Yunnan Yuntianhua Co Ltd

SHG:600096 China Agricultural Inputs
Market Cap
$10.72 Billion
CN¥78.63 Billion CNY
Market Cap Rank
#2307 Global
#146 in China
Share Price
CN¥43.13
Change (1 day)
+2.08%
52-Week Range
CN¥21.22 - CN¥44.55
All Time High
CN¥44.55
Categories
Companies in China Agricultural Inputs
About

Yunnan Yuntianhua Co., Ltd. manufactures and sells phosphate and nitrogen fertilizers and formaldehyde copolymers in China. The company offers fine chemicals, such as polyoxymethylene, feed grade calcium phosphate, yellow phosphorus, phosphorus-based flame retardants, and fluorinated nitrobenzene, as well as engages in the phosphate ore mining business. It is also involved in the new energy mater… Read more

Yunnan Yuntianhua Co Ltd (600096) - Net Assets

Latest net assets as of September 2025: CN¥26.29 Billion CNY

Based on the latest financial reports, Yunnan Yuntianhua Co Ltd (600096) has net assets worth CN¥26.29 Billion CNY as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥49.97 Billion) and total liabilities (CN¥23.68 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥26.29 Billion
% of Total Assets 52.62%
Annual Growth Rate 19.34%
5-Year Change 187.64%
10-Year Change 250.87%
Growth Volatility 54.71

Yunnan Yuntianhua Co Ltd - Net Assets Trend (1994–2024)

This chart illustrates how Yunnan Yuntianhua Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Yunnan Yuntianhua Co Ltd (1994–2024)

The table below shows the annual net assets of Yunnan Yuntianhua Co Ltd from 1994 to 2024.

Year Net Assets Change
2024-12-31 CN¥24.58 Billion +11.66%
2023-12-31 CN¥22.01 Billion +13.38%
2022-12-31 CN¥19.41 Billion +54.10%
2021-12-31 CN¥12.60 Billion +47.44%
2020-12-31 CN¥8.54 Billion +30.99%
2019-12-31 CN¥6.52 Billion +4.16%
2018-12-31 CN¥6.26 Billion +24.48%
2017-12-31 CN¥5.03 Billion -1.22%
2016-12-31 CN¥5.09 Billion -27.29%
2015-12-31 CN¥7.00 Billion +3.27%
2014-12-31 CN¥6.78 Billion -29.99%
2013-12-31 CN¥9.69 Billion +39.81%
2012-12-31 CN¥6.93 Billion -17.45%
2011-12-31 CN¥8.39 Billion +18.53%
2010-12-31 CN¥7.08 Billion +16.01%
2009-12-31 CN¥6.10 Billion +12.39%
2008-12-31 CN¥5.43 Billion +10.36%
2007-12-31 CN¥4.92 Billion +23.63%
2006-12-31 CN¥3.98 Billion +23.54%
2005-12-31 CN¥3.22 Billion +31.52%
2004-12-31 CN¥2.45 Billion +58.63%
2003-12-31 CN¥1.54 Billion +18.50%
2002-12-31 CN¥1.30 Billion +5.31%
2001-12-31 CN¥1.24 Billion +11.12%
2000-12-31 CN¥1.11 Billion -26.28%
1999-12-31 CN¥1.51 Billion +32.30%
1998-12-31 CN¥1.14 Billion +4.01%
1997-12-31 CN¥1.10 Billion +138.44%
1996-12-31 CN¥460.46 Million +269.95%
1995-12-31 CN¥124.47 Million +1.85%
1994-12-31 CN¥122.21 Million --

Equity Component Analysis

This analysis shows how different components contribute to Yunnan Yuntianhua Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1188807400000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥11.89 Billion 53.17%
Common Stock CN¥1.83 Billion 8.20%
Other Comprehensive Income CN¥2.56 Billion 11.46%
Other Components CN¥6.07 Billion 27.17%
Total Equity CN¥22.36 Billion 100.00%

Yunnan Yuntianhua Co Ltd Competitors by Market Cap

The table below lists competitors of Yunnan Yuntianhua Co Ltd ranked by their market capitalization.

Company Market Cap
Shannon Semiconductor Technology Co Ltd
SHE:300475
 		$6.53 Billion
Essential Properties Realty Trust Inc
NYSE:EPRT
 		$6.53 Billion
Installed Building Products Inc
NYSE:IBP
 		$6.54 Billion
FIRSTCASH HLDGS INC.DL-01
F:FF60
 		$6.54 Billion
SCB X PCL -NVDR- BA 10
F:OU80
 		$6.52 Billion
Valley National Bancorp
NASDAQ:VLY
 		$6.52 Billion
Akbank TAS
IS:AKBNK
 		$6.52 Billion
CTS Eventim AG & Co. KGaA
PINK:CEVMF
 		$6.51 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Yunnan Yuntianhua Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 18,742,471,289 to 22,358,249,000, a change of 3,615,777,711 (19.3%).
  • Net income of 5,332,959,057 contributed positively to equity growth.
  • Dividend payments of 2,436,636,000 reduced retained earnings.
  • Share repurchases of 1,167,690,000 reduced equity.
  • Other comprehensive income increased equity by 2,561,153,000.
  • Other factors decreased equity by 674,008,346.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥5.33 Billion +23.85%
Dividends Paid CN¥2.44 Billion -10.9%
Share Repurchases CN¥1.17 Billion -5.22%
Other Comprehensive Income CN¥2.56 Billion +11.46%
Other Changes CN¥-674.01 Million -3.01%
Total Change CN¥- 19.29%

Book Value vs Market Value Analysis

This analysis compares Yunnan Yuntianhua Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 3.54x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 186.93x to 3.54x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1994-12-31 CN¥0.23 CN¥43.13 x
1995-12-31 CN¥0.23 CN¥43.13 x
1996-12-31 CN¥0.87 CN¥43.13 x
1997-12-31 CN¥2.07 CN¥43.13 x
1998-12-31 CN¥2.16 CN¥43.13 x
1999-12-31 CN¥2.84 CN¥43.13 x
2000-12-31 CN¥2.08 CN¥43.13 x
2001-12-31 CN¥2.25 CN¥43.13 x
2002-12-31 CN¥2.27 CN¥43.13 x
2003-12-31 CN¥2.65 CN¥43.13 x
2004-12-31 CN¥3.84 CN¥43.13 x
2005-12-31 CN¥5.04 CN¥43.13 x
2006-12-31 CN¥5.21 CN¥43.13 x
2007-12-31 CN¥5.94 CN¥43.13 x
2008-12-31 CN¥6.61 CN¥43.13 x
2009-12-31 CN¥7.64 CN¥43.13 x
2010-12-31 CN¥7.84 CN¥43.13 x
2011-12-31 CN¥9.61 CN¥43.13 x
2012-12-31 CN¥3.51 CN¥43.13 x
2013-12-31 CN¥7.28 CN¥43.13 x
2014-12-31 CN¥4.90 CN¥43.13 x
2015-12-31 CN¥4.99 CN¥43.13 x
2016-12-31 CN¥2.97 CN¥43.13 x
2017-12-31 CN¥2.76 CN¥43.13 x
2018-12-31 CN¥3.31 CN¥43.13 x
2019-12-31 CN¥3.06 CN¥43.13 x
2020-12-31 CN¥4.51 CN¥43.13 x
2021-12-31 CN¥5.56 CN¥43.13 x
2022-12-31 CN¥8.92 CN¥43.13 x
2023-12-31 CN¥10.28 CN¥43.13 x
2024-12-31 CN¥12.19 CN¥43.13 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Yunnan Yuntianhua Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 23.85%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 8.67%
  • • Asset Turnover: 1.20x
  • • Equity Multiplier: 2.30x
  • Recent ROE (23.85%) is above the historical average (18.05%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1994 125.86% 34.58% 2.34x 1.55x CN¥141.59 Million
1995 139.72% 29.82% 3.00x 1.56x CN¥161.46 Million
1996 45.18% 34.27% 1.10x 1.20x CN¥162.00 Million
1997 19.25% 33.78% 0.51x 1.11x CN¥101.59 Million
1998 22.76% 41.21% 0.43x 1.27x CN¥145.70 Million
1999 17.30% 33.88% 0.44x 1.15x CN¥109.73 Million
2000 14.68% 21.15% 0.49x 1.41x CN¥51.51 Million
2001 12.98% 17.45% 0.46x 1.61x CN¥35.48 Million
2002 12.63% 15.55% 0.40x 2.01x CN¥31.69 Million
2003 14.23% 14.64% 0.41x 2.40x CN¥59.52 Million
2004 23.54% 25.76% 0.41x 2.25x CN¥275.43 Million
2005 25.09% 25.05% 0.43x 2.35x CN¥403.07 Million
2006 20.93% 13.22% 0.51x 3.10x CN¥305.92 Million
2007 20.56% 11.37% 0.47x 3.86x CN¥350.75 Million
2008 17.89% 8.53% 0.44x 4.81x CN¥289.80 Million
2009 1.73% 1.28% 0.31x 4.37x CN¥-368.73 Million
2010 3.93% 2.55% 0.29x 5.28x CN¥-280.56 Million
2011 2.71% 1.67% 0.37x 4.34x CN¥-454.96 Million
2012 3.64% 0.32% 2.17x 5.21x CN¥-330.76 Million
2013 7.22% 1.06% 0.85x 7.99x CN¥-228.68 Million
2014 -46.72% -4.74% 0.80x 12.39x CN¥-3.14 Billion
2015 1.80% 0.20% 0.75x 11.91x CN¥-462.24 Million
2016 -83.83% -6.14% 0.78x 17.44x CN¥-3.64 Billion
2017 5.54% 0.36% 0.88x 17.46x CN¥-162.22 Million
2018 2.80% 0.23% 0.78x 15.49x CN¥-314.93 Million
2019 3.47% 0.28% 0.90x 13.70x CN¥-285.92 Million
2020 4.23% 0.52% 0.98x 8.24x CN¥-370.88 Million
2021 35.60% 5.68% 1.21x 5.20x CN¥2.62 Billion
2022 36.79% 8.00% 1.42x 3.25x CN¥4.38 Billion
2023 24.13% 6.55% 1.31x 2.80x CN¥2.65 Billion
2024 23.85% 8.67% 1.20x 2.30x CN¥3.10 Billion

Industry Comparison

This section compares Yunnan Yuntianhua Co Ltd's net assets metrics with peer companies in the Agricultural Inputs industry.

Industry Context

  • Industry: Agricultural Inputs
  • Average net assets among peers: $2,335,915,949
  • Average return on equity (ROE) among peers: 13.87%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Yunnan Yuntianhua Co Ltd (600096) CN¥26.29 Billion 125.86% 0.90x $6.52 Billion
Nanjing Red Sun Co Ltd (000525) $147.47 Million 1.90% 0.79x $845.94 Million
ADAMA Ltd (000553) $924.52 Million 2.09% 0.75x $429.88 Million
Grand Industrial Holding Co Ltd (000626) $2.61 Billion -11.54% 1.98x $221.00 Million
Sichuan Meifeng Chemical Industry Co Ltd (000731) $1.01 Billion 18.17% 0.44x $482.18 Million
Qinghai Salt Lake Industry Co.Ltd (000792) $5.06 Billion 26.77% 0.59x $16.27 Billion
Asia Potash International Investment Guangzhou Co Ltd (000893) $11.63 Billion 17.45% 0.10x $4.53 Billion
Hubei Xinyangfeng Fertilizer Co Ltd (000902) $409.30 Million 0.72% 1.97x $1.47 Billion
Sichuan Lutianhua Co Ltd (000912) $218.75 Million 71.83% 0.84x $897.13 Million
Guangxi Hechi Chemical Co Ltd (000953) $398.71 Million 5.82% 1.87x $221.44 Million
Norsyn Crop Technology Co. Ltd. A (001231) $952.88 Million 5.49% 0.42x $95.20 Million