Empyrean Technology Co. Ltd. A
Empyrean Technology Co., Ltd. engages in the development, sale, and servicing of electronic design automation (EDA) software. The company provides EDA tool systems for analog circuit design, RF circuit design, digital circuit design, full-process flat-panel display circuit design, wafer manufacturing, and packaging design. It also offers technology development, and foundry design enablement servi… Read more
Empyrean Technology Co. Ltd. A (301269) - Net Assets
Latest net assets as of June 2025: CN¥5.03 Billion CNY
Based on the latest financial reports, Empyrean Technology Co. Ltd. A (301269) has net assets worth CN¥5.03 Billion CNY as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥5.48 Billion) and total liabilities (CN¥444.06 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥5.03 Billion |
| % of Total Assets | 91.89% |
| Annual Growth Rate | 59.01% |
| 5-Year Change | 483.74% |
| 10-Year Change | N/A |
| Growth Volatility | 139.8 |
Empyrean Technology Co. Ltd. A - Net Assets Trend (2019–2024)
This chart illustrates how Empyrean Technology Co. Ltd. A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Empyrean Technology Co. Ltd. A (2019–2024)
The table below shows the annual net assets of Empyrean Technology Co. Ltd. A from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥5.00 Billion | +4.62% |
| 2023-12-31 | CN¥4.78 Billion | +2.82% |
| 2022-12-31 | CN¥4.65 Billion | +367.77% |
| 2021-12-31 | CN¥994.52 Million | +16.01% |
| 2020-12-31 | CN¥857.27 Million | +74.33% |
| 2019-12-31 | CN¥491.76 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Empyrean Technology Co. Ltd. A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1135.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥346.23 Million | 6.92% |
| Other Components | CN¥4.66 Billion | 93.08% |
| Total Equity | CN¥5.00 Billion | 100.00% |
Empyrean Technology Co. Ltd. A Competitors by Market Cap
The table below lists competitors of Empyrean Technology Co. Ltd. A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Chicony Electronics Co Ltd
TW:2385
|
$2.16 Billion |
|
Holitech Technology Co Ltd
SHE:002217
|
$2.16 Billion |
|
Longfor Group Holdings Limited
PINK:LNGPF
|
$2.16 Billion |
|
Big Yellow Group Plc
PINK:BYLOF
|
$2.16 Billion |
|
KEPCO Engineering & Construction
KO:052690
|
$2.16 Billion |
|
Whitehaven Coal Limited
PINK:WHITF
|
$2.16 Billion |
|
Shan XI Hua Yang Group New Energy Co Ltd
SHG:600348
|
$2.16 Billion |
|
Pirelli & C. S.p.A
OTCGREY:PLLIF
|
$2.16 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Empyrean Technology Co. Ltd. A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,783,344,777 to 5,004,226,114, a change of 220,881,337 (4.6%).
- Net income of 109,478,790 contributed positively to equity growth.
- Dividend payments of 82,874,635 reduced retained earnings.
- Other factors increased equity by 194,277,182.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥109.48 Million | +2.19% |
| Dividends Paid | CN¥82.87 Million | -1.66% |
| Other Changes | CN¥194.28 Million | +3.88% |
| Total Change | CN¥- | 4.62% |
Book Value vs Market Value Analysis
This analysis compares Empyrean Technology Co. Ltd. A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.76x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 79.45x to 9.76x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | CN¥1.13 | CN¥89.95 | x |
| 2020-12-31 | CN¥1.97 | CN¥89.95 | x |
| 2021-12-31 | CN¥2.29 | CN¥89.95 | x |
| 2022-12-31 | CN¥8.57 | CN¥89.95 | x |
| 2023-12-31 | CN¥8.81 | CN¥89.95 | x |
| 2024-12-31 | CN¥9.22 | CN¥89.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Empyrean Technology Co. Ltd. A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.19%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.96%
- • Asset Turnover: 0.22x
- • Equity Multiplier: 1.12x
- Recent ROE (2.19%) is below the historical average (8.01%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 11.62% | 22.22% | 0.37x | 1.40x | CN¥7.98 Million |
| 2020 | 12.08% | 24.97% | 0.30x | 1.60x | CN¥17.83 Million |
| 2021 | 14.01% | 24.05% | 0.32x | 1.81x | CN¥39.85 Million |
| 2022 | 3.99% | 23.24% | 0.15x | 1.16x | CN¥-279.70 Million |
| 2023 | 4.20% | 19.87% | 0.18x | 1.16x | CN¥-277.61 Million |
| 2024 | 2.19% | 8.96% | 0.22x | 1.12x | CN¥-390.94 Million |
Industry Comparison
This section compares Empyrean Technology Co. Ltd. A's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $3,048,736,079
- Average return on equity (ROE) among peers: 11.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Empyrean Technology Co. Ltd. A (301269) | CN¥5.03 Billion | 11.62% | 0.09x | $2.16 Billion |
| Digital China Information Service Co Ltd (000555) | $-125.57 Million | 0.00% | 0.00x | $1.17 Billion |
| Fujian Newland Computer Co Ltd (000997) | $6.71 Billion | 14.96% | 0.97x | $2.06 Billion |
| YGSOFT Inc (002063) | $2.10 Billion | 8.22% | 0.19x | $1.26 Billion |
| Dhc Software Co Ltd (002065) | $8.61 Billion | 13.26% | 0.30x | $2.40 Billion |
| Zhejiang Netsun Co Ltd (002095) | $1.07 Billion | 1.80% | 0.22x | $322.94 Million |
| Montnets Cloud Technology Group Co Ltd (002123) | $51.79 Million | 15.64% | 0.90x | $953.24 Million |
| Beijing Shiji Information Technology Co Ltd (002153) | $1.13 Billion | 23.47% | 0.16x | $1.00 Billion |
| Shanghai 2345 Network Holding Group (002195) | $10.18 Billion | 7.45% | 0.12x | $6.64 Billion |
| Iflytek Co Ltd (002230) | $599.04 Million | 13.40% | 0.22x | $12.29 Billion |
| Wisesoft Co Ltd (002253) | $171.84 Million | 15.22% | 0.51x | $265.79 Million |