Citychamp Dartong Co Ltd (600067) - Net Assets
Based on the latest financial reports, Citychamp Dartong Co Ltd (600067) has net assets worth CN¥6.80 Billion CNY (≈ $994.32 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥16.77 Billion ≈ $2.45 Billion USD) and total liabilities (CN¥9.97 Billion ≈ $1.46 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset allocation strategy of Citychamp Dartong Co Ltd to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥6.80 Billion |
| % of Total Assets | 40.53% |
| Annual Growth Rate | 14.0% |
| 5-Year Change | -15.98% |
| 10-Year Change | -10.82% |
| Growth Volatility | 18.87 |
Citychamp Dartong Co Ltd - Net Assets Trend (1994–2025)
This chart illustrates how Citychamp Dartong Co Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see 600067 market cap.
Annual Net Assets for Citychamp Dartong Co Ltd (1994–2025)
The table below shows the annual net assets of Citychamp Dartong Co Ltd from 1994 to 2025. Also explore 600067 year-over-year net asset growth to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥6.90 Billion ≈ $1.01 Billion |
-3.04% |
| 2024-12-31 | CN¥7.11 Billion ≈ $1.04 Billion |
-10.32% |
| 2023-12-31 | CN¥7.93 Billion ≈ $1.16 Billion |
-4.97% |
| 2022-12-31 | CN¥8.35 Billion ≈ $1.22 Billion |
+1.67% |
| 2021-12-31 | CN¥8.21 Billion ≈ $1.20 Billion |
-11.82% |
| 2020-12-31 | CN¥9.31 Billion ≈ $1.36 Billion |
+3.36% |
| 2019-12-31 | CN¥9.01 Billion ≈ $1.32 Billion |
-0.54% |
| 2018-12-31 | CN¥9.06 Billion ≈ $1.33 Billion |
+8.88% |
| 2017-12-31 | CN¥8.32 Billion ≈ $1.22 Billion |
+7.54% |
| 2016-12-31 | CN¥7.73 Billion ≈ $1.13 Billion |
-11.41% |
| 2015-12-31 | CN¥8.73 Billion ≈ $1.28 Billion |
+23.72% |
| 2014-12-31 | CN¥7.06 Billion ≈ $1.03 Billion |
+15.93% |
| 2013-12-31 | CN¥6.09 Billion ≈ $890.68 Million |
+20.98% |
| 2012-12-31 | CN¥5.03 Billion ≈ $736.21 Million |
+42.31% |
| 2011-12-31 | CN¥3.54 Billion ≈ $517.34 Million |
+39.92% |
| 2010-12-31 | CN¥2.53 Billion ≈ $369.73 Million |
+23.72% |
| 2009-12-31 | CN¥2.04 Billion ≈ $298.86 Million |
+19.62% |
| 2008-12-31 | CN¥1.71 Billion ≈ $249.84 Million |
+40.21% |
| 2007-12-31 | CN¥1.22 Billion ≈ $178.19 Million |
+50.34% |
| 2006-12-31 | CN¥809.95 Million ≈ $118.52 Million |
+16.13% |
| 2005-12-31 | CN¥697.45 Million ≈ $102.06 Million |
+29.79% |
| 2004-12-31 | CN¥537.37 Million ≈ $78.63 Million |
+21.63% |
| 2003-12-31 | CN¥441.82 Million ≈ $64.65 Million |
+39.07% |
| 2002-12-31 | CN¥317.69 Million ≈ $46.49 Million |
+1.15% |
| 2001-12-31 | CN¥314.07 Million ≈ $45.96 Million |
+4.33% |
| 2000-12-31 | CN¥301.04 Million ≈ $44.05 Million |
+67.12% |
| 1999-12-31 | CN¥180.13 Million ≈ $26.36 Million |
+10.36% |
| 1998-12-31 | CN¥163.22 Million ≈ $23.88 Million |
+1.72% |
| 1997-12-31 | CN¥160.46 Million ≈ $23.48 Million |
+12.84% |
| 1996-12-31 | CN¥142.20 Million ≈ $20.81 Million |
+12.65% |
| 1995-12-31 | CN¥126.23 Million ≈ $18.47 Million |
+6.28% |
| 1994-12-31 | CN¥118.77 Million ≈ $17.38 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Citychamp Dartong Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 85324.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥2.69 Billion | 47.98% |
| Other Components | CN¥2.92 Billion | 52.02% |
| Total Equity | CN¥5.62 Billion | 100.00% |
Citychamp Dartong Co Ltd Competitors by Market Cap
The table below lists competitors of Citychamp Dartong Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pony Testing International Group Co
SHE:300887
|
$543.84 Million |
|
Loctek Ergonomic Technology Corp Class A
SHE:300729
|
$543.88 Million |
|
Shanghai Aohua Photoelectricity Endoscope Co. Ltd. A
SHG:688212
|
$543.88 Million |
|
Equasens S. A.
PA:EQS
|
$543.89 Million |
|
Everjoy Health Group Co Ltd
SHE:002162
|
$543.71 Million |
|
Shenzhen Jasic Tech Co
SHE:300193
|
$543.58 Million |
|
Guangdong Transtek Medical Electronics Co Ltd
SHE:300562
|
$543.51 Million |
|
Guangzhou Haoyun Security Technologies Co Ltd
SHE:300448
|
$543.49 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Citychamp Dartong Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,847,771,000 to 5,615,074,656, a change of -232,696,344 (-4.0%).
- Net income of 74,681,575 contributed positively to equity growth.
- Dividend payments of 453,714,616 reduced retained earnings.
- Other comprehensive income decreased equity by 655,704,067.
- Other factors increased equity by 802,040,764.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥74.68 Million | +1.33% |
| Dividends Paid | CN¥453.71 Million | -8.08% |
| Other Comprehensive Income | CN¥-655.70 Million | -11.68% |
| Other Changes | CN¥802.04 Million | +14.28% |
| Total Change | CN¥- | -3.98% |
Book Value vs Market Value Analysis
This analysis compares Citychamp Dartong Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.66x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 23.63x to 0.66x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | CN¥0.11 | CN¥2.67 | x |
| 1995-12-31 | CN¥0.12 | CN¥2.67 | x |
| 1996-12-31 | CN¥0.13 | CN¥2.67 | x |
| 1997-12-31 | CN¥0.15 | CN¥2.67 | x |
| 1998-12-31 | CN¥0.15 | CN¥2.67 | x |
| 1999-12-31 | CN¥0.17 | CN¥2.67 | x |
| 2000-12-31 | CN¥0.27 | CN¥2.67 | x |
| 2001-12-31 | CN¥0.27 | CN¥2.67 | x |
| 2002-12-31 | CN¥0.29 | CN¥2.67 | x |
| 2003-12-31 | CN¥0.36 | CN¥2.67 | x |
| 2004-12-31 | CN¥0.41 | CN¥2.67 | x |
| 2005-12-31 | CN¥0.50 | CN¥2.67 | x |
| 2006-12-31 | CN¥0.60 | CN¥2.67 | x |
| 2007-12-31 | CN¥0.92 | CN¥2.67 | x |
| 2008-12-31 | CN¥1.30 | CN¥2.67 | x |
| 2009-12-31 | CN¥1.45 | CN¥2.67 | x |
| 2010-12-31 | CN¥1.84 | CN¥2.67 | x |
| 2011-12-31 | CN¥2.72 | CN¥2.67 | x |
| 2012-12-31 | CN¥3.06 | CN¥2.67 | x |
| 2013-12-31 | CN¥3.97 | CN¥2.67 | x |
| 2014-12-31 | CN¥4.27 | CN¥2.67 | x |
| 2015-12-31 | CN¥4.99 | CN¥2.67 | x |
| 2016-12-31 | CN¥4.66 | CN¥2.67 | x |
| 2017-12-31 | CN¥4.87 | CN¥2.67 | x |
| 2018-12-31 | CN¥5.39 | CN¥2.67 | x |
| 2019-12-31 | CN¥5.37 | CN¥2.67 | x |
| 2020-12-31 | CN¥5.66 | CN¥2.67 | x |
| 2021-12-31 | CN¥4.99 | CN¥2.67 | x |
| 2022-12-31 | CN¥5.00 | CN¥2.67 | x |
| 2023-12-31 | CN¥4.75 | CN¥2.67 | x |
| 2024-12-31 | CN¥4.29 | CN¥2.67 | x |
| 2025-12-31 | CN¥4.03 | CN¥2.67 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Citychamp Dartong Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.33%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.60%
- • Asset Turnover: 0.76x
- • Equity Multiplier: 2.89x
- Recent ROE (1.33%) is below the historical average (10.69%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 10.83% | 6.87% | 0.60x | 2.61x | CN¥984.10K |
| 1995 | 11.29% | 4.97% | 0.89x | 2.55x | CN¥1.61 Million |
| 1996 | 10.29% | 5.48% | 0.79x | 2.39x | CN¥409.80K |
| 1997 | 11.99% | 7.15% | 0.75x | 2.24x | CN¥3.15 Million |
| 1998 | 13.06% | 8.36% | 0.73x | 2.15x | CN¥4.79 Million |
| 1999 | 10.78% | 7.15% | 0.67x | 2.26x | CN¥1.39 Million |
| 2000 | 6.66% | 4.90% | 0.72x | 1.89x | CN¥-9.58 Million |
| 2001 | 11.27% | 8.02% | 0.73x | 1.94x | CN¥3.64 Million |
| 2002 | 8.03% | 6.58% | 0.40x | 3.09x | CN¥-6.05 Million |
| 2003 | 18.33% | 7.05% | 0.44x | 5.97x | CN¥31.25 Million |
| 2004 | 14.72% | 3.96% | 0.61x | 6.09x | CN¥20.56 Million |
| 2005 | 18.70% | 4.41% | 0.74x | 5.72x | CN¥45.31 Million |
| 2006 | 28.81% | 5.27% | 0.78x | 7.02x | CN¥118.11 Million |
| 2007 | 20.91% | 4.47% | 0.68x | 6.91x | CN¥107.97 Million |
| 2008 | 12.01% | 3.88% | 0.61x | 5.10x | CN¥29.16 Million |
| 2009 | 16.80% | 6.46% | 0.41x | 6.36x | CN¥114.79 Million |
| 2010 | 23.83% | 6.16% | 0.87x | 4.44x | CN¥300.89 Million |
| 2011 | 25.01% | 8.54% | 1.00x | 2.94x | CN¥477.65 Million |
| 2012 | 23.22% | 13.28% | 0.42x | 4.13x | CN¥473.02 Million |
| 2013 | 27.24% | 15.53% | 0.52x | 3.35x | CN¥808.62 Million |
| 2014 | 13.58% | 9.93% | 0.38x | 3.58x | CN¥198.14 Million |
| 2015 | 3.01% | 2.87% | 0.37x | 2.82x | CN¥-493.73 Million |
| 2016 | 4.72% | 5.25% | 0.31x | 2.92x | CN¥-360.09 Million |
| 2017 | 8.21% | 8.63% | 0.33x | 2.89x | CN¥-129.59 Million |
| 2018 | 9.46% | 9.36% | 0.33x | 3.04x | CN¥-43.73 Million |
| 2019 | 5.40% | 5.38% | 0.31x | 3.27x | CN¥-357.35 Million |
| 2020 | 3.89% | 3.51% | 0.36x | 3.05x | CN¥-491.26 Million |
| 2021 | -14.04% | -10.32% | 0.40x | 3.44x | CN¥-1.67 Billion |
| 2022 | 1.00% | 0.63% | 0.48x | 3.32x | CN¥-633.42 Million |
| 2023 | -6.74% | -4.57% | 0.45x | 3.31x | CN¥-1.10 Billion |
| 2024 | -11.41% | -7.90% | 0.46x | 3.11x | CN¥-1.25 Billion |
| 2025 | 1.33% | 0.60% | 0.76x | 2.89x | CN¥-486.83 Million |
Industry Comparison
This section compares Citychamp Dartong Co Ltd's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $2,751,673,755
- Average return on equity (ROE) among peers: -10.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Citychamp Dartong Co Ltd (600067) | CN¥6.80 Billion | 10.83% | 1.47x | $543.73 Million |
| China Vanke Co Ltd Class A (000002) | $2.15 Billion | 10.68% | 1.09x | $4.72 Billion |
| Shenzhen Zhenye Group Co Ltd (000006) | $1.12 Billion | 4.80% | 2.58x | $1.39 Billion |
| Shenzhen Properties & Resources Development Group Ltd (000011) | $1.45 Billion | 14.83% | 1.75x | $706.68 Million |
| Shahe Industry Co Ltd (000014) | $36.63 Million | -205.49% | 8.19x | $370.13 Million |
| Grandjoy Holdings Group Co Ltd (000031) | $3.28 Billion | 4.33% | 1.76x | $1.40 Billion |
| China Union Holdings Ltd (000036) | $4.02 Billion | 33.51% | 1.42x | $801.15 Million |
| Shenzhen Centralcon Investment Holding Co Ltd (000042) | $2.90 Billion | 14.19% | 1.59x | $802.61 Million |
| Shenzhen Wongtee International Enterprise Co Ltd (000056) | $4.83 Billion | -6.05% | 1.43x | $343.62 Million |
| Financial Street Holdings Co Ltd (000402) | $3.99 Billion | 13.41% | 1.81x | $1.10 Billion |
| Chongqing Yukaifa Co Ltd (000514) | $3.74 Billion | 7.06% | 0.74x | $518.57 Million |
About Citychamp Dartong Co Ltd
Citychamp Dartong Advanced Materials Co., Ltd. produces and sells electromagnetic wires in China and internationally. It also engages in the development and sale of real estate, including residential buildings, office buildings, high-rise apartments, garden villas, villas, integrated commercial complexes, and urban complexes. In addition, the company is involved in the research, development, prod… Read more