Anhui Expressway Co Ltd
Anhui Expressway Company Limited engages in the construction, operation, management, and development of the toll roads and associated service sections in the People's Republic of China. It owns interests in the Hening Expressway, New Tianchang Section of National Trunk 205, Gaojie Expressway, Xuanguang Expressway, Ninghuai Expressway Tianchang Section, Lianhuo Highway Anhui Section, Guangci Expre… Read more
Anhui Expressway Co Ltd (600012) - Net Assets
Latest net assets as of September 2025: CN¥13.88 Billion CNY
Based on the latest financial reports, Anhui Expressway Co Ltd (600012) has net assets worth CN¥13.88 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥29.06 Billion) and total liabilities (CN¥15.18 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥13.88 Billion |
| % of Total Assets | 47.78% |
| Annual Growth Rate | 7.21% |
| 5-Year Change | 24.73% |
| 10-Year Change | 66.85% |
| Growth Volatility | 4.56 |
Anhui Expressway Co Ltd - Net Assets Trend (1999–2024)
This chart illustrates how Anhui Expressway Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Anhui Expressway Co Ltd (1999–2024)
The table below shows the annual net assets of Anhui Expressway Co Ltd from 1999 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥14.86 Billion | +5.29% |
| 2023-12-31 | CN¥14.11 Billion | +4.52% |
| 2022-12-31 | CN¥13.50 Billion | +13.06% |
| 2021-12-31 | CN¥11.95 Billion | +0.25% |
| 2020-12-31 | CN¥11.91 Billion | +2.98% |
| 2019-12-31 | CN¥11.57 Billion | +9.34% |
| 2018-12-31 | CN¥10.58 Billion | +5.49% |
| 2017-12-31 | CN¥10.03 Billion | +6.47% |
| 2016-12-31 | CN¥9.42 Billion | +5.76% |
| 2015-12-31 | CN¥8.91 Billion | +5.41% |
| 2014-12-31 | CN¥8.45 Billion | +7.04% |
| 2013-12-31 | CN¥7.89 Billion | +7.83% |
| 2012-12-31 | CN¥7.32 Billion | +11.58% |
| 2011-12-31 | CN¥6.56 Billion | +8.86% |
| 2010-12-31 | CN¥6.03 Billion | +8.96% |
| 2009-12-31 | CN¥5.53 Billion | +5.99% |
| 2008-12-31 | CN¥5.22 Billion | +7.73% |
| 2007-12-31 | CN¥4.84 Billion | -2.85% |
| 2006-12-31 | CN¥4.99 Billion | +3.10% |
| 2005-12-31 | CN¥4.84 Billion | +11.34% |
| 2004-12-31 | CN¥4.34 Billion | +7.35% |
| 2003-12-31 | CN¥4.05 Billion | +8.07% |
| 2002-12-31 | CN¥3.74 Billion | +21.73% |
| 2001-12-31 | CN¥3.08 Billion | +5.66% |
| 2000-12-31 | CN¥2.91 Billion | +11.63% |
| 1999-12-31 | CN¥2.61 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Anhui Expressway Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5917.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥11.20 Billion | 83.99% |
| Common Stock | CN¥1.66 Billion | 12.44% |
| Other Comprehensive Income | CN¥475.83 Million | 3.57% |
| Other Components | CN¥1.00 | 0.00% |
| Total Equity | CN¥13.34 Billion | 100.00% |
Anhui Expressway Co Ltd Competitors by Market Cap
The table below lists competitors of Anhui Expressway Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hope Bancorp Inc
NASDAQ:HOPE
|
$1.30 Billion |
|
Apeloa Pharmaceutical Co Ltd
SHE:000739
|
$1.31 Billion |
|
Dalian Zeus Entertainment
SHE:002354
|
$1.31 Billion |
|
Embracer Group AB
PINK:THQQF
|
$1.31 Billion |
|
Coca-Cola Bottlers Japan Holdings Inc
OTCGREY:CCOJF
|
$1.30 Billion |
|
Nationwide Building Society
LSE:NBS
|
$1.30 Billion |
|
The Gunma Bank Ltd
OTCGREY:GMBKF
|
$1.30 Billion |
|
Kaynes Technology India Limited
NSE:KAYNES
|
$1.30 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Anhui Expressway Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 12,656,911,593 to 13,335,168,274, a change of 678,256,681 (5.4%).
- Net income of 1,668,981,123 contributed positively to equity growth.
- Dividend payments of 1,215,833,752 reduced retained earnings.
- Other comprehensive income increased equity by 6,100,164.
- Other factors increased equity by 219,009,146.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥1.67 Billion | +12.52% |
| Dividends Paid | CN¥1.22 Billion | -9.12% |
| Other Comprehensive Income | CN¥6.10 Million | +0.05% |
| Other Changes | CN¥219.01 Million | +1.64% |
| Total Change | CN¥- | 5.36% |
Book Value vs Market Value Analysis
This analysis compares Anhui Expressway Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.88x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 9.75x to 1.88x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-12-31 | CN¥1.55 | CN¥15.13 | x |
| 2000-12-31 | CN¥1.64 | CN¥15.13 | x |
| 2001-12-31 | CN¥1.74 | CN¥15.13 | x |
| 2002-12-31 | CN¥2.14 | CN¥15.13 | x |
| 2003-12-31 | CN¥2.32 | CN¥15.13 | x |
| 2004-12-31 | CN¥2.50 | CN¥15.13 | x |
| 2005-12-31 | CN¥2.80 | CN¥15.13 | x |
| 2006-12-31 | CN¥2.97 | CN¥15.13 | x |
| 2007-12-31 | CN¥2.79 | CN¥15.13 | x |
| 2008-12-31 | CN¥3.01 | CN¥15.13 | x |
| 2009-12-31 | CN¥3.19 | CN¥15.13 | x |
| 2010-12-31 | CN¥3.47 | CN¥15.13 | x |
| 2011-12-31 | CN¥3.78 | CN¥15.13 | x |
| 2012-12-31 | CN¥3.95 | CN¥15.13 | x |
| 2013-12-31 | CN¥4.26 | CN¥15.13 | x |
| 2014-12-31 | CN¥4.58 | CN¥15.13 | x |
| 2015-12-31 | CN¥4.89 | CN¥15.13 | x |
| 2016-12-31 | CN¥5.23 | CN¥15.13 | x |
| 2017-12-31 | CN¥5.65 | CN¥15.13 | x |
| 2018-12-31 | CN¥6.07 | CN¥15.13 | x |
| 2019-12-31 | CN¥6.47 | CN¥15.13 | x |
| 2020-12-31 | CN¥6.80 | CN¥15.13 | x |
| 2021-12-31 | CN¥6.87 | CN¥15.13 | x |
| 2022-12-31 | CN¥7.19 | CN¥15.13 | x |
| 2023-12-31 | CN¥7.63 | CN¥15.13 | x |
| 2024-12-31 | CN¥8.04 | CN¥15.13 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Anhui Expressway Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.52%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 23.53%
- • Asset Turnover: 0.29x
- • Equity Multiplier: 1.83x
- Recent ROE (12.52%) is above the historical average (11.28%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | 5.62% | 41.33% | 0.11x | 1.19x | CN¥-112.76 Million |
| 2000 | 6.60% | 43.96% | 0.10x | 1.58x | CN¥-92.64 Million |
| 2001 | 8.59% | 40.58% | 0.14x | 1.51x | CN¥-40.58 Million |
| 2002 | 7.27% | 34.38% | 0.15x | 1.43x | CN¥-96.83 Million |
| 2003 | 7.38% | 31.59% | 0.14x | 1.62x | CN¥-100.52 Million |
| 2004 | 9.76% | 33.68% | 0.18x | 1.58x | CN¥-9.87 Million |
| 2005 | 14.22% | 42.86% | 0.22x | 1.50x | CN¥195.63 Million |
| 2006 | 18.93% | 58.04% | 0.22x | 1.47x | CN¥439.34 Million |
| 2007 | 11.74% | 21.90% | 0.34x | 1.60x | CN¥80.70 Million |
| 2008 | 13.84% | 23.34% | 0.35x | 1.72x | CN¥192.00 Million |
| 2009 | 12.72% | 38.01% | 0.19x | 1.81x | CN¥144.00 Million |
| 2010 | 13.60% | 37.11% | 0.22x | 1.63x | CN¥207.25 Million |
| 2011 | 13.86% | 39.18% | 0.22x | 1.61x | CN¥241.65 Million |
| 2012 | 11.63% | 34.24% | 0.20x | 1.73x | CN¥106.67 Million |
| 2013 | 12.01% | 36.39% | 0.19x | 1.73x | CN¥141.96 Million |
| 2014 | 11.32% | 36.80% | 0.20x | 1.52x | CN¥100.67 Million |
| 2015 | 11.55% | 38.64% | 0.20x | 1.50x | CN¥126.21 Million |
| 2016 | 10.75% | 37.34% | 0.19x | 1.51x | CN¥65.36 Million |
| 2017 | 11.64% | 38.14% | 0.20x | 1.51x | CN¥153.43 Million |
| 2018 | 11.15% | 37.85% | 0.20x | 1.47x | CN¥116.04 Million |
| 2019 | 10.22% | 37.25% | 0.19x | 1.48x | CN¥23.76 Million |
| 2020 | 7.71% | 29.63% | 0.18x | 1.44x | CN¥-258.42 Million |
| 2021 | 13.29% | 38.62% | 0.20x | 1.75x | CN¥375.26 Million |
| 2022 | 12.12% | 27.75% | 0.24x | 1.79x | CN¥252.54 Million |
| 2023 | 13.11% | 25.03% | 0.31x | 1.72x | CN¥394.24 Million |
| 2024 | 12.52% | 23.53% | 0.29x | 1.83x | CN¥335.46 Million |
Industry Comparison
This section compares Anhui Expressway Co Ltd's net assets metrics with peer companies in the Infrastructure Operations industry.
Industry Context
- Industry: Infrastructure Operations
- Average net assets among peers: $11,003,388,869
- Average return on equity (ROE) among peers: -2.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Anhui Expressway Co Ltd (600012) | CN¥13.88 Billion | 5.62% | 1.09x | $1.30 Billion |
| Guangdong Provincial Expressway Development Co Ltd (000429) | $13.20 Billion | 11.84% | 0.70x | $1.70 Billion |
| Shanxi Sanwei Group Co Ltd (000755) | $539.19 Million | 10.13% | 0.48x | $238.99 Million |
| Dongguan Development Holdings Co Ltd (000828) | $2.49 Billion | 8.72% | 0.15x | $467.27 Million |
| City Development Environment Co Ltd (000885) | $97.48 Million | -85.52% | 2.00x | $431.18 Million |
| Xiandai Investment Co Ltd (000900) | $2.36 Billion | 6.32% | 1.08x | $469.11 Million |
| Merchant Express Class A (001965) | $67.67 Billion | 7.18% | 0.70x | $2.90 Billion |
| Shandong Sunway Petrochemical Engineering Co Ltd (002469) | $1.29 Billion | 4.44% | 0.30x | $616.07 Million |
| Xinjiang Communications Construction Group Co Ltd Class A (002941) | $5.02 Billion | 6.37% | 2.96x | $825.97 Million |
| Henan Zhongyuan Expressway Co Ltd (600020) | $6.36 Billion | 4.68% | 3.77x | $484.63 Million |