Henan Lingrui Pharmaceutical Co Ltd
Henan Lingrui Pharmaceutical Co., Ltd., together with its subsidiaries, engages in the research, development, production, and sale of drugs in China. It operates through Pharmaceutical and Healthcare Division; and Others segments. The company offers its products in ten dosage forms, such as adhesive plasters, tablets, capsules, granules, and tinctures, etc. for various indications, including orth… Read more
Henan Lingrui Pharmaceutical Co Ltd (600285) - Net Assets
Latest net assets as of September 2025: CN¥3.28 Billion CNY
Based on the latest financial reports, Henan Lingrui Pharmaceutical Co Ltd (600285) has net assets worth CN¥3.28 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥5.76 Billion) and total liabilities (CN¥2.47 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.28 Billion |
| % of Total Assets | 57.04% |
| Annual Growth Rate | 18.17% |
| 5-Year Change | 32.65% |
| 10-Year Change | 78.67% |
| Growth Volatility | 104.32 |
Henan Lingrui Pharmaceutical Co Ltd - Net Assets Trend (1997–2024)
This chart illustrates how Henan Lingrui Pharmaceutical Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Henan Lingrui Pharmaceutical Co Ltd (1997–2024)
The table below shows the annual net assets of Henan Lingrui Pharmaceutical Co Ltd from 1997 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥3.08 Billion | +10.06% |
| 2023-12-31 | CN¥2.80 Billion | +9.39% |
| 2022-12-31 | CN¥2.56 Billion | +11.89% |
| 2021-12-31 | CN¥2.29 Billion | -1.53% |
| 2020-12-31 | CN¥2.32 Billion | +4.58% |
| 2019-12-31 | CN¥2.22 Billion | +6.01% |
| 2018-12-31 | CN¥2.09 Billion | -4.97% |
| 2017-12-31 | CN¥2.20 Billion | +4.35% |
| 2016-12-31 | CN¥2.11 Billion | +22.51% |
| 2015-12-31 | CN¥1.72 Billion | +10.46% |
| 2014-12-31 | CN¥1.56 Billion | +58.47% |
| 2013-12-31 | CN¥984.89 Million | +41.31% |
| 2012-12-31 | CN¥696.97 Million | +1.89% |
| 2011-12-31 | CN¥684.01 Million | -3.62% |
| 2010-12-31 | CN¥709.69 Million | +9.91% |
| 2009-12-31 | CN¥645.69 Million | +17.46% |
| 2008-12-31 | CN¥549.72 Million | -5.10% |
| 2007-12-31 | CN¥579.24 Million | +19.02% |
| 2006-12-31 | CN¥486.67 Million | +1.43% |
| 2005-12-31 | CN¥479.80 Million | +2.20% |
| 2004-12-31 | CN¥469.45 Million | +3.93% |
| 2003-12-31 | CN¥451.69 Million | +8.39% |
| 2002-12-31 | CN¥416.74 Million | +3.72% |
| 2001-12-31 | CN¥401.79 Million | -1.63% |
| 2000-12-31 | CN¥408.46 Million | +557.93% |
| 1999-12-31 | CN¥62.08 Million | +24.53% |
| 1998-12-31 | CN¥49.85 Million | +46.73% |
| 1997-12-31 | CN¥33.98 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Henan Lingrui Pharmaceutical Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6989.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.90 Billion | 61.68% |
| Common Stock | CN¥567.12 Million | 18.46% |
| Other Components | CN¥610.22 Million | 19.86% |
| Total Equity | CN¥3.07 Billion | 100.00% |
Henan Lingrui Pharmaceutical Co Ltd Competitors by Market Cap
The table below lists competitors of Henan Lingrui Pharmaceutical Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shenzhen FRD Science & Technology Co Ltd
SHE:300602
|
$1.31 Billion |
|
General Insurance Corporation of India
NSE:GICRE
|
$1.31 Billion |
|
Kennedy-Wilson Holdings Inc
NYSE:KW
|
$1.31 Billion |
|
Yusys Technologies Co Ltd Class A
SHE:300674
|
$1.31 Billion |
|
NTT UD REIT Investment Corporation
OTCGREY:PICJF
|
$1.31 Billion |
|
Kerry Properties Limited
PINK:KRYPF
|
$1.31 Billion |
|
Hedef Holdings AS
IS:HEDEF
|
$1.31 Billion |
|
Immunocore Holdings Ltd
NASDAQ:IMCR
|
$1.31 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Henan Lingrui Pharmaceutical Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,791,040,844 to 3,072,526,287, a change of 281,485,443 (10.1%).
- Net income of 722,550,725 contributed positively to equity growth.
- Dividend payments of 451,344,714 reduced retained earnings.
- Share repurchases of 85,097 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥722.55 Million | +23.52% |
| Dividends Paid | CN¥451.34 Million | -14.69% |
| Share Repurchases | CN¥85.10K | -0.0% |
| Other Changes | CN¥10.36 Million | +0.34% |
| Total Change | CN¥- | 10.09% |
Book Value vs Market Value Analysis
This analysis compares Henan Lingrui Pharmaceutical Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.05x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 293.87x to 4.05x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-12-31 | CN¥0.08 | CN¥22.05 | x |
| 1998-12-31 | CN¥0.11 | CN¥22.05 | x |
| 1999-12-31 | CN¥0.14 | CN¥22.05 | x |
| 2000-12-31 | CN¥0.90 | CN¥22.05 | x |
| 2001-12-31 | CN¥0.89 | CN¥22.05 | x |
| 2002-12-31 | CN¥1.84 | CN¥22.05 | x |
| 2003-12-31 | CN¥1.92 | CN¥22.05 | x |
| 2004-12-31 | CN¥1.95 | CN¥22.05 | x |
| 2005-12-31 | CN¥2.01 | CN¥22.05 | x |
| 2006-12-31 | CN¥1.01 | CN¥22.05 | x |
| 2007-12-31 | CN¥1.25 | CN¥22.05 | x |
| 2008-12-31 | CN¥1.12 | CN¥22.05 | x |
| 2009-12-31 | CN¥1.43 | CN¥22.05 | x |
| 2010-12-31 | CN¥1.52 | CN¥22.05 | x |
| 2011-12-31 | CN¥1.49 | CN¥22.05 | x |
| 2012-12-31 | CN¥1.49 | CN¥22.05 | x |
| 2013-12-31 | CN¥1.84 | CN¥22.05 | x |
| 2014-12-31 | CN¥2.84 | CN¥22.05 | x |
| 2015-12-31 | CN¥3.23 | CN¥22.05 | x |
| 2016-12-31 | CN¥3.62 | CN¥22.05 | x |
| 2017-12-31 | CN¥3.71 | CN¥22.05 | x |
| 2018-12-31 | CN¥3.53 | CN¥22.05 | x |
| 2019-12-31 | CN¥3.89 | CN¥22.05 | x |
| 2020-12-31 | CN¥4.07 | CN¥22.05 | x |
| 2021-12-31 | CN¥4.02 | CN¥22.05 | x |
| 2022-12-31 | CN¥4.49 | CN¥22.05 | x |
| 2023-12-31 | CN¥4.93 | CN¥22.05 | x |
| 2024-12-31 | CN¥5.45 | CN¥22.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Henan Lingrui Pharmaceutical Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 23.52%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 20.64%
- • Asset Turnover: 0.70x
- • Equity Multiplier: 1.63x
- Recent ROE (23.52%) is above the historical average (13.67%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | 67.21% | 31.05% | 0.82x | 2.64x | CN¥19.44 Million |
| 1998 | 48.05% | 22.18% | 0.86x | 2.52x | CN¥18.97 Million |
| 1999 | 34.71% | 20.72% | 0.59x | 2.82x | CN¥15.34 Million |
| 2000 | 5.77% | 18.02% | 0.25x | 1.26x | CN¥-17.29 Million |
| 2001 | 6.25% | 14.58% | 0.31x | 1.39x | CN¥-15.07 Million |
| 2002 | 3.15% | 6.90% | 0.27x | 1.68x | CN¥-28.40 Million |
| 2003 | 3.28% | 6.00% | 0.32x | 1.72x | CN¥-29.03 Million |
| 2004 | 3.49% | 4.51% | 0.41x | 1.88x | CN¥-28.67 Million |
| 2005 | 4.07% | 4.62% | 0.46x | 1.92x | CN¥-26.89 Million |
| 2006 | 2.82% | 3.28% | 0.45x | 1.93x | CN¥-32.74 Million |
| 2007 | 12.41% | 13.36% | 0.55x | 1.68x | CN¥13.50 Million |
| 2008 | 1.98% | 2.48% | 0.44x | 1.83x | CN¥-42.51 Million |
| 2009 | 4.67% | 6.33% | 0.45x | 1.63x | CN¥-33.40 Million |
| 2010 | 7.02% | 12.74% | 0.32x | 1.73x | CN¥-20.58 Million |
| 2011 | 4.48% | 6.65% | 0.37x | 1.81x | CN¥-36.71 Million |
| 2012 | 6.25% | 7.54% | 0.43x | 1.91x | CN¥-25.47 Million |
| 2013 | 10.89% | 15.34% | 0.42x | 1.70x | CN¥8.64 Million |
| 2014 | 4.94% | 9.22% | 0.33x | 1.60x | CN¥-78.18 Million |
| 2015 | 7.73% | 12.16% | 0.40x | 1.59x | CN¥-38.70 Million |
| 2016 | 16.57% | 24.02% | 0.48x | 1.43x | CN¥137.06 Million |
| 2017 | 9.99% | 11.75% | 0.56x | 1.52x | CN¥-318.61K |
| 2018 | 11.68% | 11.85% | 0.66x | 1.49x | CN¥35.05 Million |
| 2019 | 13.32% | 13.65% | 0.65x | 1.50x | CN¥73.45 Million |
| 2020 | 14.07% | 13.96% | 0.67x | 1.50x | CN¥94.22 Million |
| 2021 | 15.86% | 13.42% | 0.71x | 1.66x | CN¥133.64 Million |
| 2022 | 18.24% | 15.50% | 0.69x | 1.70x | CN¥210.21 Million |
| 2023 | 20.35% | 17.16% | 0.69x | 1.71x | CN¥289.01 Million |
| 2024 | 23.52% | 20.64% | 0.70x | 1.63x | CN¥415.30 Million |
Industry Comparison
This section compares Henan Lingrui Pharmaceutical Co Ltd's net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.
Industry Context
- Industry: Drug Manufacturers - Specialty & Generic
- Average net assets among peers: $2,123,990,643
- Average return on equity (ROE) among peers: -0.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Henan Lingrui Pharmaceutical Co Ltd (600285) | CN¥3.28 Billion | 67.21% | 0.75x | $1.31 Billion |
| Shenzhen Neptunus Bioengineering Co Ltd (000078) | $6.47 Billion | 9.88% | 3.77x | $616.08 Million |
| Anhui Fengyuan Pharmaceutical Co Ltd (000153) | $1.18 Billion | 2.74% | 0.95x | $320.56 Million |
| Shan Dong Dong-E E-Jiao Co Ltd (000423) | $10.33 Billion | 15.07% | 0.27x | $3.03 Billion |
| Wedge Industrial Co Ltd (000534) | $298.72 Million | 1.96% | 0.38x | $1.77 Billion |
| Yunnan Baiyao Group Co Ltd (000538) | $35.11 Million | 18.13% | 0.80x | $5.62 Billion |
| Hainan Haiyao Co Ltd (000566) | $353.98 Million | -9.58% | 0.80x | $702.18 Million |
| Tus Pharmaceutical Group Co Ltd (000590) | $269.51 Million | -61.02% | 1.05x | $317.08 Million |
| Northeast Pharmaceutical Group Co Ltd (000597) | $927.49 Million | 2.65% | 1.38x | $425.60 Million |
| Jilin Aodong Pharmaceutical Group Co Ltd (000623) | $1.11 Billion | 7.32% | 0.29x | $2.05 Billion |
| Renhe Pharmacy Co Ltd (000650) | $261.49 Million | 10.60% | 0.82x | $777.45 Million |