Huadian Power International Corp Ltd Class A (600027) - Net Assets
Based on the latest financial reports, Huadian Power International Corp Ltd Class A (600027) has net assets worth CN¥104.71 Billion CNY (≈ $15.32 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥259.86 Billion ≈ $38.03 Billion USD) and total liabilities (CN¥155.16 Billion ≈ $22.70 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 600027 goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥104.71 Billion |
| % of Total Assets | 40.29% |
| Annual Growth Rate | 9.54% |
| 5-Year Change | 11.82% |
| 10-Year Change | 45.76% |
| Growth Volatility | 13.8 |
Huadian Power International Corp Ltd Class A - Net Assets Trend (2000–2025)
This chart illustrates how Huadian Power International Corp Ltd Class A's net assets have evolved over time, based on quarterly financial data. See Huadian Power International Corp Ltd Cla (600027) defensive interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Huadian Power International Corp Ltd Class A (2000–2025)
The table below shows the annual net assets of Huadian Power International Corp Ltd Class A from 2000 to 2025. For live valuation and market cap data, see Huadian Power International Corp Ltd Cla (600027) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥82.26 Billion ≈ $12.04 Billion |
-4.44% |
| 2024-12-31 | CN¥86.08 Billion ≈ $12.60 Billion |
+3.24% |
| 2023-12-31 | CN¥83.38 Billion ≈ $12.20 Billion |
+18.35% |
| 2022-12-31 | CN¥70.45 Billion ≈ $10.31 Billion |
-4.24% |
| 2021-12-31 | CN¥73.57 Billion ≈ $10.77 Billion |
-20.87% |
| 2020-12-31 | CN¥92.96 Billion ≈ $13.60 Billion |
+17.60% |
| 2019-12-31 | CN¥79.06 Billion ≈ $11.57 Billion |
+18.70% |
| 2018-12-31 | CN¥66.60 Billion ≈ $9.75 Billion |
+20.17% |
| 2017-12-31 | CN¥55.42 Billion ≈ $8.11 Billion |
-1.80% |
| 2016-12-31 | CN¥56.43 Billion ≈ $8.26 Billion |
+0.96% |
| 2015-12-31 | CN¥55.90 Billion ≈ $8.18 Billion |
+30.02% |
| 2014-12-31 | CN¥42.99 Billion ≈ $6.29 Billion |
+28.19% |
| 2013-12-31 | CN¥33.54 Billion ≈ $4.91 Billion |
+21.32% |
| 2012-12-31 | CN¥27.64 Billion ≈ $4.05 Billion |
+16.91% |
| 2011-12-31 | CN¥23.65 Billion ≈ $3.46 Billion |
+9.54% |
| 2010-12-31 | CN¥21.59 Billion ≈ $3.16 Billion |
+3.56% |
| 2009-12-31 | CN¥20.85 Billion ≈ $3.05 Billion |
+34.81% |
| 2008-12-31 | CN¥15.46 Billion ≈ $2.26 Billion |
-15.08% |
| 2007-12-31 | CN¥18.21 Billion ≈ $2.66 Billion |
+17.80% |
| 2006-12-31 | CN¥15.46 Billion ≈ $2.26 Billion |
+14.48% |
| 2005-12-31 | CN¥13.50 Billion ≈ $1.98 Billion |
+27.84% |
| 2004-12-31 | CN¥10.56 Billion ≈ $1.55 Billion |
+14.25% |
| 2003-12-31 | CN¥9.25 Billion ≈ $1.35 Billion |
+8.83% |
| 2002-12-31 | CN¥8.50 Billion ≈ $1.24 Billion |
+4.38% |
| 2001-12-31 | CN¥8.14 Billion ≈ $1.19 Billion |
-3.51% |
| 2000-12-31 | CN¥8.43 Billion ≈ $1.23 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Huadian Power International Corp Ltd Class A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 538.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥11.72 Billion | 24.34% |
| Common Stock | CN¥11.61 Billion | 24.11% |
| Other Comprehensive Income | CN¥8.85 Billion | 18.38% |
| Other Components | CN¥15.98 Billion | 33.18% |
| Total Equity | CN¥48.16 Billion | 100.00% |
Huadian Power International Corp Ltd Class A Competitors by Market Cap
The table below lists competitors of Huadian Power International Corp Ltd Class A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Celsius Holdings Inc
NASDAQ:CELH
|
$7.16 Billion |
|
Terex Corporation
NYSE:TEX
|
$7.16 Billion |
|
Silicon Laboratories Inc
NASDAQ:SLAB
|
$7.16 Billion |
|
Nemetschek AG O.N.
XETRA:NEM
|
$7.17 Billion |
|
HITACHI CONSTR.MACH.ADR/2
F:HCMA
|
$7.15 Billion |
|
Vornado Realty Trust
NYSE:VNO
|
$7.15 Billion |
|
Hexcel Corporation
NYSE:HXL
|
$7.15 Billion |
|
Ralliant Corporation Common Stock
NYSE:RAL
|
$7.14 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Huadian Power International Corp Ltd Class A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 67,334,772,000 to 48,162,202,000, a change of -19,172,570,000 (-28.5%).
- Net income of 6,070,315,000 contributed positively to equity growth.
- Dividend payments of 2,462,895,000 reduced retained earnings.
- Other comprehensive income decreased equity by 16,466,444,000.
- Other factors decreased equity by 6,313,546,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥6.07 Billion | +12.6% |
| Dividends Paid | CN¥2.46 Billion | -5.11% |
| Other Comprehensive Income | CN¥-16.47 Billion | -34.19% |
| Other Changes | CN¥-6.31 Billion | -13.11% |
| Total Change | CN¥- | -28.47% |
Book Value vs Market Value Analysis
This analysis compares Huadian Power International Corp Ltd Class A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.27x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.65x to 1.27x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | CN¥1.35 | CN¥4.94 | x |
| 2002-12-31 | CN¥1.39 | CN¥4.94 | x |
| 2003-12-31 | CN¥1.51 | CN¥4.94 | x |
| 2004-12-31 | CN¥1.64 | CN¥4.94 | x |
| 2005-12-31 | CN¥2.09 | CN¥4.94 | x |
| 2006-12-31 | CN¥2.22 | CN¥4.94 | x |
| 2007-12-31 | CN¥2.38 | CN¥4.94 | x |
| 2008-12-31 | CN¥1.83 | CN¥4.94 | x |
| 2009-12-31 | CN¥2.58 | CN¥4.94 | x |
| 2010-12-31 | CN¥2.38 | CN¥4.94 | x |
| 2011-12-31 | CN¥2.44 | CN¥4.94 | x |
| 2012-12-31 | CN¥2.74 | CN¥4.94 | x |
| 2013-12-31 | CN¥3.11 | CN¥4.94 | x |
| 2014-12-31 | CN¥3.95 | CN¥4.94 | x |
| 2015-12-31 | CN¥4.64 | CN¥4.94 | x |
| 2016-12-31 | CN¥4.32 | CN¥4.94 | x |
| 2017-12-31 | CN¥4.27 | CN¥4.94 | x |
| 2018-12-31 | CN¥4.82 | CN¥4.94 | x |
| 2019-12-31 | CN¥6.24 | CN¥4.94 | x |
| 2020-12-31 | CN¥7.31 | CN¥4.94 | x |
| 2021-12-31 | CN¥6.26 | CN¥4.94 | x |
| 2022-12-31 | CN¥6.03 | CN¥4.94 | x |
| 2023-12-31 | CN¥3.03 | CN¥4.94 | x |
| 2024-12-31 | CN¥6.58 | CN¥4.94 | x |
| 2025-12-31 | CN¥3.89 | CN¥4.94 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Huadian Power International Corp Ltd Class A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.60%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.82%
- • Asset Turnover: 0.48x
- • Equity Multiplier: 5.49x
- Recent ROE (12.60%) is above the historical average (7.29%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 15.89% | 19.52% | 0.36x | 2.24x | CN¥496.39 Million |
| 2001 | 17.08% | 19.44% | 0.39x | 2.27x | CN¥575.57 Million |
| 2002 | 14.33% | 15.28% | 0.41x | 2.28x | CN¥360.29 Million |
| 2003 | 11.30% | 12.69% | 0.39x | 2.26x | CN¥117.62 Million |
| 2004 | 10.64% | 10.26% | 0.37x | 2.83x | CN¥62.58 Million |
| 2005 | 8.10% | 7.63% | 0.39x | 2.75x | CN¥-237.64 Million |
| 2006 | 8.39% | 7.41% | 0.28x | 4.04x | CN¥-215.85 Million |
| 2007 | 8.55% | 5.98% | 0.31x | 4.59x | CN¥-207.29 Million |
| 2008 | -23.22% | -8.00% | 0.38x | 7.68x | CN¥-3.66 Billion |
| 2009 | 7.41% | 3.17% | 0.36x | 6.41x | CN¥-406.05 Million |
| 2010 | 1.30% | 0.46% | 0.36x | 8.03x | CN¥-1.38 Billion |
| 2011 | 0.49% | 0.15% | 0.37x | 9.21x | CN¥-1.53 Billion |
| 2012 | 7.34% | 2.38% | 0.36x | 8.53x | CN¥-512.50 Million |
| 2013 | 18.02% | 6.21% | 0.39x | 7.53x | CN¥1.84 Billion |
| 2014 | 18.83% | 8.79% | 0.36x | 5.95x | CN¥2.79 Billion |
| 2015 | 17.30% | 10.97% | 0.32x | 4.88x | CN¥3.09 Billion |
| 2016 | 7.34% | 4.98% | 0.30x | 4.93x | CN¥-1.13 Billion |
| 2017 | 1.04% | 0.56% | 0.36x | 5.18x | CN¥-3.74 Billion |
| 2018 | 3.32% | 1.93% | 0.40x | 4.32x | CN¥-3.48 Billion |
| 2019 | 5.54% | 3.64% | 0.41x | 3.74x | CN¥-2.74 Billion |
| 2020 | 5.80% | 4.61% | 0.39x | 3.25x | CN¥-3.03 Billion |
| 2021 | -8.06% | -4.76% | 0.48x | 3.54x | CN¥-11.17 Billion |
| 2022 | 0.17% | 0.09% | 0.48x | 3.75x | CN¥-5.85 Billion |
| 2023 | 11.57% | 3.86% | 0.53x | 5.70x | CN¥612.10 Million |
| 2024 | 8.47% | 5.05% | 0.50x | 3.32x | CN¥-1.03 Billion |
| 2025 | 12.60% | 4.82% | 0.48x | 5.49x | CN¥1.25 Billion |
Industry Comparison
This section compares Huadian Power International Corp Ltd Class A's net assets metrics with peer companies in the Utilities - Regulated Electric industry.
Industry Context
- Industry: Utilities - Regulated Electric
- Average net assets among peers: $5,633,358,718
- Average return on equity (ROE) among peers: 5.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Huadian Power International Corp Ltd Class A (600027) | CN¥104.71 Billion | 15.89% | 1.48x | $7.15 Billion |
| Shenzhen Energy Group Co Ltd (000027) | $16.92 Billion | 6.65% | 0.86x | $5.10 Billion |
| Shenzhen Nanshan Power Co Ltd (000037) | $1.51 Billion | 1.45% | 0.33x | $579.74 Million |
| Guangzhou Hengyun Enterprises Holding Ltd (000531) | $738.20 Million | 8.67% | 1.16x | $1.05 Billion |
| An Hui Wenergy Co Ltd (000543) | $1.21 Billion | 20.23% | 0.23x | $2.86 Billion |
| Jointo Energy Investment Co Ltd Hebei (000600) | $841.94 Million | 7.41% | 2.73x | $2.77 Billion |
| Guangdong Shaoneng Group Co Ltd (000601) | $3.35 Billion | 2.71% | 1.42x | $1.10 Billion |
| Tianjin Binhai Energy & Development Co Ltd (000695) | $235.17 Million | -11.96% | 4.44x | $445.95 Million |
| Shanxi Zhangze Electric Power Co Ltd (000767) | $2.16 Billion | 18.80% | 2.47x | $2.22 Billion |
| Jilin Power Share Co Ltd (000875) | $24.90 Billion | 4.41% | 2.33x | $3.16 Billion |
| Jiangxi Ganneng Co Ltd (000899) | $4.47 Billion | 0.37% | 0.64x | $1.79 Billion |
About Huadian Power International Corp Ltd Class A
Huadian Power International Corporation Limited, together with its subsidiaries, engages in the power generation, heat supply, coal sales, and other related businesses in the People's Republic of China. The company is involved in the construction and operation of power plants, including large-scale, coal-fired, and gas-fired generator units; and hydropower projects. It also engages in coal produc… Read more