China Railway Tielong Container Logistics Co Ltd
China Railway Tielong Container Logistics Co., Ltd. provides railway transportation services in China and internationally. The company offers railway special container logistics services, such as transportation of steel, grain, ore, cement, cold and liquid chemicals, and other transportation services. It also offers railway freight, port logistics, warehousing, and freight forwarding services. In… Read more
China Railway Tielong Container Logistics Co Ltd (600125) - Net Assets
Latest net assets as of September 2025: CN¥7.74 Billion CNY
Based on the latest financial reports, China Railway Tielong Container Logistics Co Ltd (600125) has net assets worth CN¥7.74 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥9.90 Billion) and total liabilities (CN¥2.16 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥7.74 Billion |
| % of Total Assets | 78.14% |
| Annual Growth Rate | 15.74% |
| 5-Year Change | 16.77% |
| 10-Year Change | 49.42% |
| Growth Volatility | 23.01 |
China Railway Tielong Container Logistics Co Ltd - Net Assets Trend (1995–2024)
This chart illustrates how China Railway Tielong Container Logistics Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for China Railway Tielong Container Logistics Co Ltd (1995–2024)
The table below shows the annual net assets of China Railway Tielong Container Logistics Co Ltd from 1995 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥7.30 Billion | +3.38% |
| 2023-12-31 | CN¥7.06 Billion | +5.44% |
| 2022-12-31 | CN¥6.69 Billion | +3.69% |
| 2021-12-31 | CN¥6.46 Billion | +3.32% |
| 2020-12-31 | CN¥6.25 Billion | +4.25% |
| 2019-12-31 | CN¥5.99 Billion | +5.31% |
| 2018-12-31 | CN¥5.69 Billion | +7.71% |
| 2017-12-31 | CN¥5.28 Billion | +4.96% |
| 2016-12-31 | CN¥5.03 Billion | +3.09% |
| 2015-12-31 | CN¥4.88 Billion | +3.74% |
| 2014-12-31 | CN¥4.71 Billion | +8.31% |
| 2013-12-31 | CN¥4.35 Billion | +6.67% |
| 2012-12-31 | CN¥4.07 Billion | +10.43% |
| 2011-12-31 | CN¥3.69 Billion | +15.64% |
| 2010-12-31 | CN¥3.19 Billion | +16.40% |
| 2009-12-31 | CN¥2.74 Billion | +11.78% |
| 2008-12-31 | CN¥2.45 Billion | +13.52% |
| 2007-12-31 | CN¥2.16 Billion | +79.70% |
| 2006-12-31 | CN¥1.20 Billion | +14.70% |
| 2005-12-31 | CN¥1.05 Billion | +11.04% |
| 2004-12-31 | CN¥943.86 Million | +8.48% |
| 2003-12-31 | CN¥870.09 Million | +46.21% |
| 2002-12-31 | CN¥595.09 Million | +7.35% |
| 2001-12-31 | CN¥554.34 Million | +8.70% |
| 2000-12-31 | CN¥509.97 Million | +10.10% |
| 1999-12-31 | CN¥463.17 Million | +12.60% |
| 1998-12-31 | CN¥411.35 Million | +100.98% |
| 1997-12-31 | CN¥204.68 Million | +28.25% |
| 1996-12-31 | CN¥159.59 Million | +51.71% |
| 1995-12-31 | CN¥105.19 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to China Railway Tielong Container Logistics Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 41167.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥4.90 Billion | 67.46% |
| Common Stock | CN¥1.31 Billion | 17.96% |
| Other Comprehensive Income | CN¥903.55 Million | 12.43% |
| Other Components | CN¥156.94 Million | 2.16% |
| Total Equity | CN¥7.27 Billion | 100.00% |
China Railway Tielong Container Logistics Co Ltd Competitors by Market Cap
The table below lists competitors of China Railway Tielong Container Logistics Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Axis Real Estate Investment Trust
KLSE:5106
|
$825.87 Million |
|
KYB CORPORATION
F:60V
|
$826.16 Million |
|
SAF-Holland SE
PINK:SFHLF
|
$826.28 Million |
|
La Comer S.A.B. de C.V
PINK:LCMRF
|
$826.63 Million |
|
SEIREN CO. LTD
F:1AB
|
$825.60 Million |
|
Safehold Inc
NYSE:SAFE
|
$825.56 Million |
|
LGI Homes
NASDAQ:LGIH
|
$825.54 Million |
|
Banque Cantonale de Geneve
SW:BCGE
|
$825.51 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in China Railway Tielong Container Logistics Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 7,032,255,615 to 7,270,483,663, a change of 238,228,048 (3.4%).
- Net income of 381,917,358 contributed positively to equity growth.
- Dividend payments of 145,298,845 reduced retained earnings.
- Other comprehensive income increased equity by 60,619,265.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥381.92 Million | +5.25% |
| Dividends Paid | CN¥145.30 Million | -2.0% |
| Other Comprehensive Income | CN¥60.62 Million | +0.83% |
| Other Changes | CN¥-59.01 Million | -0.81% |
| Total Change | CN¥- | 3.39% |
Book Value vs Market Value Analysis
This analysis compares China Railway Tielong Container Logistics Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.20x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 59.53x to 1.20x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1995-12-31 | CN¥0.11 | CN¥6.71 | x |
| 1996-12-31 | CN¥0.17 | CN¥6.71 | x |
| 1997-12-31 | CN¥0.22 | CN¥6.71 | x |
| 1998-12-31 | CN¥0.44 | CN¥6.71 | x |
| 1999-12-31 | CN¥0.49 | CN¥6.71 | x |
| 2000-12-31 | CN¥0.54 | CN¥6.71 | x |
| 2001-12-31 | CN¥0.59 | CN¥6.71 | x |
| 2002-12-31 | CN¥0.64 | CN¥6.71 | x |
| 2003-12-31 | CN¥0.93 | CN¥6.71 | x |
| 2004-12-31 | CN¥1.01 | CN¥6.71 | x |
| 2005-12-31 | CN¥1.12 | CN¥6.71 | x |
| 2006-12-31 | CN¥1.29 | CN¥6.71 | x |
| 2007-12-31 | CN¥2.14 | CN¥6.71 | x |
| 2008-12-31 | CN¥1.88 | CN¥6.71 | x |
| 2009-12-31 | CN¥2.10 | CN¥6.71 | x |
| 2010-12-31 | CN¥2.44 | CN¥6.71 | x |
| 2011-12-31 | CN¥2.83 | CN¥6.71 | x |
| 2012-12-31 | CN¥3.12 | CN¥6.71 | x |
| 2013-12-31 | CN¥3.33 | CN¥6.71 | x |
| 2014-12-31 | CN¥3.59 | CN¥6.71 | x |
| 2015-12-31 | CN¥3.72 | CN¥6.71 | x |
| 2016-12-31 | CN¥3.84 | CN¥6.71 | x |
| 2017-12-31 | CN¥4.03 | CN¥6.71 | x |
| 2018-12-31 | CN¥4.34 | CN¥6.71 | x |
| 2019-12-31 | CN¥4.57 | CN¥6.71 | x |
| 2020-12-31 | CN¥4.77 | CN¥6.71 | x |
| 2021-12-31 | CN¥4.93 | CN¥6.71 | x |
| 2022-12-31 | CN¥5.11 | CN¥6.71 | x |
| 2023-12-31 | CN¥5.39 | CN¥6.71 | x |
| 2024-12-31 | CN¥5.57 | CN¥6.71 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently China Railway Tielong Container Logistics Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.25%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.93%
- • Asset Turnover: 1.25x
- • Equity Multiplier: 1.43x
- Recent ROE (5.25%) is below the historical average (10.70%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1995 | 27.74% | 19.42% | 0.57x | 2.50x | CN¥18.66 Million |
| 1996 | 18.81% | 16.71% | 0.57x | 1.99x | CN¥14.07 Million |
| 1997 | 14.91% | 15.60% | 0.53x | 1.80x | CN¥10.04 Million |
| 1998 | 9.29% | 23.50% | 0.25x | 1.60x | CN¥-2.93 Million |
| 1999 | 11.81% | 19.57% | 0.31x | 1.95x | CN¥8.32 Million |
| 2000 | 14.12% | 23.42% | 0.35x | 1.71x | CN¥20.87 Million |
| 2001 | 10.94% | 17.24% | 0.42x | 1.53x | CN¥5.19 Million |
| 2002 | 11.00% | 20.40% | 0.37x | 1.47x | CN¥5.92 Million |
| 2003 | 9.40% | 22.50% | 0.36x | 1.16x | CN¥-5.23 Million |
| 2004 | 10.14% | 21.49% | 0.42x | 1.12x | CN¥1.28 Million |
| 2005 | 10.75% | 22.35% | 0.34x | 1.40x | CN¥7.86 Million |
| 2006 | 15.09% | 22.11% | 0.32x | 2.14x | CN¥61.18 Million |
| 2007 | 13.04% | 17.81% | 0.55x | 1.34x | CN¥65.54 Million |
| 2008 | 12.02% | 19.35% | 0.57x | 1.08x | CN¥49.50 Million |
| 2009 | 12.73% | 22.93% | 0.50x | 1.12x | CN¥74.85 Million |
| 2010 | 14.94% | 22.36% | 0.61x | 1.10x | CN¥157.59 Million |
| 2011 | 13.66% | 17.80% | 0.69x | 1.12x | CN¥134.96 Million |
| 2012 | 11.35% | 11.23% | 0.87x | 1.17x | CN¥54.94 Million |
| 2013 | 9.70% | 9.85% | 0.79x | 1.24x | CN¥-12.92 Million |
| 2014 | 7.29% | 5.79% | 0.88x | 1.43x | CN¥-126.87 Million |
| 2015 | 5.78% | 4.45% | 0.84x | 1.55x | CN¥-205.06 Million |
| 2016 | 4.82% | 3.83% | 0.84x | 1.50x | CN¥-259.64 Million |
| 2017 | 6.28% | 2.83% | 1.32x | 1.68x | CN¥-195.65 Million |
| 2018 | 8.96% | 3.25% | 1.63x | 1.69x | CN¥-58.88 Million |
| 2019 | 7.61% | 2.78% | 1.65x | 1.66x | CN¥-142.44 Million |
| 2020 | 6.43% | 2.64% | 1.59x | 1.53x | CN¥-222.28 Million |
| 2021 | 5.24% | 1.89% | 1.96x | 1.42x | CN¥-306.13 Million |
| 2022 | 5.06% | 2.81% | 1.28x | 1.41x | CN¥-329.24 Million |
| 2023 | 6.69% | 3.20% | 1.47x | 1.42x | CN¥-232.45 Million |
| 2024 | 5.25% | 2.93% | 1.25x | 1.43x | CN¥-345.13 Million |
Industry Comparison
This section compares China Railway Tielong Container Logistics Co Ltd's net assets metrics with peer companies in the Railroads industry.
Industry Context
- Industry: Railroads
- Average net assets among peers: $2,677,457,496
- Average return on equity (ROE) among peers: 7.35%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| China Railway Tielong Container Logistics Co Ltd (600125) | CN¥7.74 Billion | 27.74% | 0.28x | $825.72 Million |
| China High-Speed Railway Technology (000008) | $540.83 Million | 7.24% | 0.13x | $619.07 Million |
| Nanjing Zhongbei Group Co Ltd (000421) | $545.89 Million | 18.19% | 3.34x | $269.49 Million |
| Ningxia Western Venture Industrial Co Ltd (000557) | $-280.00 Million | 0.00% | 0.00x | $573.05 Million |
| Vontron Technology Co Ltd (000920) | $120.66 Million | 30.91% | 1.29x | $402.70 Million |
| China Railway Materials Co Ltd (000927) | $3.21 Billion | -14.95% | 1.55x | $782.90 Million |
| China Railway Special Cargo Logistics Co. Ltd. (001213) | $17.98 Billion | 2.17% | 0.09x | $419.62 Million |
| Changzhou Evergreen Technology Co. Ltd. A (001324) | $1.09 Billion | 6.59% | 0.24x | $169.48 Million |
| HeNan Splendor Science & Technology Co Ltd (002296) | $723.83 Million | 13.20% | 0.36x | $539.03 Million |
| Sichuan Fulin Transportation Group Co Ltd (002357) | $1.39 Billion | 4.26% | 0.96x | $441.62 Million |
| Tianjin Keyvia Electric Co Ltd (300407) | $1.45 Billion | 5.88% | 0.85x | $387.27 Million |