Nexwise Intelligence China Limited (301248) - Net Assets
Based on the latest financial reports, Nexwise Intelligence China Limited (301248) has net assets worth CN¥1.51 Billion CNY (≈ $220.59 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥5.75 Billion ≈ $840.95 Million USD) and total liabilities (CN¥4.24 Billion ≈ $620.36 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Nexwise Intelligence China Limited to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.51 Billion |
| % of Total Assets | 26.23% |
| Annual Growth Rate | 23.16% |
| 5-Year Change | 143.87% |
| 10-Year Change | N/A |
| Growth Volatility | 57.4 |
Nexwise Intelligence China Limited - Net Assets Trend (2019–2025)
This chart illustrates how Nexwise Intelligence China Limited's net assets have evolved over time, based on quarterly financial data. See Nexwise Intelligence China Limited defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Nexwise Intelligence China Limited (2019–2025)
The table below shows the annual net assets of Nexwise Intelligence China Limited from 2019 to 2025. For live valuation and market cap data, see Nexwise Intelligence China Limited stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥1.52 Billion ≈ $222.54 Million |
+3.68% |
| 2024-12-31 | CN¥1.47 Billion ≈ $214.64 Million |
-8.16% |
| 2023-12-31 | CN¥1.60 Billion ≈ $233.72 Million |
-0.86% |
| 2022-12-31 | CN¥1.61 Billion ≈ $235.75 Million |
+158.35% |
| 2021-12-31 | CN¥623.60 Million ≈ $91.25 Million |
+20.28% |
| 2020-12-31 | CN¥518.44 Million ≈ $75.86 Million |
+19.00% |
| 2019-12-31 | CN¥435.68 Million ≈ $63.75 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Nexwise Intelligence China Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 70.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥240.33 Million | 15.80% |
| Other Components | CN¥1.28 Billion | 84.20% |
| Total Equity | CN¥1.52 Billion | 100.00% |
Nexwise Intelligence China Limited Competitors by Market Cap
The table below lists competitors of Nexwise Intelligence China Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BillerudKorsnas AB
ST:BILL
|
$1.65 Billion |
|
Shiny Chemical Industrial Co Ltd
TW:1773
|
$1.65 Billion |
|
Petrovietnam Power Corp
VN:POW
|
$1.65 Billion |
|
Shanghai DaZhong Public Utilities Group Co Ltd
SHG:600635
|
$1.65 Billion |
|
Tongyu Heavy Industry
SHE:300185
|
$1.65 Billion |
|
Capitalonline Data Service Co Ltd
SHE:300846
|
$1.65 Billion |
|
Charter Hall Retail REIT
AU:CQR
|
$1.65 Billion |
|
Taiwan Secom Co Ltd
TW:9917
|
$1.64 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nexwise Intelligence China Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,466,062,043 to 1,521,118,945, a change of 55,056,902 (3.8%).
- Net income of 13,673,463 contributed positively to equity growth.
- Dividend payments of 11,543,837 reduced retained earnings.
- Other factors increased equity by 52,927,276.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥13.67 Million | +0.9% |
| Dividends Paid | CN¥11.54 Million | -0.76% |
| Other Changes | CN¥52.93 Million | +3.48% |
| Total Change | CN¥- | 3.76% |
Book Value vs Market Value Analysis
This analysis compares Nexwise Intelligence China Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.41x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 12.92x to 7.41x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | CN¥5.67 | CN¥73.29 | x |
| 2020-12-31 | CN¥4.50 | CN¥73.29 | x |
| 2021-12-31 | CN¥5.41 | CN¥73.29 | x |
| 2022-12-31 | CN¥10.48 | CN¥73.29 | x |
| 2023-12-31 | CN¥10.39 | CN¥73.29 | x |
| 2024-12-31 | CN¥9.54 | CN¥73.29 | x |
| 2025-12-31 | CN¥9.90 | CN¥73.29 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nexwise Intelligence China Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.90%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.60%
- • Asset Turnover: 0.26x
- • Equity Multiplier: 2.14x
- Recent ROE (0.90%) is below the historical average (7.80%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 13.99% | 8.30% | 1.00x | 1.68x | CN¥17.38 Million |
| 2020 | 24.40% | 17.06% | 0.56x | 2.55x | CN¥74.67 Million |
| 2021 | 16.86% | 11.18% | 0.62x | 2.45x | CN¥42.78 Million |
| 2022 | 3.50% | 7.50% | 0.33x | 1.40x | CN¥-104.80 Million |
| 2023 | 0.41% | 0.78% | 0.37x | 1.45x | CN¥-153.11 Million |
| 2024 | -5.46% | -12.41% | 0.29x | 1.52x | CN¥-226.58 Million |
| 2025 | 0.90% | 1.60% | 0.26x | 2.14x | CN¥-138.44 Million |
Industry Comparison
This section compares Nexwise Intelligence China Limited's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $2,727,796,506
- Average return on equity (ROE) among peers: 10.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nexwise Intelligence China Limited (301248) | CN¥1.51 Billion | 13.99% | 2.81x | $1.65 Billion |
| Digital China Information Service Co Ltd (000555) | $136.95 Million | -6.92% | 0.27x | $1.61 Billion |
| Fujian Newland Computer Co Ltd (000997) | $6.28 Billion | 11.01% | 0.93x | $2.61 Billion |
| YGSOFT Inc (002063) | $731.03 Million | 26.17% | 0.25x | $1.48 Billion |
| Dhc Software Co Ltd (002065) | $2.77 Billion | 20.58% | 0.45x | $3.46 Billion |
| Zhejiang Netsun Co Ltd (002095) | $1.14 Billion | 3.07% | 0.40x | $495.91 Million |
| Montnets Cloud Technology Group Co Ltd (002123) | $5.14 Billion | 4.98% | 0.36x | $906.33 Million |
| Beijing Shiji Information Technology Co Ltd (002153) | $8.89 Billion | 5.21% | 0.15x | $3.09 Billion |
| Shanghai 2345 Network Holding Group (002195) | $383.27 Million | 16.95% | 0.11x | $5.96 Billion |
| Iflytek Co Ltd (002230) | $599.04 Million | 13.40% | 0.22x | $14.62 Billion |
| Qiming Information Technology Co Ltd (002232) | $1.21 Billion | 5.96% | 0.63x | $888.98 Million |
About Nexwise Intelligence China Limited
Nexwise Intelligence China Limited provides smart security and smart city services worldwide. The company offers KuberCloud Platform, an intelligent cloud computing platform; KuberView (Workspace), a desktop virtualization product; KuberAI, a domestically produced autonomous and controllable AI development platform; and KuberFusion, an integrated hyper-converged solution that simplifies cloud inf… Read more