Beijing Waluer Information Technology Co. Ltd. A
Beijing Waluer Information Technology Co., Ltd. provides telecommunications, and digital integration and development services. It also offers digital technology and application, mobile information, and digital marketing services. The company was founded in 2011 and is based in Beijing, China.
Beijing Waluer Information Technology Co. Ltd. A (301380) - Net Assets
Latest net assets as of June 2025: CN¥731.97 Million CNY
Based on the latest financial reports, Beijing Waluer Information Technology Co. Ltd. A (301380) has net assets worth CN¥731.97 Million CNY as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.31 Billion) and total liabilities (CN¥573.09 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥731.97 Million |
| % of Total Assets | 56.09% |
| Annual Growth Rate | 24.13% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 68.85 |
Beijing Waluer Information Technology Co. Ltd. A - Net Assets Trend (2020–2024)
This chart illustrates how Beijing Waluer Information Technology Co. Ltd. A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Beijing Waluer Information Technology Co. Ltd. A (2020–2024)
The table below shows the annual net assets of Beijing Waluer Information Technology Co. Ltd. A from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥725.58 Million | -17.32% |
| 2023-12-31 | CN¥877.52 Million | -7.48% |
| 2022-12-31 | CN¥948.43 Million | +154.52% |
| 2021-12-31 | CN¥372.64 Million | +21.94% |
| 2020-12-31 | CN¥305.60 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing Waluer Information Technology Co. Ltd. A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 103.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥321.85 Million | 44.36% |
| Other Components | CN¥403.73 Million | 55.64% |
| Total Equity | CN¥725.58 Million | 100.00% |
Beijing Waluer Information Technology Co. Ltd. A Competitors by Market Cap
The table below lists competitors of Beijing Waluer Information Technology Co. Ltd. A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shenzhen Asiantime International Construction Co Ltd
SHE:002811
|
$204.68 Million |
|
Wuhu Conch Profiles and Science Co Ltd
SHE:000619
|
$204.74 Million |
|
KRBL Limited
NSE:KRBL
|
$204.74 Million |
|
Coveo Solutions Inc.
PINK:CVOSF
|
$204.76 Million |
|
Guangdong Huafeng New Energy Technology Co Ltd
SHE:002806
|
$204.60 Million |
|
Jiangsu Dongzhu Landscape Co
SHG:603359
|
$204.57 Million |
|
FAWER Automotive Parts Ltd Co
SHE:200030
|
$204.55 Million |
|
Ensari Deri Gida Sanayi ve Ticaret AS
IS:ENSRI
|
$204.53 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing Waluer Information Technology Co. Ltd. A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 833,274,983 to 725,579,017, a change of -107,695,966 (-12.9%).
- Net income of 66,365,124 contributed positively to equity growth.
- Dividend payments of 45,598,203 reduced retained earnings.
- Other factors decreased equity by 128,462,887.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥66.37 Million | +9.15% |
| Dividends Paid | CN¥45.60 Million | -6.28% |
| Other Changes | CN¥-128.46 Million | -17.7% |
| Total Change | CN¥- | -12.92% |
Book Value vs Market Value Analysis
This analysis compares Beijing Waluer Information Technology Co. Ltd. A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.65x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 6.31x to 4.65x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | CN¥5.27 | CN¥33.25 | x |
| 2021-12-31 | CN¥6.55 | CN¥33.25 | x |
| 2022-12-31 | CN¥9.11 | CN¥33.25 | x |
| 2023-12-31 | CN¥11.92 | CN¥33.25 | x |
| 2024-12-31 | CN¥7.16 | CN¥33.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing Waluer Information Technology Co. Ltd. A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.15%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.73%
- • Asset Turnover: 0.76x
- • Equity Multiplier: 1.78x
- Recent ROE (9.15%) is below the historical average (13.58%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 26.86% | 14.12% | 1.44x | 1.32x | CN¥45.31 Million |
| 2021 | 19.51% | 9.75% | 1.61x | 1.24x | CN¥31.76 Million |
| 2022 | 5.30% | 7.29% | 0.64x | 1.14x | CN¥-42.25 Million |
| 2023 | 7.09% | 6.91% | 0.72x | 1.43x | CN¥-24.26 Million |
| 2024 | 9.15% | 6.73% | 0.76x | 1.78x | CN¥-6.19 Million |
Industry Comparison
This section compares Beijing Waluer Information Technology Co. Ltd. A's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $1,458,772,401
- Average return on equity (ROE) among peers: 9.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing Waluer Information Technology Co. Ltd. A (301380) | CN¥731.97 Million | 26.86% | 0.78x | $204.66 Million |
| Beijing Bewinner Communications Co Ltd (002148) | $1.22 Billion | 10.61% | 0.11x | $437.69 Million |
| Net263 Ltd (002467) | $1.05 Billion | 6.60% | 0.09x | $1.15 Billion |
| Runjian Communication Co Ltd Class A (002929) | $5.98 Billion | 7.34% | 1.48x | $1.04 Billion |
| Hangzhou Huaxing Chuangye Communication Technology Co Ltd (300025) | $673.56 Million | 2.07% | 0.39x | $332.87 Million |
| Dingli Communications Corp Ltd (300050) | $219.84 Million | 50.65% | 0.36x | $380.27 Million |
| Fuchun Technology Co Ltd (300299) | $531.11 Million | 14.13% | 0.92x | $421.56 Million |
| Zhong Fu Tong Co Ltd (300560) | $230.82 Million | 0.00% | 0.55x | $288.57 Million |
| Zhejiang Merit Interactive Network Technology Co Ltd Class A (300766) | $1.67 Billion | -2.99% | 0.22x | $1.46 Billion |
| Wuxi Online Offline Communication Information Technology Co. Ltd. (300959) | $1.17 Billion | 4.30% | 0.15x | $530.67 Million |
| Wintao Communications Co. Ltd (301139) | $1.85 Billion | 6.79% | 0.51x | $169.25 Million |