Sarawak Oil Palms Bhd (5126) - Net Assets
Based on the latest financial reports, Sarawak Oil Palms Bhd (5126) has net assets worth RM4.40 Billion MYR (≈ $1.10 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM5.82 Billion ≈ $1.46 Billion USD) and total liabilities (RM1.42 Billion ≈ $356.42 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 5126 net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM4.40 Billion |
| % of Total Assets | 75.61% |
| Annual Growth Rate | 8.56% |
| 5-Year Change | 47.66% |
| 10-Year Change | 129.41% |
| Growth Volatility | 9.21 |
Sarawak Oil Palms Bhd - Net Assets Trend (2012–2025)
This chart illustrates how Sarawak Oil Palms Bhd's net assets have evolved over time, based on quarterly financial data. Check Sarawak Oil Palms Bhd (5126) strategic investment index to assess the company's strategic physical and investment asset allocation.
Annual Net Assets for Sarawak Oil Palms Bhd (2012–2025)
The table below shows the annual net assets of Sarawak Oil Palms Bhd from 2012 to 2025. For live market cap and overall valuation, see 5126 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | RM4.34 Billion ≈ $1.09 Billion |
+8.85% |
| 2024-12-31 | RM3.99 Billion ≈ $1.00 Billion |
+8.55% |
| 2023-12-31 | RM3.67 Billion ≈ $921.97 Million |
+6.52% |
| 2022-12-31 | RM3.45 Billion ≈ $865.51 Million |
+17.31% |
| 2021-12-31 | RM2.94 Billion ≈ $737.81 Million |
+23.55% |
| 2020-12-31 | RM2.38 Billion ≈ $597.19 Million |
+7.95% |
| 2019-12-31 | RM2.20 Billion ≈ $553.19 Million |
+2.83% |
| 2018-12-31 | RM2.14 Billion ≈ $537.95 Million |
+1.63% |
| 2017-12-31 | RM2.11 Billion ≈ $529.29 Million |
+11.46% |
| 2016-12-31 | RM1.89 Billion ≈ $474.89 Million |
+26.18% |
| 2015-12-31 | RM1.50 Billion ≈ $376.35 Million |
+4.90% |
| 2014-12-31 | RM1.43 Billion ≈ $358.77 Million |
+7.77% |
| 2013-12-31 | RM1.33 Billion ≈ $332.91 Million |
-11.07% |
| 2012-12-31 | RM1.49 Billion ≈ $374.34 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sarawak Oil Palms Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 238.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM3.17 Billion | 76.87% |
| Common Stock | RM940.75 Million | 22.80% |
| Other Comprehensive Income | RM15.37 Million | 0.37% |
| Total Equity | RM4.13 Billion | 100.00% |
Sarawak Oil Palms Bhd Competitors by Market Cap
The table below lists competitors of Sarawak Oil Palms Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
HHC Changzhou Corp.
SHE:301061
|
$1.17 Billion |
|
thyssenkrupp nucera AG & Co. KGaA
XETRA:NCH2
|
$1.17 Billion |
|
Shanghai Tongji Science&Technology Industrial Co Ltd
SHG:600846
|
$1.17 Billion |
|
Guangzhou Newlife New Material Co. Ltd. A
SHE:301323
|
$1.17 Billion |
|
HBM HLDGS LTD DL-000025
F:6XY
|
$1.17 Billion |
|
Shenzhen iN-Cube Automation Co. Ltd.
SHE:301312
|
$1.17 Billion |
|
Xiamen Wanli Stone Stock Co Ltd
SHE:002785
|
$1.17 Billion |
|
Hubei Jianghan New Materials Co. Ltd. A
SHG:603281
|
$1.17 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sarawak Oil Palms Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,815,033,000 to 4,125,826,000, a change of 310,793,000 (8.1%).
- Net income of 446,467,000 contributed positively to equity growth.
- Dividend payments of 143,338,000 reduced retained earnings.
- Share repurchases of 10,479,000 reduced equity.
- New share issuances of 10,479,000 increased equity.
- Other comprehensive income decreased equity by 5,318,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM446.47 Million | +10.82% |
| Dividends Paid | RM143.34 Million | -3.47% |
| Share Repurchases | RM10.48 Million | -0.25% |
| Share Issuances | RM10.48 Million | +0.25% |
| Other Comprehensive Income | RM-5.32 Million | -0.13% |
| Other Changes | RM12.98 Million | +0.31% |
| Total Change | RM- | 8.15% |
Book Value vs Market Value Analysis
This analysis compares Sarawak Oil Palms Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.13x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.35x to 1.13x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM2.21 | RM5.20 | x |
| 2017-12-31 | RM2.46 | RM5.20 | x |
| 2018-12-31 | RM2.50 | RM5.20 | x |
| 2019-12-31 | RM2.57 | RM5.20 | x |
| 2020-12-31 | RM2.78 | RM5.20 | x |
| 2021-12-31 | RM3.26 | RM5.20 | x |
| 2022-12-31 | RM3.75 | RM5.20 | x |
| 2023-12-31 | RM3.94 | RM5.20 | x |
| 2024-12-31 | RM4.27 | RM5.20 | x |
| 2025-12-31 | RM4.60 | RM5.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sarawak Oil Palms Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.82%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.88%
- • Asset Turnover: 0.99x
- • Equity Multiplier: 1.39x
- Recent ROE (10.82%) is above the historical average (9.43%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 6.27% | 2.40% | 1.21x | 2.16x | RM-52.38 Million |
| 2016 | 6.99% | 2.99% | 1.01x | 2.30x | RM-56.95 Million |
| 2017 | 11.05% | 4.74% | 1.15x | 2.03x | RM22.11 Million |
| 2018 | 2.92% | 1.73% | 0.87x | 1.93x | RM-151.76 Million |
| 2019 | 4.06% | 3.01% | 0.71x | 1.90x | RM-130.88 Million |
| 2020 | 8.58% | 7.35% | 0.65x | 1.79x | RM-33.75 Million |
| 2021 | 18.20% | 11.51% | 0.95x | 1.66x | RM229.68 Million |
| 2022 | 14.56% | 9.04% | 1.08x | 1.49x | RM150.14 Million |
| 2023 | 8.56% | 5.87% | 0.98x | 1.48x | RM-50.54 Million |
| 2024 | 11.71% | 8.41% | 1.02x | 1.37x | RM65.25 Million |
| 2025 | 10.82% | 7.88% | 0.99x | 1.39x | RM33.88 Million |
Industry Comparison
This section compares Sarawak Oil Palms Bhd's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $441,851,609
- Average return on equity (ROE) among peers: -4.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sarawak Oil Palms Bhd (5126) | RM4.40 Billion | 6.27% | 0.32x | $1.17 Billion |
| Green Ocean Corporation Bhd (0074) | $21.99 Million | 8.76% | 1.57x | $4.51 Million |
| MAG Holdings Berhad (0095) | $536.95 Million | 1.72% | 0.16x | $74.04 Million |
| Greenyield Bhd (0136) | $68.86 Million | 7.90% | 0.29x | $22.26 Million |
| Heng Huat Resources Group Bhd (0175) | $35.43 Million | -56.90% | 1.19x | $40.24 Million |
| Matang Bhd (0189) | $185.41 Million | 0.87% | 0.02x | $44.99 Million |
| Pinehill Pacific Bhd (1902) | $64.15 Million | -45.27% | 4.42x | $17.30 Million |
| Chin Teck Plantations Bhd (1929) | $645.00 Million | 4.65% | 0.02x | $247.27 Million |
| Kretam Holdings Bhd (1996) | $1.04 Billion | 16.74% | 0.23x | $374.54 Million |
| Negri Sembilan Oil Palms Bhd (2038) | $556.55 Million | 4.43% | 0.35x | $95.18 Million |
| TDM Berhad (2054) | $1.26 Billion | 8.10% | 0.21x | $93.00 Million |
About Sarawak Oil Palms Bhd
Sarawak Oil Palms Berhad, an investment holding company, engages in the cultivation, processing, refining, and trading of palm products and operates palm oil mills in Malaysia, the Asia Pacific, and internationally. The company operates through Oil Palm and Property Development segments. It is involved in the provision of insurance and transportation services, and corporate support and services; … Read more