Henan Huanghe Whirlwind Co Ltd

SHG:600172 China Other Precious Metals & Mining
Market Cap
$2.03 Billion
CN¥14.88 Billion CNY
Market Cap Rank
#5745 Global
#783 in China
Share Price
CN¥10.32
Change (1 day)
-5.23%
52-Week Range
CN¥3.58 - CN¥11.09
All Time High
CN¥14.91
Categories
Companies in China Other Precious Metals & Mining
About

Henan Huanghe Whirlwind Co., Ltd. engages in the manufacture and sale of carbon-based new materials in China and internationally. The company offers super hard materials, such as synthetic diamonds; mechanical and electrical manufacturing, including electric motors, synthetic diamond accessories, electric control systems, construction machinery, tower cranes, communication towers, diamond grindin… Read more

Henan Huanghe Whirlwind Co Ltd (600172) - Net Assets

Latest net assets as of September 2025: CN¥1.03 Billion CNY

Based on the latest financial reports, Henan Huanghe Whirlwind Co Ltd (600172) has net assets worth CN¥1.03 Billion CNY as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥7.77 Billion) and total liabilities (CN¥6.74 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥1.03 Billion
% of Total Assets 13.27%
Annual Growth Rate 11.39%
5-Year Change -52.74%
10-Year Change -66.36%
Growth Volatility 67.01

Henan Huanghe Whirlwind Co Ltd - Net Assets Trend (1995–2024)

This chart illustrates how Henan Huanghe Whirlwind Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Henan Huanghe Whirlwind Co Ltd (1995–2024)

The table below shows the annual net assets of Henan Huanghe Whirlwind Co Ltd from 1995 to 2024.

Year Net Assets Change
2024-12-31 CN¥1.52 Billion -39.01%
2023-12-31 CN¥2.49 Billion -24.26%
2022-12-31 CN¥3.29 Billion +0.94%
2021-12-31 CN¥3.26 Billion +1.34%
2020-12-31 CN¥3.22 Billion -23.35%
2019-12-31 CN¥4.20 Billion -7.30%
2018-12-31 CN¥4.53 Billion -5.26%
2017-12-31 CN¥4.78 Billion -1.67%
2016-12-31 CN¥4.86 Billion +7.54%
2015-12-31 CN¥4.52 Billion +87.67%
2014-12-31 CN¥2.41 Billion +8.90%
2013-12-31 CN¥2.21 Billion +9.30%
2012-12-31 CN¥2.02 Billion +8.32%
2011-12-31 CN¥1.87 Billion +68.11%
2010-12-31 CN¥1.11 Billion +2.77%
2009-12-31 CN¥1.08 Billion +1.82%
2008-12-31 CN¥1.06 Billion +5.93%
2007-12-31 CN¥1.00 Billion +3.50%
2006-12-31 CN¥968.90 Million +6.19%
2005-12-31 CN¥912.44 Million +6.44%
2004-12-31 CN¥857.26 Million -1.70%
2003-12-31 CN¥872.12 Million +14.04%
2002-12-31 CN¥764.72 Million +1.60%
2001-12-31 CN¥752.70 Million +72.14%
2000-12-31 CN¥437.27 Million +1.77%
1999-12-31 CN¥429.69 Million +17.13%
1998-12-31 CN¥366.85 Million +347.37%
1997-12-31 CN¥82.00 Million +0.52%
1996-12-31 CN¥81.58 Million +22.40%
1995-12-31 CN¥66.65 Million --

Equity Component Analysis

This analysis shows how different components contribute to Henan Huanghe Whirlwind Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 15448.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock CN¥1.44 Billion 95.50%
Other Comprehensive Income CN¥-83.61K -0.01%
Other Components CN¥1.84 Billion 121.61%
Total Equity CN¥1.51 Billion 100.00%

Henan Huanghe Whirlwind Co Ltd Competitors by Market Cap

The table below lists competitors of Henan Huanghe Whirlwind Co Ltd ranked by their market capitalization.

Company Market Cap
Shenzhen Ysstech Info-Tech Co Ltd
SHE:300377
 		$1.54 Billion
Shanghai Phichem Material Co Ltd Class A
SHE:300398
 		$1.54 Billion
Camurus AB
ST:CAMX
 		$1.54 Billion
Land and Houses Public Company Limited
OTCGREY:LDHOF
 		$1.54 Billion
Carmila SA
PA:CARM
 		$1.54 Billion
BOC Aviation Limited
PINK:BCVVF
 		$1.54 Billion
BWP Trust
PINK:BUNNF
 		$1.54 Billion
Valterra Platinum Limited
PINK:ANGPY
 		$1.54 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Henan Huanghe Whirlwind Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 2,493,388,060 to 1,510,104,218, a change of -983,283,842 (-39.4%).
  • Net loss of 983,241,220 reduced equity.
  • Dividend payments of 127,736,545 reduced retained earnings.
  • Other comprehensive income decreased equity by 42,620.
  • Other factors increased equity by 127,736,543.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥-983.24 Million -65.11%
Dividends Paid CN¥127.74 Million -8.46%
Other Comprehensive Income CN¥-42.62K -0.0%
Other Changes CN¥127.74 Million +8.46%
Total Change CN¥- -39.44%

Book Value vs Market Value Analysis

This analysis compares Henan Huanghe Whirlwind Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 9.51x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 127.08x to 9.51x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1995-12-31 CN¥0.08 CN¥10.32 x
1996-12-31 CN¥0.10 CN¥10.32 x
1997-12-31 CN¥0.10 CN¥10.32 x
1998-12-31 CN¥0.45 CN¥10.32 x
1999-12-31 CN¥0.52 CN¥10.32 x
2000-12-31 CN¥0.53 CN¥10.32 x
2001-12-31 CN¥0.92 CN¥10.32 x
2002-12-31 CN¥0.93 CN¥10.32 x
2003-12-31 CN¥0.97 CN¥10.32 x
2004-12-31 CN¥1.04 CN¥10.32 x
2005-12-31 CN¥1.11 CN¥10.32 x
2006-12-31 CN¥1.18 CN¥10.32 x
2007-12-31 CN¥1.23 CN¥10.32 x
2008-12-31 CN¥1.27 CN¥10.32 x
2009-12-31 CN¥1.29 CN¥10.32 x
2010-12-31 CN¥1.36 CN¥10.32 x
2011-12-31 CN¥2.05 CN¥10.32 x
2012-12-31 CN¥2.11 CN¥10.32 x
2013-12-31 CN¥2.30 CN¥10.32 x
2014-12-31 CN¥2.51 CN¥10.32 x
2015-12-31 CN¥3.66 CN¥10.32 x
2016-12-31 CN¥3.40 CN¥10.32 x
2017-12-31 CN¥3.35 CN¥10.32 x
2018-12-31 CN¥3.07 CN¥10.32 x
2019-12-31 CN¥3.02 CN¥10.32 x
2020-12-31 CN¥2.31 CN¥10.32 x
2021-12-31 CN¥2.34 CN¥10.32 x
2022-12-31 CN¥2.36 CN¥10.32 x
2023-12-31 CN¥1.79 CN¥10.32 x
2024-12-31 CN¥1.08 CN¥10.32 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Henan Huanghe Whirlwind Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -65.11%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -75.56%
  • • Asset Turnover: 0.17x
  • • Equity Multiplier: 5.15x
  • Recent ROE (-65.11%) is below the historical average (3.52%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1995 30.18% 12.67% 0.78x 3.05x CN¥13.45 Million
1996 29.06% 13.73% 0.75x 2.82x CN¥15.55 Million
1997 39.97% 17.55% 0.76x 2.99x CN¥24.58 Million
1998 11.22% 23.20% 0.40x 1.21x CN¥4.49 Million
1999 17.17% 31.68% 0.44x 1.24x CN¥30.80 Million
2000 11.18% 15.33% 0.46x 1.58x CN¥5.15 Million
2001 3.88% 10.29% 0.30x 1.26x CN¥-46.10 Million
2002 3.93% 10.00% 0.29x 1.37x CN¥-46.45 Million
2003 4.07% 9.30% 0.27x 1.61x CN¥-47.31 Million
2004 7.01% 11.17% 0.38x 1.64x CN¥-25.63 Million
2005 7.81% 11.44% 0.39x 1.74x CN¥-20.01 Million
2006 5.83% 8.63% 0.35x 1.91x CN¥-40.43 Million
2007 5.68% 8.33% 0.36x 1.91x CN¥-43.33 Million
2008 3.72% 5.93% 0.33x 1.90x CN¥-65.26 Million
2009 2.07% 3.67% 0.28x 1.99x CN¥-84.21 Million
2010 5.69% 7.70% 0.35x 2.13x CN¥-47.91 Million
2011 7.00% 12.84% 0.32x 1.70x CN¥-56.04 Million
2012 8.45% 13.62% 0.33x 1.90x CN¥-31.33 Million
2013 9.47% 13.46% 0.34x 2.05x CN¥-11.67 Million
2014 9.28% 13.45% 0.33x 2.06x CN¥-17.32 Million
2015 6.08% 15.13% 0.24x 1.68x CN¥-177.27 Million
2016 5.51% 12.29% 0.25x 1.79x CN¥-217.95 Million
2017 1.08% 1.74% 0.28x 2.18x CN¥-426.22 Million
2018 -5.23% -7.51% 0.28x 2.45x CN¥-691.64 Million
2019 0.93% 1.34% 0.27x 2.59x CN¥-380.79 Million
2020 -30.46% -40.01% 0.25x 3.10x CN¥-1.30 Billion
2021 1.32% 1.62% 0.25x 3.28x CN¥-283.11 Million
2022 0.94% 1.28% 0.25x 2.93x CN¥-298.37 Million
2023 -32.02% -50.71% 0.17x 3.61x CN¥-1.05 Billion
2024 -65.11% -75.56% 0.17x 5.15x CN¥-1.13 Billion

Industry Comparison

This section compares Henan Huanghe Whirlwind Co Ltd's net assets metrics with peer companies in the Other Precious Metals & Mining industry.

Industry Context

  • Industry: Other Precious Metals & Mining
  • Average net assets among peers: $4,218,884,367
  • Average return on equity (ROE) among peers: -14.78%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Henan Huanghe Whirlwind Co Ltd (600172) CN¥1.03 Billion 30.18% 6.53x $1.54 Billion
Zhongrun Resources Investment (000506) $210.80 Million -69.22% 2.94x $1.53 Billion
Yintai Resources Co Ltd (000975) $12.34 Billion 10.32% 0.29x $6.84 Billion
Sino-Platinum Metals Co Ltd (600459) $107.11 Million 14.57% 0.94x $1.31 Billion