Shanghai Jahwa United Co Ltd

SHG:600315 China Household & Personal Products
Market Cap
$1.91 Billion
CN¥14.04 Billion CNY
Market Cap Rank
#7819 Global
#1391 in China
Share Price
CN¥20.88
Change (1 day)
+2.50%
52-Week Range
CN¥18.97 - CN¥28.92
All Time High
CN¥61.22
Categories
Companies in China Household & Personal Products
About

Shanghai Jahwa United Co., Ltd. engages in the research and development, production, and sale of daily chemical products in the People's Republic of China and internationally. It offers skin care, cleaning, home care, and infant feeding products under the Liushen, Herborist, Maxam, GUOFU, Jiaan, Qichu, and Tommee Tippee brands. The company also provides technical services for daily chemicals and … Read more

Shanghai Jahwa United Co Ltd (600315) - Net Assets

Latest net assets as of September 2025: CN¥7.05 Billion CNY

Based on the latest financial reports, Shanghai Jahwa United Co Ltd (600315) has net assets worth CN¥7.05 Billion CNY as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥10.47 Billion) and total liabilities (CN¥3.42 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥7.05 Billion
% of Total Assets 67.35%
Annual Growth Rate 13.6%
5-Year Change 2.96%
10-Year Change 16.81%
Growth Volatility 47.89

Shanghai Jahwa United Co Ltd - Net Assets Trend (1997–2024)

This chart illustrates how Shanghai Jahwa United Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Shanghai Jahwa United Co Ltd (1997–2024)

The table below shows the annual net assets of Shanghai Jahwa United Co Ltd from 1997 to 2024.

Year Net Assets Change
2024-12-31 CN¥6.69 Billion -12.98%
2023-12-31 CN¥7.69 Billion +6.08%
2022-12-31 CN¥7.25 Billion +4.11%
2021-12-31 CN¥6.96 Billion +7.14%
2020-12-31 CN¥6.50 Billion +3.40%
2019-12-31 CN¥6.29 Billion +8.13%
2018-12-31 CN¥5.81 Billion +8.12%
2017-12-31 CN¥5.38 Billion +2.14%
2016-12-31 CN¥5.26 Billion -8.11%
2015-12-31 CN¥5.73 Billion +50.55%
2014-12-31 CN¥3.81 Billion +13.07%
2013-12-31 CN¥3.37 Billion +23.21%
2012-12-31 CN¥2.73 Billion +53.31%
2011-12-31 CN¥1.78 Billion +17.38%
2010-12-31 CN¥1.52 Billion +10.91%
2009-12-31 CN¥1.37 Billion +19.58%
2008-12-31 CN¥1.14 Billion +26.68%
2007-12-31 CN¥903.48 Million +5.58%
2006-12-31 CN¥855.76 Million -31.64%
2005-12-31 CN¥1.25 Billion +0.23%
2004-12-31 CN¥1.25 Billion +0.80%
2003-12-31 CN¥1.24 Billion +8.20%
2002-12-31 CN¥1.15 Billion +6.56%
2001-12-31 CN¥1.07 Billion +248.51%
2000-12-31 CN¥308.32 Million +15.62%
1999-12-31 CN¥266.67 Million +14.46%
1998-12-31 CN¥232.99 Million +8.79%
1997-12-31 CN¥214.17 Million --

Equity Component Analysis

This analysis shows how different components contribute to Shanghai Jahwa United Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 477747750720.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥4.72 Billion 70.55%
Common Stock CN¥672.23 Million 10.05%
Other Components CN¥1.30 Billion 19.40%
Total Equity CN¥6.69 Billion 100.00%

Shanghai Jahwa United Co Ltd Competitors by Market Cap

The table below lists competitors of Shanghai Jahwa United Co Ltd ranked by their market capitalization.

Company Market Cap
TRAINLINE PLC LS 001
F:2T9A
 		$883.77 Million
Judo Capital Holdings Ltd
AU:JDO
 		$883.94 Million
Anhui Guofeng Plastic Industry Co Ltd
SHE:000859
 		$884.45 Million
GRUPO TELEVISA CPO ALD
F:TLV1
 		$884.92 Million
Mtar Technologies Limited
NSE:MTARTECH
 		$883.58 Million
B-Soft Co Ltd
SHE:300451
 		$883.57 Million
Hagar hf
IC:HAGA
 		$883.19 Million
Samhällsbyggnadsbolaget i Norden AB (publ)
F:JSIA
 		$882.23 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Shanghai Jahwa United Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 7,690,117,575 to 6,691,750,870, a change of -998,366,705 (-13.0%).
  • Net loss of 833,092,520 reduced equity.
  • Dividend payments of 228,537,432 reduced retained earnings.
  • Share repurchases of 69,288,995 reduced equity.
  • Other factors increased equity by 132,552,242.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥-833.09 Million -12.45%
Dividends Paid CN¥228.54 Million -3.42%
Share Repurchases CN¥69.29 Million -1.04%
Other Changes CN¥132.55 Million +1.98%
Total Change CN¥- -12.98%

Book Value vs Market Value Analysis

This analysis compares Shanghai Jahwa United Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.10x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 62.07x to 2.10x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1997-12-31 CN¥0.34 CN¥20.88 x
1998-12-31 CN¥0.37 CN¥20.88 x
1999-12-31 CN¥0.43 CN¥20.88 x
2000-12-31 CN¥0.50 CN¥20.88 x
2001-12-31 CN¥1.75 CN¥20.88 x
2002-12-31 CN¥1.81 CN¥20.88 x
2003-12-31 CN¥1.94 CN¥20.88 x
2004-12-31 CN¥1.95 CN¥20.88 x
2005-12-31 CN¥1.94 CN¥20.88 x
2006-12-31 CN¥1.32 CN¥20.88 x
2007-12-31 CN¥1.67 CN¥20.88 x
2008-12-31 CN¥2.61 CN¥20.88 x
2009-12-31 CN¥2.07 CN¥20.88 x
2010-12-31 CN¥2.35 CN¥20.88 x
2011-12-31 CN¥2.76 CN¥20.88 x
2012-12-31 CN¥4.14 CN¥20.88 x
2013-12-31 CN¥4.95 CN¥20.88 x
2014-12-31 CN¥5.68 CN¥20.88 x
2015-12-31 CN¥8.55 CN¥20.88 x
2016-12-31 CN¥7.86 CN¥20.88 x
2017-12-31 CN¥8.00 CN¥20.88 x
2018-12-31 CN¥8.71 CN¥20.88 x
2019-12-31 CN¥9.37 CN¥20.88 x
2020-12-31 CN¥9.68 CN¥20.88 x
2021-12-31 CN¥10.30 CN¥20.88 x
2022-12-31 CN¥10.76 CN¥20.88 x
2023-12-31 CN¥11.53 CN¥20.88 x
2024-12-31 CN¥9.96 CN¥20.88 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Shanghai Jahwa United Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -12.45%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -14.67%
  • • Asset Turnover: 0.57x
  • • Equity Multiplier: 1.49x
  • Recent ROE (-12.45%) is below the historical average (12.03%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1997 17.03% 4.00% 0.99x 4.30x CN¥14.49 Million
1998 11.55% 2.71% 1.10x 3.89x CN¥3.55 Million
1999 13.45% 3.30% 1.23x 3.30x CN¥9.11 Million
2000 15.58% 4.00% 1.48x 2.64x CN¥17.01 Million
2001 6.82% 5.59% 0.87x 1.40x CN¥-34.06 Million
2002 6.82% 5.53% 0.90x 1.38x CN¥-35.16 Million
2003 6.83% 5.45% 0.94x 1.34x CN¥-37.64 Million
2004 3.96% 2.84% 0.95x 1.46x CN¥-72.18 Million
2005 3.25% 1.98% 1.08x 1.52x CN¥-79.96 Million
2006 7.57% 2.66% 1.47x 1.94x CN¥-19.37 Million
2007 15.53% 5.86% 1.53x 1.73x CN¥47.23 Million
2008 16.88% 7.42% 1.48x 1.54x CN¥75.41 Million
2009 17.68% 8.65% 1.45x 1.41x CN¥101.31 Million
2010 18.42% 8.91% 1.46x 1.42x CN¥125.96 Million
2011 20.54% 10.10% 1.40x 1.45x CN¥185.38 Million
2012 22.93% 15.54% 1.10x 1.35x CN¥350.43 Million
2013 24.06% 17.91% 0.99x 1.36x CN¥467.62 Million
2014 23.60% 16.83% 0.96x 1.45x CN¥517.43 Million
2015 38.58% 37.80% 0.72x 1.42x CN¥1.64 Billion
2016 3.82% 3.37% 0.78x 1.45x CN¥-325.43 Million
2017 7.25% 6.01% 0.68x 1.79x CN¥-147.85 Million
2018 9.30% 7.57% 0.70x 1.75x CN¥-40.93 Million
2019 8.86% 7.33% 0.68x 1.77x CN¥-71.48 Million
2020 6.62% 6.12% 0.62x 1.74x CN¥-219.72 Million
2021 9.32% 8.49% 0.63x 1.74x CN¥-47.08 Million
2022 6.51% 6.64% 0.58x 1.69x CN¥-252.91 Million
2023 6.50% 7.58% 0.56x 1.53x CN¥-268.96 Million
2024 -12.45% -14.67% 0.57x 1.49x CN¥-1.50 Billion

Industry Comparison

This section compares Shanghai Jahwa United Co Ltd's net assets metrics with peer companies in the Household & Personal Products industry.

Industry Context

  • Industry: Household & Personal Products
  • Average net assets among peers: $1,143,263,014
  • Average return on equity (ROE) among peers: 10.42%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Shanghai Jahwa United Co Ltd (600315) CN¥7.05 Billion 17.03% 0.48x $883.77 Million
Lonkey Industrial Co Ltd Guangzhou (000523) $104.40 Million 15.81% 1.73x $544.84 Million
Tianjin Yiyi Hygiene Products Co Ltd (001206) $1.73 Billion 6.61% 0.14x $227.82 Million
Hunan Resun Co Ltd (001218) $905.44 Million 24.55% 0.67x $278.75 Million
Dencare (Chongqing) Oral Care Co. Ltd. A (001328) $542.28 Million 24.82% 0.88x $209.36 Million
Qingdao Kingking Applied Chemistry Co Ltd (002094) $1.92 Billion 9.63% 0.50x $502.87 Million
C&S Paper Co Ltd (002511) $2.28 Billion 5.08% 0.97x $746.47 Million
Anhui Deli Household Glass Co Ltd (002571) $1.41 Billion -9.08% 0.25x $335.13 Million
Mingchen Health Co Ltd Class A (002919) $739.25 Million 3.43% 0.68x $467.92 Million
Chongqing Baiya Sanitary Products Co (003006) $359.21 Million 16.81% 0.32x $504.23 Million
Chengdu Rainbow Appliance Gr (003023) $1.44 Billion 6.57% 0.37x $163.63 Million