Aerospace Auto
Shanghai Aerospace Automobile Electromechanical Co., Ltd. researches, develops, manufactures, and sells application products in the civil-military integration fields in China and internationally. It also engages in the integration of polysilicon, solar cells, battery packs, and photovoltaic plus energy storage systems; and air conditioning systems, EPS and other automotive electronic system produ… Read more
Aerospace Auto (600151) - Net Assets
Latest net assets as of September 2025: CN¥5.02 Billion CNY
Based on the latest financial reports, Aerospace Auto (600151) has net assets worth CN¥5.02 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥7.56 Billion) and total liabilities (CN¥2.54 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥5.02 Billion |
| % of Total Assets | 66.43% |
| Annual Growth Rate | 11.38% |
| 5-Year Change | -11.75% |
| 10-Year Change | 25.29% |
| Growth Volatility | 33.61 |
Aerospace Auto - Net Assets Trend (1995–2024)
This chart illustrates how Aerospace Auto's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Aerospace Auto (1995–2024)
The table below shows the annual net assets of Aerospace Auto from 1995 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥5.25 Billion | -2.15% |
| 2023-12-31 | CN¥5.36 Billion | -7.03% |
| 2022-12-31 | CN¥5.77 Billion | -1.46% |
| 2021-12-31 | CN¥5.85 Billion | -1.56% |
| 2020-12-31 | CN¥5.95 Billion | +2.64% |
| 2019-12-31 | CN¥5.79 Billion | -13.51% |
| 2018-12-31 | CN¥6.70 Billion | +14.54% |
| 2017-12-31 | CN¥5.85 Billion | -6.57% |
| 2016-12-31 | CN¥6.26 Billion | +49.45% |
| 2015-12-31 | CN¥4.19 Billion | +10.39% |
| 2014-12-31 | CN¥3.79 Billion | -0.15% |
| 2013-12-31 | CN¥3.80 Billion | -10.11% |
| 2012-12-31 | CN¥4.23 Billion | +18.93% |
| 2011-12-31 | CN¥3.55 Billion | -1.35% |
| 2010-12-31 | CN¥3.60 Billion | +57.78% |
| 2009-12-31 | CN¥2.28 Billion | +51.04% |
| 2008-12-31 | CN¥1.51 Billion | -2.10% |
| 2007-12-31 | CN¥1.54 Billion | -1.64% |
| 2006-12-31 | CN¥1.57 Billion | -10.41% |
| 2005-12-31 | CN¥1.75 Billion | -2.71% |
| 2004-12-31 | CN¥1.80 Billion | +2.09% |
| 2003-12-31 | CN¥1.76 Billion | +8.76% |
| 2002-12-31 | CN¥1.62 Billion | +3.99% |
| 2001-12-31 | CN¥1.56 Billion | +2.82% |
| 2000-12-31 | CN¥1.52 Billion | +41.56% |
| 1999-12-31 | CN¥1.07 Billion | +7.02% |
| 1998-12-31 | CN¥1.00 Billion | +146.29% |
| 1997-12-31 | CN¥406.69 Million | -2.00% |
| 1996-12-31 | CN¥414.98 Million | +79.96% |
| 1995-12-31 | CN¥230.59 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Aerospace Auto's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3561.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥1.43 Billion | 29.56% |
| Other Components | CN¥5.08 Billion | 104.75% |
| Total Equity | CN¥4.85 Billion | 100.00% |
Aerospace Auto Competitors by Market Cap
The table below lists competitors of Aerospace Auto ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Beijing Vantone Real Estate Co Ltd
SHG:600246
|
$1.80 Billion |
|
BANCO DEL BAJIO SER.O
F:5NT
|
$1.80 Billion |
|
Jollibee Foods Corporation
PINK:JBFCF
|
$1.80 Billion |
|
Strategic Education Inc
NASDAQ:STRA
|
$1.80 Billion |
|
Grafton Group plc
PINK:GROUF
|
$1.80 Billion |
|
SmartStop Self Storage REIT, Inc.
NYSE:SMA
|
$1.80 Billion |
|
Levi Strauss & Co Class A
NYSE:LEVI
|
$1.80 Billion |
|
Freshworks Inc
NASDAQ:FRSH
|
$1.80 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Aerospace Auto's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,943,866,629 to 4,852,573,304, a change of -91,293,325 (-1.8%).
- Net loss of 71,164,945 reduced equity.
- Dividend payments of 58,048,882 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-71.16 Million | -1.47% |
| Dividends Paid | CN¥58.05 Million | -1.2% |
| Other Changes | CN¥37.92 Million | +0.78% |
| Total Change | CN¥- | -1.85% |
Book Value vs Market Value Analysis
This analysis compares Aerospace Auto's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.08x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 44.88x to 4.08x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1995-12-31 | CN¥0.31 | CN¥13.79 | x |
| 1996-12-31 | CN¥0.55 | CN¥13.79 | x |
| 1997-12-31 | CN¥0.60 | CN¥13.79 | x |
| 1998-12-31 | CN¥1.47 | CN¥13.79 | x |
| 1999-12-31 | CN¥1.52 | CN¥13.79 | x |
| 2000-12-31 | CN¥2.28 | CN¥13.79 | x |
| 2001-12-31 | CN¥2.33 | CN¥13.79 | x |
| 2002-12-31 | CN¥2.35 | CN¥13.79 | x |
| 2003-12-31 | CN¥2.54 | CN¥13.79 | x |
| 2004-12-31 | CN¥2.57 | CN¥13.79 | x |
| 2005-12-31 | CN¥2.47 | CN¥13.79 | x |
| 2006-12-31 | CN¥1.59 | CN¥13.79 | x |
| 2007-12-31 | CN¥1.59 | CN¥13.79 | x |
| 2008-12-31 | CN¥1.56 | CN¥13.79 | x |
| 2009-12-31 | CN¥1.63 | CN¥13.79 | x |
| 2010-12-31 | CN¥3.10 | CN¥13.79 | x |
| 2011-12-31 | CN¥2.67 | CN¥13.79 | x |
| 2012-12-31 | CN¥3.45 | CN¥13.79 | x |
| 2013-12-31 | CN¥3.02 | CN¥13.79 | x |
| 2014-12-31 | CN¥2.99 | CN¥13.79 | x |
| 2015-12-31 | CN¥3.30 | CN¥13.79 | x |
| 2016-12-31 | CN¥4.59 | CN¥13.79 | x |
| 2017-12-31 | CN¥3.99 | CN¥13.79 | x |
| 2018-12-31 | CN¥4.18 | CN¥13.79 | x |
| 2019-12-31 | CN¥3.69 | CN¥13.79 | x |
| 2020-12-31 | CN¥3.81 | CN¥13.79 | x |
| 2021-12-31 | CN¥3.77 | CN¥13.79 | x |
| 2022-12-31 | CN¥3.73 | CN¥13.79 | x |
| 2023-12-31 | CN¥3.45 | CN¥13.79 | x |
| 2024-12-31 | CN¥3.38 | CN¥13.79 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Aerospace Auto utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.47%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.33%
- • Asset Turnover: 0.65x
- • Equity Multiplier: 1.71x
- Recent ROE (-1.47%) is below the historical average (7.22%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1995 | 64.30% | 12.42% | 1.37x | 3.78x | CN¥84.64 Million |
| 1996 | 47.28% | 14.97% | 1.14x | 2.78x | CN¥104.40 Million |
| 1997 | 42.44% | 15.76% | 1.01x | 2.65x | CN¥98.72 Million |
| 1998 | 14.11% | 14.94% | 0.53x | 1.78x | CN¥30.57 Million |
| 1999 | 15.00% | 14.08% | 0.53x | 2.03x | CN¥38.49 Million |
| 2000 | 11.54% | 13.85% | 0.46x | 1.81x | CN¥17.86 Million |
| 2001 | 7.48% | 8.37% | 0.48x | 1.85x | CN¥-29.76 Million |
| 2002 | 6.51% | 5.99% | 0.59x | 1.86x | CN¥-41.56 Million |
| 2003 | 7.97% | 5.34% | 0.79x | 1.88x | CN¥-26.17 Million |
| 2004 | 8.03% | 5.95% | 0.73x | 1.85x | CN¥-25.70 Million |
| 2005 | 5.16% | 3.58% | 0.73x | 1.97x | CN¥-60.62 Million |
| 2006 | 7.51% | 4.44% | 0.88x | 1.92x | CN¥-31.81 Million |
| 2007 | 4.25% | 4.01% | 0.57x | 1.87x | CN¥-73.32 Million |
| 2008 | 2.35% | 2.39% | 0.50x | 1.96x | CN¥-96.17 Million |
| 2009 | 5.95% | 5.91% | 0.23x | 4.33x | CN¥-52.77 Million |
| 2010 | 5.16% | 5.57% | 0.32x | 2.94x | CN¥-130.14 Million |
| 2011 | 0.56% | 0.62% | 0.24x | 3.80x | CN¥-248.34 Million |
| 2012 | -24.47% | -58.14% | 0.14x | 3.07x | CN¥-1.25 Billion |
| 2013 | 3.82% | 4.29% | 0.43x | 2.07x | CN¥-233.45 Million |
| 2014 | 0.97% | 0.95% | 0.44x | 2.33x | CN¥-338.13 Million |
| 2015 | 4.18% | 4.27% | 0.37x | 2.62x | CN¥-239.90 Million |
| 2016 | 3.32% | 3.71% | 0.39x | 2.27x | CN¥-406.94 Million |
| 2017 | -5.40% | -4.64% | 0.51x | 2.29x | CN¥-881.97 Million |
| 2018 | 0.64% | 0.58% | 0.58x | 1.92x | CN¥-559.76 Million |
| 2019 | -14.22% | -10.89% | 0.63x | 2.07x | CN¥-1.28 Billion |
| 2020 | 3.14% | 2.81% | 0.57x | 1.95x | CN¥-375.30 Million |
| 2021 | 1.11% | 0.95% | 0.59x | 1.98x | CN¥-480.62 Million |
| 2022 | -1.94% | -1.18% | 0.79x | 2.09x | CN¥-638.18 Million |
| 2023 | -8.62% | -4.62% | 0.85x | 2.21x | CN¥-920.36 Million |
| 2024 | -1.47% | -1.33% | 0.65x | 1.71x | CN¥-556.42 Million |
Industry Comparison
This section compares Aerospace Auto's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $2,572,980,621
- Average return on equity (ROE) among peers: 8.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Aerospace Auto (600151) | CN¥5.02 Billion | 64.30% | 0.51x | $1.80 Billion |
| Wanxiang Qianchao Co Ltd (000559) | $2.25 Billion | 8.11% | 1.30x | $2.51 Billion |
| Weifu High-Technology Group Co Ltd (000581) | $15.35 Billion | 16.75% | 0.32x | $1.90 Billion |
| Gui Zhou Tyre Co Ltd (000589) | $840.45 Million | 2.86% | 1.85x | $805.35 Million |
| Qingdao Doublestar Co Ltd (000599) | $772.99 Million | 6.94% | 1.69x | $447.80 Million |
| Hengli Industrial Development Group Co Ltd (000622) | $169.93 Million | 0.00% | 0.80x | $7.81 Million |
| Xiangyang Automobile Bearing Co Ltd (000678) | $926.07 Million | -5.80% | 1.58x | $632.55 Million |
| Jiangnan Mould & Plastic Technology Co Ltd (000700) | $415.84 Million | 7.91% | 0.51x | $929.41 Million |
| Sichuan Haowu Electromechanical Co Ltd (000757) | $97.36 Million | 31.38% | 1.32x | $230.79 Million |
| Anhui Zhongding Sealing Parts Co Ltd (000887) | $598.28 Million | 10.29% | 1.20x | $2.06 Billion |
| Aerospace Hi-Tech Holding Group Co Ltd (000901) | $4.31 Billion | 3.73% | 0.63x | $1.62 Billion |