Citychamp Dartong Co Ltd
Citychamp Dartong Advanced Materials Co., Ltd. produces and sells electromagnetic wires in China and internationally. It is also involved in the development and sale of commercial and housing projects. In addition, the company engages in the production and operation of lithium battery electrolyte additives, as well as in finance, health preservation, yacht marina operations, and other fields. The… Read more
Citychamp Dartong Co Ltd (600067) - Net Assets
Latest net assets as of September 2025: CN¥6.92 Billion CNY
Based on the latest financial reports, Citychamp Dartong Co Ltd (600067) has net assets worth CN¥6.92 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥17.17 Billion) and total liabilities (CN¥10.26 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥6.92 Billion |
| % of Total Assets | 40.27% |
| Annual Growth Rate | 14.62% |
| 5-Year Change | -23.59% |
| 10-Year Change | -18.51% |
| Growth Volatility | 18.87 |
Citychamp Dartong Co Ltd - Net Assets Trend (1994–2024)
This chart illustrates how Citychamp Dartong Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Citychamp Dartong Co Ltd (1994–2024)
The table below shows the annual net assets of Citychamp Dartong Co Ltd from 1994 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥7.11 Billion | -10.32% |
| 2023-12-31 | CN¥7.93 Billion | -4.97% |
| 2022-12-31 | CN¥8.35 Billion | +1.67% |
| 2021-12-31 | CN¥8.21 Billion | -11.82% |
| 2020-12-31 | CN¥9.31 Billion | +3.36% |
| 2019-12-31 | CN¥9.01 Billion | -0.54% |
| 2018-12-31 | CN¥9.06 Billion | +8.88% |
| 2017-12-31 | CN¥8.32 Billion | +7.54% |
| 2016-12-31 | CN¥7.73 Billion | -11.41% |
| 2015-12-31 | CN¥8.73 Billion | +23.72% |
| 2014-12-31 | CN¥7.06 Billion | +15.93% |
| 2013-12-31 | CN¥6.09 Billion | +20.98% |
| 2012-12-31 | CN¥5.03 Billion | +42.31% |
| 2011-12-31 | CN¥3.54 Billion | +39.92% |
| 2010-12-31 | CN¥2.53 Billion | +23.72% |
| 2009-12-31 | CN¥2.04 Billion | +19.62% |
| 2008-12-31 | CN¥1.71 Billion | +40.21% |
| 2007-12-31 | CN¥1.22 Billion | +50.34% |
| 2006-12-31 | CN¥809.95 Million | +16.13% |
| 2005-12-31 | CN¥697.45 Million | +29.79% |
| 2004-12-31 | CN¥537.37 Million | +21.63% |
| 2003-12-31 | CN¥441.82 Million | +39.07% |
| 2002-12-31 | CN¥317.69 Million | +1.15% |
| 2001-12-31 | CN¥314.07 Million | +4.33% |
| 2000-12-31 | CN¥301.04 Million | +67.12% |
| 1999-12-31 | CN¥180.13 Million | +10.36% |
| 1998-12-31 | CN¥163.22 Million | +1.72% |
| 1997-12-31 | CN¥160.46 Million | +12.84% |
| 1996-12-31 | CN¥142.20 Million | +12.65% |
| 1995-12-31 | CN¥126.23 Million | +6.28% |
| 1994-12-31 | CN¥118.77 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Citychamp Dartong Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 92908.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥2.93 Billion | 50.16% |
| Common Stock | CN¥1.39 Billion | 23.80% |
| Other Comprehensive Income | CN¥655.70 Million | 11.21% |
| Other Components | CN¥866.92 Million | 14.82% |
| Total Equity | CN¥5.85 Billion | 100.00% |
Citychamp Dartong Co Ltd Competitors by Market Cap
The table below lists competitors of Citychamp Dartong Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Beijing Oriental Jicheng Co Ltd
SHE:002819
|
$452.07 Million |
|
New Pacific Metals Corp
NYSE MKT:NEWP
|
$452.28 Million |
|
Mochida Pharmaceutical Co. Ltd
F:MFY
|
$452.38 Million |
|
Bengang Steel Plates Co Ltd
SHE:000761
|
$452.44 Million |
|
Kelt Exploration Ltd
PINK:KELTF
|
$451.97 Million |
|
Ferrexpo plc
PINK:FEEXY
|
$451.59 Million |
|
NEXA RESOURCES S.A. DL 1
F:NE0
|
$451.41 Million |
|
Maas Group Holdings Ltd
AU:MGH
|
$451.33 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Citychamp Dartong Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 6,594,469,000 to 5,847,771,000, a change of -746,698,000 (-11.3%).
- Net loss of 667,338,000 reduced equity.
- Dividend payments of 209,480,000 reduced retained earnings.
- Share repurchases of 53,011,255 reduced equity.
- Other comprehensive income increased equity by 642,602,067.
- Other factors decreased equity by 459,470,812.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-667.34 Million | -11.41% |
| Dividends Paid | CN¥209.48 Million | -3.58% |
| Share Repurchases | CN¥53.01 Million | -0.91% |
| Other Comprehensive Income | CN¥642.60 Million | +10.99% |
| Other Changes | CN¥-459.47 Million | -7.86% |
| Total Change | CN¥- | -11.32% |
Book Value vs Market Value Analysis
This analysis compares Citychamp Dartong Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.98x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 37.17x to 0.98x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | CN¥0.11 | CN¥4.20 | x |
| 1995-12-31 | CN¥0.12 | CN¥4.20 | x |
| 1996-12-31 | CN¥0.13 | CN¥4.20 | x |
| 1997-12-31 | CN¥0.15 | CN¥4.20 | x |
| 1998-12-31 | CN¥0.15 | CN¥4.20 | x |
| 1999-12-31 | CN¥0.17 | CN¥4.20 | x |
| 2000-12-31 | CN¥0.27 | CN¥4.20 | x |
| 2001-12-31 | CN¥0.27 | CN¥4.20 | x |
| 2002-12-31 | CN¥0.29 | CN¥4.20 | x |
| 2003-12-31 | CN¥0.36 | CN¥4.20 | x |
| 2004-12-31 | CN¥0.41 | CN¥4.20 | x |
| 2005-12-31 | CN¥0.50 | CN¥4.20 | x |
| 2006-12-31 | CN¥0.60 | CN¥4.20 | x |
| 2007-12-31 | CN¥0.92 | CN¥4.20 | x |
| 2008-12-31 | CN¥1.30 | CN¥4.20 | x |
| 2009-12-31 | CN¥1.45 | CN¥4.20 | x |
| 2010-12-31 | CN¥1.84 | CN¥4.20 | x |
| 2011-12-31 | CN¥2.72 | CN¥4.20 | x |
| 2012-12-31 | CN¥3.06 | CN¥4.20 | x |
| 2013-12-31 | CN¥3.97 | CN¥4.20 | x |
| 2014-12-31 | CN¥4.27 | CN¥4.20 | x |
| 2015-12-31 | CN¥4.99 | CN¥4.20 | x |
| 2016-12-31 | CN¥4.66 | CN¥4.20 | x |
| 2017-12-31 | CN¥4.87 | CN¥4.20 | x |
| 2018-12-31 | CN¥5.39 | CN¥4.20 | x |
| 2019-12-31 | CN¥5.37 | CN¥4.20 | x |
| 2020-12-31 | CN¥5.66 | CN¥4.20 | x |
| 2021-12-31 | CN¥4.99 | CN¥4.20 | x |
| 2022-12-31 | CN¥5.00 | CN¥4.20 | x |
| 2023-12-31 | CN¥4.75 | CN¥4.20 | x |
| 2024-12-31 | CN¥4.29 | CN¥4.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Citychamp Dartong Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -11.41%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -7.90%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 3.11x
- Recent ROE (-11.41%) is below the historical average (10.99%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 10.83% | 6.87% | 0.60x | 2.61x | CN¥984.10K |
| 1995 | 11.29% | 4.97% | 0.89x | 2.55x | CN¥1.61 Million |
| 1996 | 10.29% | 5.48% | 0.79x | 2.39x | CN¥409.80K |
| 1997 | 11.99% | 7.15% | 0.75x | 2.24x | CN¥3.15 Million |
| 1998 | 13.06% | 8.36% | 0.73x | 2.15x | CN¥4.79 Million |
| 1999 | 10.78% | 7.15% | 0.67x | 2.26x | CN¥1.39 Million |
| 2000 | 6.66% | 4.90% | 0.72x | 1.89x | CN¥-9.58 Million |
| 2001 | 11.27% | 8.02% | 0.73x | 1.94x | CN¥3.64 Million |
| 2002 | 8.03% | 6.58% | 0.40x | 3.09x | CN¥-6.05 Million |
| 2003 | 18.33% | 7.05% | 0.44x | 5.97x | CN¥31.25 Million |
| 2004 | 14.72% | 3.96% | 0.61x | 6.09x | CN¥20.56 Million |
| 2005 | 18.70% | 4.41% | 0.74x | 5.72x | CN¥45.31 Million |
| 2006 | 28.81% | 5.27% | 0.78x | 7.02x | CN¥118.11 Million |
| 2007 | 20.91% | 4.47% | 0.68x | 6.91x | CN¥107.97 Million |
| 2008 | 12.01% | 3.88% | 0.61x | 5.10x | CN¥29.16 Million |
| 2009 | 16.80% | 6.46% | 0.41x | 6.36x | CN¥114.79 Million |
| 2010 | 23.83% | 6.16% | 0.87x | 4.44x | CN¥300.89 Million |
| 2011 | 25.01% | 8.54% | 1.00x | 2.94x | CN¥477.65 Million |
| 2012 | 23.22% | 13.28% | 0.42x | 4.13x | CN¥473.02 Million |
| 2013 | 27.24% | 15.53% | 0.52x | 3.35x | CN¥808.62 Million |
| 2014 | 13.58% | 9.93% | 0.38x | 3.58x | CN¥198.14 Million |
| 2015 | 3.01% | 2.87% | 0.37x | 2.82x | CN¥-493.73 Million |
| 2016 | 4.72% | 5.25% | 0.31x | 2.92x | CN¥-360.09 Million |
| 2017 | 8.21% | 8.63% | 0.33x | 2.89x | CN¥-129.59 Million |
| 2018 | 9.45% | 9.36% | 0.33x | 3.04x | CN¥-43.76 Million |
| 2019 | 5.40% | 5.38% | 0.31x | 3.27x | CN¥-357.35 Million |
| 2020 | 3.89% | 3.51% | 0.36x | 3.05x | CN¥-491.26 Million |
| 2021 | -14.04% | -10.32% | 0.40x | 3.44x | CN¥-1.67 Billion |
| 2022 | 1.00% | 0.63% | 0.48x | 3.32x | CN¥-633.42 Million |
| 2023 | -6.74% | -4.57% | 0.45x | 3.31x | CN¥-1.10 Billion |
| 2024 | -11.41% | -7.90% | 0.46x | 3.11x | CN¥-1.25 Billion |
Industry Comparison
This section compares Citychamp Dartong Co Ltd's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $9,981,031,371
- Average return on equity (ROE) among peers: 6.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Citychamp Dartong Co Ltd (600067) | CN¥6.92 Billion | 10.83% | 1.48x | $452.04 Million |
| China Vanke Co Ltd Class A (000002) | $2.15 Billion | 10.68% | 1.09x | $5.28 Billion |
| Shenzhen Zhenye Group Co Ltd (000006) | $2.89 Billion | 15.02% | 1.88x | $1.04 Billion |
| Shahe Industry Co Ltd (000014) | $605.85 Million | 8.96% | 1.98x | $312.36 Million |
| Grandjoy Holdings Group Co Ltd (000031) | $52.09 Billion | 0.21% | 3.08x | $571.80 Million |
| China Union Holdings Ltd (000036) | $2.68 Billion | 2.58% | 1.41x | $356.29 Million |
| Shenzhen Centralcon Investment Holding Co Ltd (000042) | $1.74 Billion | 0.39% | 2.19x | $315.70 Million |
| Shenzhen Wongtee International Enterprise Co Ltd (000056) | $5.55 Billion | 0.90% | 1.24x | $213.53 Million |
| Financial Street Holdings Co Ltd (000402) | $31.13 Billion | 9.01% | 2.62x | $785.44 Million |
| Chongqing Yukaifa Co Ltd (000514) | $147.43 Million | 10.06% | 0.84x | $208.71 Million |
| Rongan Property Co Ltd (000517) | $819.92 Million | 2.19% | 0.80x | $214.19 Million |