Huadian Power International Corp Ltd Class A

SHG:600027 China Utilities - Regulated Electric
Market Cap
$7.17 Billion
CN¥52.64 Billion CNY
Market Cap Rank
#3318 Global
#265 in China
Share Price
CN¥5.32
Change (1 day)
-1.66%
52-Week Range
CN¥4.83 - CN¥6.03
All Time High
CN¥7.57
Categories
Companies in China Utilities - Regulated Electric
About

Huadian Power International Corporation Limited, together with its subsidiaries, engages in the sale of power fand thermal products in the People's Republic of China. The company is involved in the construction and operation of power plants, including large-scale and fuel-fired power plants; and coal and gas-fired power generation units and renewable energy projects. It also engages in the coal p… Read more

Huadian Power International Corp Ltd Class A (600027) - Net Assets

Latest net assets as of June 2025: CN¥97.00 Billion CNY

Based on the latest financial reports, Huadian Power International Corp Ltd Class A (600027) has net assets worth CN¥97.00 Billion CNY as of June 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥260.00 Billion) and total liabilities (CN¥163.00 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥97.00 Billion
% of Total Assets 37.31%
Annual Growth Rate 10.16%
5-Year Change -7.41%
10-Year Change 53.99%
Growth Volatility 13.74

Huadian Power International Corp Ltd Class A - Net Assets Trend (2000–2024)

This chart illustrates how Huadian Power International Corp Ltd Class A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Huadian Power International Corp Ltd Class A (2000–2024)

The table below shows the annual net assets of Huadian Power International Corp Ltd Class A from 2000 to 2024.

Year Net Assets Change
2024-12-31 CN¥86.08 Billion +3.24%
2023-12-31 CN¥83.38 Billion +18.35%
2022-12-31 CN¥70.45 Billion -4.24%
2021-12-31 CN¥73.57 Billion -20.87%
2020-12-31 CN¥92.96 Billion +17.60%
2019-12-31 CN¥79.06 Billion +18.70%
2018-12-31 CN¥66.60 Billion +20.17%
2017-12-31 CN¥55.42 Billion -1.80%
2016-12-31 CN¥56.43 Billion +0.96%
2015-12-31 CN¥55.90 Billion +30.02%
2014-12-31 CN¥42.99 Billion +28.19%
2013-12-31 CN¥33.54 Billion +21.32%
2012-12-31 CN¥27.64 Billion +16.91%
2011-12-31 CN¥23.65 Billion +9.54%
2010-12-31 CN¥21.59 Billion +3.56%
2009-12-31 CN¥20.85 Billion +34.81%
2008-12-31 CN¥15.46 Billion -15.08%
2007-12-31 CN¥18.21 Billion +17.80%
2006-12-31 CN¥15.46 Billion +14.48%
2005-12-31 CN¥13.50 Billion +27.84%
2004-12-31 CN¥10.56 Billion +14.25%
2003-12-31 CN¥9.25 Billion +8.83%
2002-12-31 CN¥8.50 Billion +4.38%
2001-12-31 CN¥8.14 Billion -3.51%
2000-12-31 CN¥8.43 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Huadian Power International Corp Ltd Class A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 508.3% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥11.16 Billion 16.58%
Common Stock CN¥10.23 Billion 15.19%
Other Comprehensive Income CN¥25.32 Billion 37.60%
Other Components CN¥20.63 Billion 30.63%
Total Equity CN¥67.33 Billion 100.00%

Huadian Power International Corp Ltd Class A Competitors by Market Cap

The table below lists competitors of Huadian Power International Corp Ltd Class A ranked by their market capitalization.

Company Market Cap
Cavco Industries Inc
NASDAQ:CVCO
 		$3.92 Billion
Golar LNG Limited
NASDAQ:GLNG
 		$3.92 Billion
ISS A/S
OTCGREY:ISFFF
 		$3.92 Billion
Tsinghuatongfang Co Ltd
SHG:600100
 		$3.92 Billion
Dajin Heavy Industry Corp
SHE:002487
 		$3.91 Billion
The Brink's Company
F:PTY
 		$3.91 Billion
HUB24 Ltd
AU:HUB
 		$3.91 Billion
Guangzhou Haige Communications Group Incorporated Co
SHE:002465
 		$3.91 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Huadian Power International Corp Ltd Class A's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 39,100,233,000 to 67,334,772,000, a change of 28,234,539,000 (72.2%).
  • Net income of 5,702,671,000 contributed positively to equity growth.
  • Dividend payments of 6,751,452,000 reduced retained earnings.
  • Other comprehensive income decreased equity by 5,625,555,000.
  • Other factors increased equity by 34,908,875,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥5.70 Billion +8.47%
Dividends Paid CN¥6.75 Billion -10.03%
Other Comprehensive Income CN¥-5.63 Billion -8.35%
Other Changes CN¥34.91 Billion +51.84%
Total Change CN¥- 72.21%

Book Value vs Market Value Analysis

This analysis compares Huadian Power International Corp Ltd Class A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.81x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 3.93x to 0.81x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2001-12-31 CN¥1.35 CN¥5.32 x
2002-12-31 CN¥1.39 CN¥5.32 x
2003-12-31 CN¥1.51 CN¥5.32 x
2004-12-31 CN¥1.64 CN¥5.32 x
2005-12-31 CN¥2.09 CN¥5.32 x
2006-12-31 CN¥2.22 CN¥5.32 x
2007-12-31 CN¥2.38 CN¥5.32 x
2008-12-31 CN¥1.83 CN¥5.32 x
2009-12-31 CN¥2.58 CN¥5.32 x
2010-12-31 CN¥2.38 CN¥5.32 x
2011-12-31 CN¥2.44 CN¥5.32 x
2012-12-31 CN¥2.74 CN¥5.32 x
2013-12-31 CN¥3.11 CN¥5.32 x
2014-12-31 CN¥3.95 CN¥5.32 x
2015-12-31 CN¥4.64 CN¥5.32 x
2016-12-31 CN¥4.32 CN¥5.32 x
2017-12-31 CN¥4.27 CN¥5.32 x
2018-12-31 CN¥4.82 CN¥5.32 x
2019-12-31 CN¥6.24 CN¥5.32 x
2020-12-31 CN¥7.31 CN¥5.32 x
2021-12-31 CN¥6.26 CN¥5.32 x
2022-12-31 CN¥6.03 CN¥5.32 x
2023-12-31 CN¥3.03 CN¥5.32 x
2024-12-31 CN¥6.58 CN¥5.32 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Huadian Power International Corp Ltd Class A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 8.47%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 5.05%
  • • Asset Turnover: 0.50x
  • • Equity Multiplier: 3.32x
  • Recent ROE (8.47%) is above the historical average (7.08%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2000 15.89% 19.52% 0.36x 2.24x CN¥496.39 Million
2001 17.08% 19.44% 0.39x 2.27x CN¥575.57 Million
2002 14.33% 15.28% 0.41x 2.28x CN¥360.29 Million
2003 11.30% 12.69% 0.39x 2.26x CN¥117.62 Million
2004 10.64% 10.26% 0.37x 2.83x CN¥62.58 Million
2005 8.10% 7.63% 0.39x 2.75x CN¥-237.64 Million
2006 8.39% 7.41% 0.28x 4.04x CN¥-215.85 Million
2007 8.55% 5.98% 0.31x 4.59x CN¥-207.29 Million
2008 -23.22% -8.00% 0.38x 7.68x CN¥-3.66 Billion
2009 7.41% 3.17% 0.36x 6.41x CN¥-406.05 Million
2010 1.30% 0.46% 0.36x 8.03x CN¥-1.38 Billion
2011 0.49% 0.15% 0.37x 9.21x CN¥-1.53 Billion
2012 7.34% 2.38% 0.36x 8.53x CN¥-512.50 Million
2013 18.02% 6.21% 0.39x 7.53x CN¥1.84 Billion
2014 18.83% 8.79% 0.36x 5.95x CN¥2.79 Billion
2015 17.30% 10.97% 0.32x 4.88x CN¥3.09 Billion
2016 7.34% 4.98% 0.30x 4.93x CN¥-1.13 Billion
2017 1.04% 0.56% 0.36x 5.18x CN¥-3.74 Billion
2018 3.32% 1.93% 0.40x 4.32x CN¥-3.48 Billion
2019 5.54% 3.64% 0.41x 3.74x CN¥-2.74 Billion
2020 5.80% 4.61% 0.39x 3.25x CN¥-3.03 Billion
2021 -8.06% -4.76% 0.48x 3.54x CN¥-11.17 Billion
2022 0.17% 0.09% 0.48x 3.75x CN¥-5.85 Billion
2023 11.57% 3.86% 0.53x 5.70x CN¥612.10 Million
2024 8.47% 5.05% 0.50x 3.32x CN¥-1.03 Billion

Industry Comparison

This section compares Huadian Power International Corp Ltd Class A's net assets metrics with peer companies in the Utilities - Regulated Electric industry.

Industry Context

  • Industry: Utilities - Regulated Electric
  • Average net assets among peers: $2,237,858,953
  • Average return on equity (ROE) among peers: 6.06%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Huadian Power International Corp Ltd Class A (600027) CN¥97.00 Billion 15.89% 1.68x $3.92 Billion
Shenzhen Energy Group Co Ltd (000027) $2.22 Billion 5.56% 1.48x $1.14 Billion
Shenzhen Nanshan Power Co Ltd (000037) $582.94 Million 16.76% 0.70x $466.32 Million
Guangzhou Hengyun Enterprises Holding Ltd (000531) $4.24 Billion 1.93% 1.43x $366.05 Million
An Hui Wenergy Co Ltd (000543) $358.78 Million 13.14% 0.02x $1.13 Billion
Jointo Energy Investment Co Ltd Hebei (000600) $3.99 Billion 1.19% 1.52x $819.52 Million
Guangdong Shaoneng Group Co Ltd (000601) $4.81 Billion 6.29% 1.08x $578.52 Million
Tianjin Binhai Energy & Development Co Ltd (000695) $533.59 Million 6.84% 0.61x $280.18 Million
Shanxi Zhangze Electric Power Co Ltd (000767) $1.56 Billion 6.03% 1.96x $772.95 Million
Jilin Power Share Co Ltd (000875) $2.55 Billion 0.53% 4.59x $2.36 Billion
Jiangxi Ganneng Co Ltd (000899) $1.53 Billion 2.28% 0.21x $525.45 Million