Beijing Waluer Information Technology Co. Ltd. A (301380) - Net Assets
Based on the latest financial reports, Beijing Waluer Information Technology Co. Ltd. A (301380) has net assets worth CN¥755.45 Million CNY (≈ $110.55 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.36 Billion ≈ $198.69 Million USD) and total liabilities (CN¥602.37 Million ≈ $88.15 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Beijing Waluer Information Technology Co tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥755.45 Million |
| % of Total Assets | 55.64% |
| Annual Growth Rate | 19.48% |
| 5-Year Change | 99.69% |
| 10-Year Change | N/A |
| Growth Volatility | 63.19 |
Beijing Waluer Information Technology Co. Ltd. A - Net Assets Trend (2020–2025)
This chart illustrates how Beijing Waluer Information Technology Co. Ltd. A's net assets have evolved over time, based on quarterly financial data. See Beijing Waluer Information Technology Co (301380) liquidity interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Beijing Waluer Information Technology Co. Ltd. A (2020–2025)
The table below shows the annual net assets of Beijing Waluer Information Technology Co. Ltd. A from 2020 to 2025. For live valuation and market cap data, see Beijing Waluer Information Technology Co market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥744.13 Million ≈ $108.89 Million |
+2.56% |
| 2024-12-31 | CN¥725.58 Million ≈ $106.18 Million |
-17.32% |
| 2023-12-31 | CN¥877.52 Million ≈ $128.41 Million |
-7.48% |
| 2022-12-31 | CN¥948.43 Million ≈ $138.78 Million |
+154.52% |
| 2021-12-31 | CN¥372.64 Million ≈ $54.53 Million |
+21.94% |
| 2020-12-31 | CN¥305.60 Million ≈ $44.72 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing Waluer Information Technology Co. Ltd. A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 111.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥335.55 Million | 45.09% |
| Other Components | CN¥408.58 Million | 54.91% |
| Total Equity | CN¥744.13 Million | 100.00% |
Beijing Waluer Information Technology Co. Ltd. A Competitors by Market Cap
The table below lists competitors of Beijing Waluer Information Technology Co. Ltd. A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
C&C Group PLC
F:GCC
|
$430.62 Million |
|
Design Therapeutics Inc
NASDAQ:DSGN
|
$430.65 Million |
|
Better Home & Finance Holding Company
NYSE:BETR
|
$430.66 Million |
|
Chengdu Tianjian Technology Co Ltd
SHE:002977
|
$430.82 Million |
|
Beijing Jingxi Culture&Tourism Co Ltd
SHE:000802
|
$430.56 Million |
|
F&F Holdings Co. Ltd
KO:007700
|
$430.52 Million |
|
Haypp Grp Ab
ST:HAYPP
|
$430.40 Million |
|
Prisma Properties
ST:PRISMA
|
$430.24 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing Waluer Information Technology Co. Ltd. A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 725,579,017 to 744,131,559, a change of 18,552,542 (2.6%).
- Net income of 43,025,425 contributed positively to equity growth.
- Dividend payments of 32,358,866 reduced retained earnings.
- Other factors increased equity by 7,885,982.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥43.03 Million | +5.78% |
| Dividends Paid | CN¥32.36 Million | -4.35% |
| Other Changes | CN¥7.89 Million | +1.06% |
| Total Change | CN¥- | 2.56% |
Book Value vs Market Value Analysis
This analysis compares Beijing Waluer Information Technology Co. Ltd. A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.95x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 5.51x to 3.95x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | CN¥5.27 | CN¥29.02 | x |
| 2021-12-31 | CN¥6.55 | CN¥29.02 | x |
| 2022-12-31 | CN¥9.11 | CN¥29.02 | x |
| 2023-12-31 | CN¥11.92 | CN¥29.02 | x |
| 2024-12-31 | CN¥7.16 | CN¥29.02 | x |
| 2025-12-31 | CN¥7.34 | CN¥29.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing Waluer Information Technology Co. Ltd. A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.78%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.93%
- • Asset Turnover: 0.84x
- • Equity Multiplier: 1.74x
- Recent ROE (5.78%) is below the historical average (12.28%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 26.86% | 14.12% | 1.44x | 1.32x | CN¥45.31 Million |
| 2021 | 19.51% | 9.75% | 1.61x | 1.24x | CN¥31.76 Million |
| 2022 | 5.30% | 7.29% | 0.64x | 1.14x | CN¥-42.25 Million |
| 2023 | 7.09% | 6.91% | 0.72x | 1.43x | CN¥-24.26 Million |
| 2024 | 9.15% | 6.73% | 0.76x | 1.78x | CN¥-6.19 Million |
| 2025 | 5.78% | 3.93% | 0.84x | 1.74x | CN¥-31.39 Million |
Industry Comparison
This section compares Beijing Waluer Information Technology Co. Ltd. A's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $1,205,935,474
- Average return on equity (ROE) among peers: 6.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing Waluer Information Technology Co. Ltd. A (301380) | CN¥755.45 Million | 26.86% | 0.80x | $430.57 Million |
| Beijing Bewinner Communications Co Ltd (002148) | $1.13 Billion | -2.52% | 0.10x | $511.02 Million |
| Net263 Ltd (002467) | $2.02 Billion | 3.39% | 0.17x | $1.04 Billion |
| Runjian Communication Co Ltd Class A (002929) | $946.00 Million | 18.90% | 1.02x | $2.58 Billion |
| Hangzhou Huaxing Chuangye Communication Technology Co Ltd (300025) | $800.19 Million | -16.68% | 2.76x | $336.52 Million |
| Dingli Communications Corp Ltd (300050) | $2.42 Billion | 1.07% | 0.27x | $537.37 Million |
| Fuchun Technology Co Ltd (300299) | $531.11 Million | 14.13% | 0.92x | $514.15 Million |
| Zhong Fu Tong Co Ltd (300560) | $1.14 Billion | 3.14% | 1.37x | $630.35 Million |
| Zhejiang Merit Interactive Network Technology Co Ltd Class A (300766) | $1.13 Billion | 21.95% | 0.08x | $1.39 Billion |
| NOVA Technology Corporation Limited (300921) | $805.10 Million | 9.45% | 0.14x | $598.69 Million |
| Wuxi Online Offline Communication Information Technology Co. Ltd. (300959) | $1.13 Billion | 7.48% | 0.04x | $1.88 Billion |
About Beijing Waluer Information Technology Co. Ltd. A
Beijing Waluer Information Technology Co., Ltd. provides telecommunications, and digital integration and development services. It also offers digital technology and application, mobile information, and digital marketing services. The company was founded in 2011 and is based in Beijing, China.