Guangxi Guidong Eletric Power Co Ltd
Guangxi Energy Co., Ltd. engages in the power generation and supply business in China. The company generates electricity through hydro, thermal, wind, photovoltaic, and new energy sources. It is also involved in design consulting; real estate development; water supply businesses; sells oil products; manufacturing and sales of mechanical and electrical equipment, electrical machinery, photovoltaic… Read more
Guangxi Guidong Eletric Power Co Ltd (600310) - Net Assets
Latest net assets as of September 2025: CN¥5.21 Billion CNY
Based on the latest financial reports, Guangxi Guidong Eletric Power Co Ltd (600310) has net assets worth CN¥5.21 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥23.22 Billion) and total liabilities (CN¥18.01 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥5.21 Billion |
| % of Total Assets | 22.44% |
| Annual Growth Rate | 14.74% |
| 5-Year Change | 80.99% |
| 10-Year Change | 64.66% |
| Growth Volatility | 50.68 |
Guangxi Guidong Eletric Power Co Ltd - Net Assets Trend (1997–2024)
This chart illustrates how Guangxi Guidong Eletric Power Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Guangxi Guidong Eletric Power Co Ltd (1997–2024)
The table below shows the annual net assets of Guangxi Guidong Eletric Power Co Ltd from 1997 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥5.01 Billion | +10.41% |
| 2023-12-31 | CN¥4.53 Billion | +0.41% |
| 2022-12-31 | CN¥4.52 Billion | +1.78% |
| 2021-12-31 | CN¥4.44 Billion | +60.41% |
| 2020-12-31 | CN¥2.77 Billion | +7.69% |
| 2019-12-31 | CN¥2.57 Billion | +7.55% |
| 2018-12-31 | CN¥2.39 Billion | -5.23% |
| 2017-12-31 | CN¥2.52 Billion | -17.32% |
| 2016-12-31 | CN¥3.05 Billion | +0.25% |
| 2015-12-31 | CN¥3.04 Billion | -26.74% |
| 2014-12-31 | CN¥4.15 Billion | +12.74% |
| 2013-12-31 | CN¥3.68 Billion | +6.88% |
| 2012-12-31 | CN¥3.44 Billion | +58.87% |
| 2011-12-31 | CN¥2.17 Billion | +55.40% |
| 2010-12-31 | CN¥1.39 Billion | +97.11% |
| 2009-12-31 | CN¥707.69 Million | -24.02% |
| 2008-12-31 | CN¥931.45 Million | +4.34% |
| 2007-12-31 | CN¥892.67 Million | +0.19% |
| 2006-12-31 | CN¥890.98 Million | +8.40% |
| 2005-12-31 | CN¥821.93 Million | -0.12% |
| 2004-12-31 | CN¥822.94 Million | +8.54% |
| 2003-12-31 | CN¥758.18 Million | +22.13% |
| 2002-12-31 | CN¥620.79 Million | -2.15% |
| 2001-12-31 | CN¥634.44 Million | +239.76% |
| 2000-12-31 | CN¥186.73 Million | +4.13% |
| 1999-12-31 | CN¥179.33 Million | +2.57% |
| 1998-12-31 | CN¥174.84 Million | +42.95% |
| 1997-12-31 | CN¥122.31 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Guangxi Guidong Eletric Power Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 62193600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥621.94 Million | 20.77% |
| Common Stock | CN¥1.47 Billion | 48.94% |
| Other Components | CN¥907.18 Million | 30.29% |
| Total Equity | CN¥2.99 Billion | 100.00% |
Guangxi Guidong Eletric Power Co Ltd Competitors by Market Cap
The table below lists competitors of Guangxi Guidong Eletric Power Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Global Cord Blood Corp
OTCMKTS:CORBF
|
$134.00 Million |
|
Stellar V Capital Corp. Unit
NASDAQ:SVCCU
|
$134.03 Million |
|
Symphony Limited
NSE:SYMPHONY
|
$134.04 Million |
|
TOVIS Co.Ltd
KQ:051360
|
$134.06 Million |
|
Sarawak Oil Palms Bhd
KLSE:5126
|
$133.89 Million |
|
Firstec
KO:010820
|
$133.88 Million |
|
Kec Corporation
KO:092220
|
$133.87 Million |
|
First Steamship Co Ltd
TW:2601
|
$133.86 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangxi Guidong Eletric Power Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,982,463,000 to 2,994,831,000, a change of 12,368,000 (0.4%).
- Net income of 62,988,000 contributed positively to equity growth.
- Dividend payments of 454,727,000 reduced retained earnings.
- Other factors increased equity by 404,107,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥62.99 Million | +2.1% |
| Dividends Paid | CN¥454.73 Million | -15.18% |
| Other Changes | CN¥404.11 Million | +13.49% |
| Total Change | CN¥- | 0.41% |
Book Value vs Market Value Analysis
This analysis compares Guangxi Guidong Eletric Power Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.13x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 25.10x to 2.13x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-12-31 | CN¥0.17 | CN¥4.35 | x |
| 1998-12-31 | CN¥0.25 | CN¥4.35 | x |
| 1999-12-31 | CN¥0.25 | CN¥4.35 | x |
| 2000-12-31 | CN¥0.26 | CN¥4.35 | x |
| 2001-12-31 | CN¥0.83 | CN¥4.35 | x |
| 2002-12-31 | CN¥0.92 | CN¥4.35 | x |
| 2003-12-31 | CN¥0.94 | CN¥4.35 | x |
| 2004-12-31 | CN¥0.88 | CN¥4.35 | x |
| 2005-12-31 | CN¥0.89 | CN¥4.35 | x |
| 2006-12-31 | CN¥0.80 | CN¥4.35 | x |
| 2007-12-31 | CN¥0.82 | CN¥4.35 | x |
| 2008-12-31 | CN¥0.83 | CN¥4.35 | x |
| 2009-12-31 | CN¥0.77 | CN¥4.35 | x |
| 2010-12-31 | CN¥1.88 | CN¥4.35 | x |
| 2011-12-31 | CN¥1.86 | CN¥4.35 | x |
| 2012-12-31 | CN¥3.13 | CN¥4.35 | x |
| 2013-12-31 | CN¥3.31 | CN¥4.35 | x |
| 2014-12-31 | CN¥3.80 | CN¥4.35 | x |
| 2015-12-31 | CN¥2.70 | CN¥4.35 | x |
| 2016-12-31 | CN¥2.68 | CN¥4.35 | x |
| 2017-12-31 | CN¥2.05 | CN¥4.35 | x |
| 2018-12-31 | CN¥1.89 | CN¥4.35 | x |
| 2019-12-31 | CN¥2.05 | CN¥4.35 | x |
| 2020-12-31 | CN¥1.82 | CN¥4.35 | x |
| 2021-12-31 | CN¥2.42 | CN¥4.35 | x |
| 2022-12-31 | CN¥2.21 | CN¥4.35 | x |
| 2023-12-31 | CN¥1.98 | CN¥4.35 | x |
| 2024-12-31 | CN¥2.04 | CN¥4.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangxi Guidong Eletric Power Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.10%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.60%
- • Asset Turnover: 0.17x
- • Equity Multiplier: 7.78x
- Recent ROE (2.10%) is below the historical average (9.54%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | 33.49% | 20.29% | 0.67x | 2.45x | CN¥28.73 Million |
| 1998 | 23.65% | 16.55% | 0.71x | 2.02x | CN¥23.86 Million |
| 1999 | 25.99% | 13.74% | 0.90x | 2.09x | CN¥28.67 Million |
| 2000 | 24.91% | 11.62% | 1.37x | 1.56x | CN¥27.84 Million |
| 2001 | 10.15% | 21.23% | 0.35x | 1.38x | CN¥857.80K |
| 2002 | 9.63% | 19.98% | 0.40x | 1.21x | CN¥-2.42 Million |
| 2003 | 9.37% | 18.86% | 0.25x | 1.96x | CN¥-4.22 Million |
| 2004 | 5.24% | 8.25% | 0.22x | 2.86x | CN¥-29.52 Million |
| 2005 | 8.51% | 10.85% | 0.24x | 3.24x | CN¥-9.32 Million |
| 2006 | 13.86% | 13.00% | 0.31x | 3.49x | CN¥26.24 Million |
| 2007 | 13.42% | 9.44% | 0.38x | 3.75x | CN¥23.68 Million |
| 2008 | 11.14% | 8.14% | 0.37x | 3.68x | CN¥8.04 Million |
| 2009 | 8.56% | 3.82% | 0.50x | 4.47x | CN¥-9.37 Million |
| 2010 | 14.21% | 8.30% | 0.55x | 3.10x | CN¥49.05 Million |
| 2011 | 5.67% | 5.09% | 0.40x | 2.78x | CN¥-80.11 Million |
| 2012 | 2.73% | 2.03% | 0.56x | 2.39x | CN¥-226.35 Million |
| 2013 | 1.67% | 2.46% | 0.27x | 2.50x | CN¥-273.81 Million |
| 2014 | -0.21% | -0.38% | 0.23x | 2.46x | CN¥-385.20 Million |
| 2015 | 14.04% | 10.47% | 0.39x | 3.45x | CN¥108.14 Million |
| 2016 | 7.86% | 4.02% | 0.47x | 4.13x | CN¥-56.91 Million |
| 2017 | 3.11% | 0.62% | 0.80x | 6.26x | CN¥-140.42 Million |
| 2018 | 3.64% | 0.57% | 0.83x | 7.65x | CN¥-119.82 Million |
| 2019 | 7.45% | 0.66% | 1.43x | 7.85x | CN¥-51.98 Million |
| 2020 | 11.31% | 1.37% | 0.93x | 8.91x | CN¥29.62 Million |
| 2021 | 2.48% | 0.46% | 0.78x | 6.94x | CN¥-236.06 Million |
| 2022 | -6.86% | -1.27% | 0.81x | 6.63x | CN¥-546.35 Million |
| 2023 | 0.06% | 0.01% | 0.90x | 6.17x | CN¥-296.59 Million |
| 2024 | 2.10% | 1.60% | 0.17x | 7.78x | CN¥-236.50 Million |
Industry Comparison
This section compares Guangxi Guidong Eletric Power Co Ltd's net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $1,425,096,535
- Average return on equity (ROE) among peers: -7.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangxi Guidong Eletric Power Co Ltd (600310) | CN¥5.21 Billion | 33.49% | 3.46x | $134.00 Million |
| Tunghsu Azure Renewable Energy Co Ltd (000040) | $1.04 Billion | 6.21% | 1.76x | $58.47 Million |
| Tianjin Guangyu Development Co Ltd (000537) | $686.46 Million | -5.69% | 3.00x | $875.02 Million |
| Guangdong Electric Power Development Co Ltd (000539) | $2.45 Billion | 14.80% | 0.01x | $1.14 Billion |
| CECEP Solar Energy Co Ltd (000591) | $513.14 Million | 2.04% | 4.26x | $2.17 Billion |
| GEPIC Energy Development Co Ltd (000791) | $348.18 Million | 2.19% | 1.06x | $777.45 Million |
| Tieling Newcity Investment Holding Ltd (000809) | $3.48 Billion | 0.83% | 0.78x | $268.38 Million |
| Hubei Energy Group Co Ltd (000883) | $730.62 Million | 9.40% | 0.33x | $1.99 Billion |
| Fujian MinDong Electric Power Co Ltd (000993) | $1.64 Billion | 3.43% | 1.19x | $425.99 Million |
| Xinjiang Lixin Energy Co. Ltd. A (001258) | $1.36 Billion | 7.41% | 2.54x | $366.19 Million |
| Shenzhen Feima International Supply Chain Co Ltd (002210) | $1.99 Billion | -110.77% | 7.35x | $708.28 Million |