Guangxi Guiguan Electric Power Co Ltd
Guangxi Guiguan Electric PowerCo.,Ltd. engages in the generation and sale of electricity in China. The company is involved in the hydro, thermal, wind, and photovoltaic power generation businesses. As of December 31, 2024, it had an installed capacity of 10.2404 million kilowatts of hydropower, 1.3300 million kilowatts of thermal power, and 872,500 kilowatts of wind power, as well as 1.4584 kilow… Read more
Guangxi Guiguan Electric Power Co Ltd (600236) - Net Assets
Latest net assets as of September 2025: CN¥21.02 Billion CNY
Based on the latest financial reports, Guangxi Guiguan Electric Power Co Ltd (600236) has net assets worth CN¥21.02 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥51.21 Billion) and total liabilities (CN¥30.19 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥21.02 Billion |
| % of Total Assets | 41.04% |
| Annual Growth Rate | 9.67% |
| 5-Year Change | 13.33% |
| 10-Year Change | 49.77% |
| Growth Volatility | 28.93 |
Guangxi Guiguan Electric Power Co Ltd - Net Assets Trend (1997–2024)
This chart illustrates how Guangxi Guiguan Electric Power Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Guangxi Guiguan Electric Power Co Ltd (1997–2024)
The table below shows the annual net assets of Guangxi Guiguan Electric Power Co Ltd from 1997 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥21.94 Billion | +3.96% |
| 2023-12-31 | CN¥21.11 Billion | -3.98% |
| 2022-12-31 | CN¥21.98 Billion | +11.61% |
| 2021-12-31 | CN¥19.69 Billion | +1.73% |
| 2020-12-31 | CN¥19.36 Billion | +13.04% |
| 2019-12-31 | CN¥17.13 Billion | +3.17% |
| 2018-12-31 | CN¥16.60 Billion | -1.28% |
| 2017-12-31 | CN¥16.82 Billion | +11.10% |
| 2016-12-31 | CN¥15.14 Billion | +3.32% |
| 2015-12-31 | CN¥14.65 Billion | +151.84% |
| 2014-12-31 | CN¥5.82 Billion | +14.14% |
| 2013-12-31 | CN¥5.10 Billion | +3.97% |
| 2012-12-31 | CN¥4.90 Billion | +6.73% |
| 2011-12-31 | CN¥4.59 Billion | +3.75% |
| 2010-12-31 | CN¥4.43 Billion | -10.52% |
| 2009-12-31 | CN¥4.95 Billion | +1.91% |
| 2008-12-31 | CN¥4.85 Billion | +8.62% |
| 2007-12-31 | CN¥4.47 Billion | +6.33% |
| 2006-12-31 | CN¥4.20 Billion | +9.71% |
| 2005-12-31 | CN¥3.83 Billion | +6.10% |
| 2004-12-31 | CN¥3.61 Billion | +4.44% |
| 2003-12-31 | CN¥3.46 Billion | +16.16% |
| 2002-12-31 | CN¥2.98 Billion | +13.19% |
| 2001-12-31 | CN¥2.63 Billion | +9.65% |
| 2000-12-31 | CN¥2.40 Billion | +40.83% |
| 1999-12-31 | CN¥1.70 Billion | +2.53% |
| 1998-12-31 | CN¥1.66 Billion | -8.60% |
| 1997-12-31 | CN¥1.82 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Guangxi Guiguan Electric Power Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 486655743261.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥4.84 Billion | 25.62% |
| Common Stock | CN¥7.88 Billion | 41.71% |
| Other Components | CN¥6.17 Billion | 32.66% |
| Total Equity | CN¥18.90 Billion | 100.00% |
Guangxi Guiguan Electric Power Co Ltd Competitors by Market Cap
The table below lists competitors of Guangxi Guiguan Electric Power Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Anhui Hengyuan Coal Industry and Electricity Power Co Ltd
SHG:600971
|
$585.61 Million |
|
Shenzhen Colibri Technologies Co Ltd
SHE:002957
|
$585.76 Million |
|
Root Inc
NASDAQ:ROOT
|
$585.76 Million |
|
Macmic Science & Technology Co Ltd
SHG:688711
|
$585.91 Million |
|
Bird Construction Inc
PINK:BIRDF
|
$585.40 Million |
|
Viohalco S.A
BR:VIO
|
$585.15 Million |
|
Zhejiang Fulai New Material Co.Ltd.
SHG:605488
|
$585.13 Million |
|
Montage Gold Corp
OTCQX:MAUTF
|
$585.06 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangxi Guiguan Electric Power Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 18,305,870,439 to 18,896,270,139, a change of 590,399,700 (3.2%).
- Net income of 2,283,438,454 contributed positively to equity growth.
- Dividend payments of 2,260,463,000 reduced retained earnings.
- Share repurchases of 1,400,000,000 reduced equity.
- Other factors increased equity by 1,967,424,246.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥2.28 Billion | +12.08% |
| Dividends Paid | CN¥2.26 Billion | -11.96% |
| Share Repurchases | CN¥1.40 Billion | -7.41% |
| Other Changes | CN¥1.97 Billion | +10.41% |
| Total Change | CN¥- | 3.23% |
Book Value vs Market Value Analysis
This analysis compares Guangxi Guiguan Electric Power Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.25x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 13.78x to 4.25x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-12-31 | CN¥0.71 | CN¥9.84 | x |
| 1998-12-31 | CN¥0.65 | CN¥9.84 | x |
| 1999-12-31 | CN¥0.67 | CN¥9.84 | x |
| 2000-12-31 | CN¥0.96 | CN¥9.84 | x |
| 2001-12-31 | CN¥1.01 | CN¥9.84 | x |
| 2002-12-31 | CN¥1.06 | CN¥9.84 | x |
| 2003-12-31 | CN¥1.18 | CN¥9.84 | x |
| 2004-12-31 | CN¥1.19 | CN¥9.84 | x |
| 2005-12-31 | CN¥1.22 | CN¥9.84 | x |
| 2006-12-31 | CN¥1.32 | CN¥9.84 | x |
| 2007-12-31 | CN¥1.44 | CN¥9.84 | x |
| 2008-12-31 | CN¥1.49 | CN¥9.84 | x |
| 2009-12-31 | CN¥1.40 | CN¥9.84 | x |
| 2010-12-31 | CN¥1.02 | CN¥9.84 | x |
| 2011-12-31 | CN¥1.06 | CN¥9.84 | x |
| 2012-12-31 | CN¥1.13 | CN¥9.84 | x |
| 2013-12-31 | CN¥1.17 | CN¥9.84 | x |
| 2014-12-31 | CN¥0.64 | CN¥9.84 | x |
| 2015-12-31 | CN¥2.04 | CN¥9.84 | x |
| 2016-12-31 | CN¥1.68 | CN¥9.84 | x |
| 2017-12-31 | CN¥1.89 | CN¥9.84 | x |
| 2018-12-31 | CN¥1.77 | CN¥9.84 | x |
| 2019-12-31 | CN¥1.84 | CN¥9.84 | x |
| 2020-12-31 | CN¥2.12 | CN¥9.84 | x |
| 2021-12-31 | CN¥2.13 | CN¥9.84 | x |
| 2022-12-31 | CN¥2.40 | CN¥9.84 | x |
| 2023-12-31 | CN¥2.09 | CN¥9.84 | x |
| 2024-12-31 | CN¥2.32 | CN¥9.84 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangxi Guiguan Electric Power Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.08%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 23.79%
- • Asset Turnover: 0.19x
- • Equity Multiplier: 2.66x
- Recent ROE (12.08%) is below the historical average (12.29%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | 8.75% | 32.96% | 0.17x | 1.58x | CN¥-22.03 Million |
| 1998 | 12.58% | 36.24% | 0.20x | 1.74x | CN¥41.47 Million |
| 1999 | 13.51% | 35.84% | 0.23x | 1.64x | CN¥58.20 Million |
| 2000 | 9.99% | 36.41% | 0.22x | 1.25x | CN¥-193.02K |
| 2001 | 10.04% | 39.26% | 0.21x | 1.24x | CN¥1.01 Million |
| 2002 | 9.88% | 40.76% | 0.16x | 1.47x | CN¥-3.16 Million |
| 2003 | 10.08% | 43.24% | 0.10x | 2.30x | CN¥2.19 Million |
| 2004 | 8.08% | 33.33% | 0.07x | 3.36x | CN¥-56.49 Million |
| 2005 | 7.29% | 8.53% | 0.20x | 4.20x | CN¥-81.80 Million |
| 2006 | 9.74% | 9.81% | 0.30x | 3.30x | CN¥-8.54 Million |
| 2007 | 9.05% | 9.95% | 0.25x | 3.65x | CN¥-35.11 Million |
| 2008 | 0.78% | 1.13% | 0.18x | 3.76x | CN¥-368.58 Million |
| 2009 | 7.92% | 10.67% | 0.20x | 3.63x | CN¥-86.37 Million |
| 2010 | 21.91% | 15.71% | 0.23x | 6.02x | CN¥360.40 Million |
| 2011 | 6.19% | 5.03% | 0.18x | 6.73x | CN¥-118.60 Million |
| 2012 | 8.60% | 5.51% | 0.24x | 6.53x | CN¥-46.67 Million |
| 2013 | 6.50% | 4.56% | 0.23x | 6.32x | CN¥-121.37 Million |
| 2014 | 37.05% | 15.57% | 0.42x | 5.66x | CN¥1.06 Billion |
| 2015 | 20.47% | 24.92% | 0.24x | 3.46x | CN¥1.31 Billion |
| 2016 | 19.69% | 30.29% | 0.22x | 3.00x | CN¥1.28 Billion |
| 2017 | 16.58% | 25.60% | 0.23x | 2.77x | CN¥979.36 Million |
| 2018 | 16.94% | 25.06% | 0.21x | 3.26x | CN¥977.05 Million |
| 2019 | 14.57% | 23.38% | 0.21x | 3.03x | CN¥662.59 Million |
| 2020 | 13.15% | 24.48% | 0.20x | 2.68x | CN¥526.45 Million |
| 2021 | 8.99% | 17.57% | 0.19x | 2.65x | CN¥-170.16 Million |
| 2022 | 16.98% | 30.20% | 0.23x | 2.39x | CN¥1.32 Billion |
| 2023 | 6.70% | 15.15% | 0.17x | 2.58x | CN¥-604.64 Million |
| 2024 | 12.08% | 23.79% | 0.19x | 2.66x | CN¥393.81 Million |
Industry Comparison
This section compares Guangxi Guiguan Electric Power Co Ltd's net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $1,781,691,745
- Average return on equity (ROE) among peers: 10.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangxi Guiguan Electric Power Co Ltd (600236) | CN¥21.02 Billion | 8.75% | 1.44x | $585.43 Million |
| Tunghsu Azure Renewable Energy Co Ltd (000040) | $867.90 Million | 2.09% | 1.86x | $58.47 Million |
| Tianjin Guangyu Development Co Ltd (000537) | $277.96 Million | 10.57% | 1.45x | $889.49 Million |
| CECEP Solar Energy Co Ltd (000591) | $162.02 Million | 10.48% | 1.97x | $2.20 Billion |
| GEPIC Energy Development Co Ltd (000791) | $7.49 Billion | 5.90% | 1.54x | $765.93 Million |
| Tieling Newcity Investment Holding Ltd (000809) | $3.45 Billion | 20.56% | 0.64x | $269.10 Million |
| Hubei Energy Group Co Ltd (000883) | $730.62 Million | 9.40% | 0.33x | $1.99 Billion |
| Fujian MinDong Electric Power Co Ltd (000993) | $1.70 Billion | 3.61% | 1.46x | $406.20 Million |
| Xinjiang Lixin Energy Co. Ltd. A (001258) | $2.92 Billion | 1.72% | 4.24x | $377.98 Million |
| Shenzhen Feima International Supply Chain Co Ltd (002210) | $148.08 Million | 3.32% | 6.54x | $718.01 Million |
| Shenzhen Sunrise New Energy Co Ltd (002256) | $65.12 Million | 40.54% | 1.51x | $785.39 Million |