Ltd. A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Schweitzer-Mauduit International Inc
F:MH2
|
$375.42 Million |
|
Xinjiang Talimu Agriculture Development Co Ltd
SHG:600359
|
$375.42 Million |
|
Shanghai Join Buy Co Ltd
SHG:600838
|
$375.57 Million |
|
Wuhan Hvsen Biotechnology Co Ltd
SHE:300871
|
$375.66 Million |
|
Sabre Corpo
NASDAQ:SABR
|
$375.34 Million |
|
Longyan Zhuoyue New Energy Co Ltd
SHG:688196
|
$375.32 Million |
|
EMX Royalty Corp
NYSE MKT:EMX
|
$375.28 Million |
|
Guangdong Enpack Packaging Co Ltd
SHE:002846
|
$375.08 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hengbo Holdings Co. Ltd. A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,431,252,685 to 1,466,662,956, a change of 35,410,272 (2.5%).
- Net income of 131,045,239 contributed positively to equity growth.
- Dividend payments of 40,765,005 reduced retained earnings.
- Other factors decreased equity by 54,869,963.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥131.05 Million | +8.93% |
| Dividends Paid | CN¥40.77 Million | -2.78% |
| Other Changes | CN¥-54.87 Million | -3.74% |
| Total Change | CN¥- | 2.47% |
Book Value vs Market Value Analysis
This analysis compares Hengbo Holdings Co. Ltd. A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.49x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 21.04x to 7.49x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | CN¥5.05 | CN¥106.20 | x |
| 2022-12-31 | CN¥6.39 | CN¥106.20 | x |
| 2023-12-31 | CN¥13.84 | CN¥106.20 | x |
| 2024-12-31 | CN¥14.19 | CN¥106.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hengbo Holdings Co. Ltd. A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.93%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.15%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 1.27x
- Recent ROE (8.93%) is below the historical average (15.58%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 24.38% | 15.06% | 0.98x | 1.66x | CN¥56.25 Million |
| 2022 | 20.98% | 14.57% | 0.92x | 1.56x | CN¥54.36 Million |
| 2023 | 8.02% | 14.61% | 0.45x | 1.23x | CN¥-28.40 Million |
| 2024 | 8.93% | 15.15% | 0.46x | 1.27x | CN¥-15.62 Million |
Industry Comparison
This section compares Hengbo Holdings Co. Ltd. A's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $2,572,980,621
- Average return on equity (ROE) among peers: 8.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hengbo Holdings Co. Ltd. A (301225) | CN¥1.49 Billion | 24.38% | 0.27x | $375.39 Million |
| Wanxiang Qianchao Co Ltd (000559) | $2.25 Billion | 8.11% | 1.30x | $2.51 Billion |
| Weifu High-Technology Group Co Ltd (000581) | $15.35 Billion | 16.75% | 0.32x | $1.90 Billion |
| Gui Zhou Tyre Co Ltd (000589) | $840.45 Million | 2.86% | 1.85x | $805.35 Million |
| Qingdao Doublestar Co Ltd (000599) | $772.99 Million | 6.94% | 1.69x | $447.80 Million |
| Hengli Industrial Development Group Co Ltd (000622) | $169.93 Million | 0.00% | 0.80x | $7.81 Million |
| Xiangyang Automobile Bearing Co Ltd (000678) | $926.07 Million | -5.80% | 1.58x | $632.55 Million |
| Jiangnan Mould & Plastic Technology Co Ltd (000700) | $415.84 Million | 7.91% | 0.51x | $929.41 Million |
| Sichuan Haowu Electromechanical Co Ltd (000757) | $97.36 Million | 31.38% | 1.32x | $230.79 Million |
| Anhui Zhongding Sealing Parts Co Ltd (000887) | $598.28 Million | 10.29% | 1.20x | $2.06 Billion |
| Aerospace Hi-Tech Holding Group Co Ltd (000901) | $4.31 Billion | 3.73% | 0.63x | $1.62 Billion |