China Sports Industry Group Co Ltd
China Sports Industry Group Co., Ltd. engages in the real estate and sports businesses in China and Internationally. The company offers real estate development and management; brand management and information services; event hosting and sports information technology consulting; sprots event planning and information consultation; sports brokerage, project management, and sports training; air passe… Read more
China Sports Industry Group Co Ltd (600158) - Net Assets
Latest net assets as of September 2025: CN¥3.47 Billion CNY
Based on the latest financial reports, China Sports Industry Group Co Ltd (600158) has net assets worth CN¥3.47 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥5.95 Billion) and total liabilities (CN¥2.47 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.47 Billion |
| % of Total Assets | 58.41% |
| Annual Growth Rate | 11.72% |
| 5-Year Change | 3.27% |
| 10-Year Change | 97.06% |
| Growth Volatility | 39.7 |
China Sports Industry Group Co Ltd - Net Assets Trend (1995–2024)
This chart illustrates how China Sports Industry Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for China Sports Industry Group Co Ltd (1995–2024)
The table below shows the annual net assets of China Sports Industry Group Co Ltd from 1995 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥3.59 Billion | -1.63% |
| 2023-12-31 | CN¥3.65 Billion | +8.03% |
| 2022-12-31 | CN¥3.38 Billion | -4.56% |
| 2021-12-31 | CN¥3.54 Billion | +1.82% |
| 2020-12-31 | CN¥3.48 Billion | +71.12% |
| 2019-12-31 | CN¥2.03 Billion | +2.81% |
| 2018-12-31 | CN¥1.98 Billion | +2.78% |
| 2017-12-31 | CN¥1.92 Billion | +3.57% |
| 2016-12-31 | CN¥1.86 Billion | +1.89% |
| 2015-12-31 | CN¥1.82 Billion | +1.02% |
| 2014-12-31 | CN¥1.80 Billion | -1.31% |
| 2013-12-31 | CN¥1.83 Billion | +12.14% |
| 2012-12-31 | CN¥1.63 Billion | +3.98% |
| 2011-12-31 | CN¥1.57 Billion | +5.21% |
| 2010-12-31 | CN¥1.49 Billion | +3.61% |
| 2009-12-31 | CN¥1.44 Billion | -0.44% |
| 2008-12-31 | CN¥1.44 Billion | +11.30% |
| 2007-12-31 | CN¥1.30 Billion | +10.54% |
| 2006-12-31 | CN¥1.17 Billion | +1.22% |
| 2005-12-31 | CN¥1.16 Billion | +2.31% |
| 2004-12-31 | CN¥1.13 Billion | +3.45% |
| 2003-12-31 | CN¥1.10 Billion | +10.77% |
| 2002-12-31 | CN¥989.21 Million | +8.23% |
| 2001-12-31 | CN¥913.96 Million | -1.86% |
| 2000-12-31 | CN¥931.23 Million | +41.11% |
| 1999-12-31 | CN¥659.96 Million | +19.18% |
| 1998-12-31 | CN¥553.73 Million | +210.71% |
| 1997-12-31 | CN¥178.21 Million | +3.22% |
| 1996-12-31 | CN¥172.65 Million | +19.52% |
| 1995-12-31 | CN¥144.45 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to China Sports Industry Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 140748487300.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.41 Billion | 53.35% |
| Common Stock | CN¥959.51 Million | 36.37% |
| Other Comprehensive Income | CN¥178.73 Million | 6.77% |
| Other Components | CN¥92.42 Million | 3.50% |
| Total Equity | CN¥2.64 Billion | 100.00% |
China Sports Industry Group Co Ltd Competitors by Market Cap
The table below lists competitors of China Sports Industry Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Coastal Financial Corp
NASDAQ:CCB
|
$1.02 Billion |
|
Perpetual Ltd
AU:PPT
|
$1.03 Billion |
|
Koh Young Technology Inc
KQ:098460
|
$1.03 Billion |
|
LINTEC CORP.
F:57T
|
$1.03 Billion |
|
Galapagos NV
PINK:GLPGF
|
$1.02 Billion |
|
HeiLongJiang Kingland Technology Co Ltd
SHE:000711
|
$1.02 Billion |
|
Caida Securities Co Ltd
SHG:600906
|
$1.02 Billion |
|
Terveystalo Oy
HE:TTALO
|
$1.02 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in China Sports Industry Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,597,424,591 to 2,638,144,431, a change of 40,719,840 (1.6%).
- Net income of 62,788,645 contributed positively to equity growth.
- Dividend payments of 31,899,142 reduced retained earnings.
- Other comprehensive income increased equity by 16,113,463.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥62.79 Million | +2.38% |
| Dividends Paid | CN¥31.90 Million | -1.21% |
| Other Comprehensive Income | CN¥16.11 Million | +0.61% |
| Other Changes | CN¥-6.28 Million | -0.24% |
| Total Change | CN¥- | 1.57% |
Book Value vs Market Value Analysis
This analysis compares China Sports Industry Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.95x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 90.27x to 3.95x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1995-12-31 | CN¥0.12 | CN¥10.86 | x |
| 1996-12-31 | CN¥0.15 | CN¥10.86 | x |
| 1997-12-31 | CN¥0.16 | CN¥10.86 | x |
| 1998-12-31 | CN¥0.56 | CN¥10.86 | x |
| 1999-12-31 | CN¥0.62 | CN¥10.86 | x |
| 2000-12-31 | CN¥0.95 | CN¥10.86 | x |
| 2001-12-31 | CN¥0.92 | CN¥10.86 | x |
| 2002-12-31 | CN¥0.93 | CN¥10.86 | x |
| 2003-12-31 | CN¥0.94 | CN¥10.86 | x |
| 2004-12-31 | CN¥0.96 | CN¥10.86 | x |
| 2005-12-31 | CN¥1.01 | CN¥10.86 | x |
| 2006-12-31 | CN¥1.04 | CN¥10.86 | x |
| 2007-12-31 | CN¥1.20 | CN¥10.86 | x |
| 2008-12-31 | CN¥1.34 | CN¥10.86 | x |
| 2009-12-31 | CN¥1.34 | CN¥10.86 | x |
| 2010-12-31 | CN¥1.41 | CN¥10.86 | x |
| 2011-12-31 | CN¥1.50 | CN¥10.86 | x |
| 2012-12-31 | CN¥1.54 | CN¥10.86 | x |
| 2013-12-31 | CN¥1.69 | CN¥10.86 | x |
| 2014-12-31 | CN¥1.79 | CN¥10.86 | x |
| 2015-12-31 | CN¥1.84 | CN¥10.86 | x |
| 2016-12-31 | CN¥1.88 | CN¥10.86 | x |
| 2017-12-31 | CN¥1.93 | CN¥10.86 | x |
| 2018-12-31 | CN¥2.01 | CN¥10.86 | x |
| 2019-12-31 | CN¥2.10 | CN¥10.86 | x |
| 2020-12-31 | CN¥2.60 | CN¥10.86 | x |
| 2021-12-31 | CN¥2.64 | CN¥10.86 | x |
| 2022-12-31 | CN¥2.64 | CN¥10.86 | x |
| 2023-12-31 | CN¥2.71 | CN¥10.86 | x |
| 2024-12-31 | CN¥2.75 | CN¥10.86 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently China Sports Industry Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.38%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.49%
- • Asset Turnover: 0.42x
- • Equity Multiplier: 2.26x
- Recent ROE (2.38%) is below the historical average (8.86%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1995 | 41.51% | 23.51% | 0.53x | 3.34x | CN¥32.01 Million |
| 1996 | 44.46% | 26.73% | 0.62x | 2.70x | CN¥44.72 Million |
| 1997 | 29.78% | 22.19% | 0.49x | 2.72x | CN¥26.14 Million |
| 1998 | 10.34% | 30.73% | 0.20x | 1.70x | CN¥1.61 Million |
| 1999 | 10.55% | 33.19% | 0.20x | 1.62x | CN¥2.87 Million |
| 2000 | 6.05% | 23.74% | 0.18x | 1.38x | CN¥-31.79 Million |
| 2001 | 1.83% | 6.87% | 0.20x | 1.36x | CN¥-63.47 Million |
| 2002 | 1.79% | 6.15% | 0.14x | 2.05x | CN¥-64.40 Million |
| 2003 | 1.89% | 1.97% | 0.36x | 2.68x | CN¥-64.65 Million |
| 2004 | 2.58% | 1.98% | 0.41x | 3.15x | CN¥-60.35 Million |
| 2005 | 3.65% | 3.66% | 0.37x | 2.72x | CN¥-53.93 Million |
| 2006 | 4.78% | 4.10% | 0.34x | 3.47x | CN¥-45.82 Million |
| 2007 | 14.88% | 7.90% | 0.58x | 3.23x | CN¥49.30 Million |
| 2008 | 17.42% | 14.86% | 0.46x | 2.54x | CN¥84.08 Million |
| 2009 | 4.50% | 5.55% | 0.28x | 2.94x | CN¥-62.39 Million |
| 2010 | 6.31% | 5.51% | 0.37x | 3.07x | CN¥-44.01 Million |
| 2011 | 6.29% | 5.78% | 0.38x | 2.83x | CN¥-46.94 Million |
| 2012 | 6.00% | 7.43% | 0.30x | 2.68x | CN¥-52.05 Million |
| 2013 | 9.57% | 13.84% | 0.27x | 2.55x | CN¥-6.17 Million |
| 2014 | 6.83% | 8.95% | 0.32x | 2.42x | CN¥-47.76 Million |
| 2015 | 5.00% | 9.11% | 0.22x | 2.51x | CN¥-77.70 Million |
| 2016 | 3.84% | 5.14% | 0.33x | 2.28x | CN¥-98.02 Million |
| 2017 | 3.57% | 5.32% | 0.28x | 2.37x | CN¥-104.87 Million |
| 2018 | 4.95% | 5.79% | 0.34x | 2.51x | CN¥-85.62 Million |
| 2019 | 7.52% | 5.94% | 0.56x | 2.25x | CN¥-44.02 Million |
| 2020 | 2.16% | 2.70% | 0.37x | 2.14x | CN¥-195.65 Million |
| 2021 | 2.17% | 3.62% | 0.27x | 2.20x | CN¥-198.53 Million |
| 2022 | 0.43% | 0.76% | 0.20x | 2.86x | CN¥-242.18 Million |
| 2023 | 2.77% | 1.89% | 0.57x | 2.56x | CN¥-187.79 Million |
| 2024 | 2.38% | 2.49% | 0.42x | 2.26x | CN¥-201.03 Million |
Industry Comparison
This section compares China Sports Industry Group Co Ltd's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $978,124,373
- Average return on equity (ROE) among peers: 8.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| China Sports Industry Group Co Ltd (600158) | CN¥3.47 Billion | 41.51% | 0.71x | $1.02 Billion |
| China Baoan Group Co Ltd (000009) | $1.27 Billion | 1.07% | 2.24x | $1.86 Billion |
| Yunding Technology Co Ltd (000409) | $941.98 Million | 8.55% | 0.27x | $527.49 Million |
| Create Technology & Science Co Ltd (000551) | $251.29 Million | 12.94% | 2.35x | $557.14 Million |
| Sundiro Holding Co Ltd (000571) | $1.77 Billion | 7.65% | 0.23x | $606.69 Million |
| Guangdong Ganhua Science & Industry Co Ltd (000576) | $701.02 Million | 10.07% | 0.54x | $356.12 Million |
| Macrolink Real Estate Co Ltd (000620) | $143.94 Million | 0.00% | 3.19x | $1.86 Billion |
| Tianjin Economic-technological Development Area Co Ltd (000652) | $571.94 Million | 29.23% | 0.30x | $544.91 Million |
| CHTC Helon Co Ltd (000677) | $529.22 Million | 4.03% | 1.82x | $434.09 Million |
| Gansu Yatai Industrial Development Co Ltd (000691) | $673.22 Million | 5.50% | 0.58x | $290.70 Million |
| Hunan Fazhan Industrial Co Ltd (000722) | $2.92 Billion | 3.04% | 0.07x | $393.69 Million |