Huafa Industrial Co Ltd Zhuhai
Zhuhai Huafa Properties Co.,Ltd engages in the real estate development business in China. It develops residential and commercial properties, as well as garages and shops. The company also engages in the club, real estate investment and marketing, wholesale and retail, urban renewal management, investment and asset management, real estate trade, and investment holding activities. In addition, it p… Read more
Huafa Industrial Co Ltd Zhuhai (600325) - Net Assets
Latest net assets as of September 2025: CN¥121.51 Billion CNY
Based on the latest financial reports, Huafa Industrial Co Ltd Zhuhai (600325) has net assets worth CN¥121.51 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥401.28 Billion) and total liabilities (CN¥279.76 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥121.51 Billion |
| % of Total Assets | 30.28% |
| Annual Growth Rate | 29.39% |
| 5-Year Change | 97.31% |
| 10-Year Change | 558.88% |
| Growth Volatility | 34.06 |
Huafa Industrial Co Ltd Zhuhai - Net Assets Trend (2001–2024)
This chart illustrates how Huafa Industrial Co Ltd Zhuhai's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Huafa Industrial Co Ltd Zhuhai (2001–2024)
The table below shows the annual net assets of Huafa Industrial Co Ltd Zhuhai from 2001 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥124.99 Billion | -5.10% |
| 2023-12-31 | CN¥131.70 Billion | +20.33% |
| 2022-12-31 | CN¥109.45 Billion | +14.14% |
| 2021-12-31 | CN¥95.89 Billion | +51.38% |
| 2020-12-31 | CN¥63.35 Billion | +46.31% |
| 2019-12-31 | CN¥43.29 Billion | +34.52% |
| 2018-12-31 | CN¥32.18 Billion | +34.57% |
| 2017-12-31 | CN¥23.92 Billion | +3.02% |
| 2016-12-31 | CN¥23.22 Billion | +22.38% |
| 2015-12-31 | CN¥18.97 Billion | +46.08% |
| 2014-12-31 | CN¥12.99 Billion | +29.05% |
| 2013-12-31 | CN¥10.06 Billion | +15.03% |
| 2012-12-31 | CN¥8.75 Billion | +25.83% |
| 2011-12-31 | CN¥6.95 Billion | +6.15% |
| 2010-12-31 | CN¥6.55 Billion | +18.46% |
| 2009-12-31 | CN¥5.53 Billion | +15.08% |
| 2008-12-31 | CN¥4.80 Billion | +111.88% |
| 2007-12-31 | CN¥2.27 Billion | +86.21% |
| 2006-12-31 | CN¥1.22 Billion | +10.85% |
| 2005-12-31 | CN¥1.10 Billion | +4.48% |
| 2004-12-31 | CN¥1.05 Billion | +135.06% |
| 2003-12-31 | CN¥447.26 Million | +14.43% |
| 2002-12-31 | CN¥390.87 Million | +17.11% |
| 2001-12-31 | CN¥333.76 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Huafa Industrial Co Ltd Zhuhai's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 16201.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥14.33 Billion | 72.56% |
| Common Stock | CN¥2.75 Billion | 13.94% |
| Other Comprehensive Income | CN¥1.32 Billion | 6.70% |
| Other Components | CN¥1.34 Billion | 6.80% |
| Total Equity | CN¥19.74 Billion | 100.00% |
Huafa Industrial Co Ltd Zhuhai Competitors by Market Cap
The table below lists competitors of Huafa Industrial Co Ltd Zhuhai ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Electricity Generating Public Company Limited
BK:EGCO
|
$766.57 Million |
|
CHN Energy Changyuan Electric Power Co Ltd
SHE:000966
|
$766.62 Million |
|
Jiangxi GETO New Materials Corporation Limited
SHE:300986
|
$766.69 Million |
|
Airoha Technology Corp
TW:6526
|
$767.02 Million |
|
Jiangsu Huahong Technology Co Ltd
SHE:002645
|
$766.06 Million |
|
GEPIC Energy Development Co Ltd
SHE:000791
|
$765.93 Million |
|
Zehnder Group AG
LSE:0R6S
|
$765.92 Million |
|
Qingdao Tianneng Heavy Industries Co Ltd
SHE:300569
|
$765.70 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Huafa Industrial Co Ltd Zhuhai's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 22,176,545,773 to 19,744,433,000, a change of -2,432,112,773 (-11.0%).
- Net income of 951,304,049 contributed positively to equity growth.
- Dividend payments of 8,137,218,000 reduced retained earnings.
- Other comprehensive income increased equity by 1,273,028,534.
- Other factors increased equity by 3,480,772,644.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥951.30 Million | +4.82% |
| Dividends Paid | CN¥8.14 Billion | -41.21% |
| Other Comprehensive Income | CN¥1.27 Billion | +6.45% |
| Other Changes | CN¥3.48 Billion | +17.63% |
| Total Change | CN¥- | -10.97% |
Book Value vs Market Value Analysis
This analysis compares Huafa Industrial Co Ltd Zhuhai's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.56x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 11.34x to 0.56x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | CN¥0.36 | CN¥4.04 | x |
| 2002-12-31 | CN¥0.42 | CN¥4.04 | x |
| 2003-12-31 | CN¥0.48 | CN¥4.04 | x |
| 2004-12-31 | CN¥1.06 | CN¥4.04 | x |
| 2005-12-31 | CN¥1.17 | CN¥4.04 | x |
| 2006-12-31 | CN¥1.30 | CN¥4.04 | x |
| 2007-12-31 | CN¥1.83 | CN¥4.04 | x |
| 2008-12-31 | CN¥3.38 | CN¥4.04 | x |
| 2009-12-31 | CN¥3.46 | CN¥4.04 | x |
| 2010-12-31 | CN¥3.92 | CN¥4.04 | x |
| 2011-12-31 | CN¥4.23 | CN¥4.04 | x |
| 2012-12-31 | CN¥4.52 | CN¥4.04 | x |
| 2013-12-31 | CN¥4.35 | CN¥4.04 | x |
| 2014-12-31 | CN¥4.69 | CN¥4.04 | x |
| 2015-12-31 | CN¥7.66 | CN¥4.04 | x |
| 2016-12-31 | CN¥6.12 | CN¥4.04 | x |
| 2017-12-31 | CN¥5.61 | CN¥4.04 | x |
| 2018-12-31 | CN¥7.03 | CN¥4.04 | x |
| 2019-12-31 | CN¥8.66 | CN¥4.04 | x |
| 2020-12-31 | CN¥8.38 | CN¥4.04 | x |
| 2021-12-31 | CN¥8.73 | CN¥4.04 | x |
| 2022-12-31 | CN¥8.62 | CN¥4.04 | x |
| 2023-12-31 | CN¥9.53 | CN¥4.04 | x |
| 2024-12-31 | CN¥7.26 | CN¥4.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Huafa Industrial Co Ltd Zhuhai utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.82%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.59%
- • Asset Turnover: 0.14x
- • Equity Multiplier: 21.29x
- Recent ROE (4.82%) is below the historical average (11.83%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 14.86% | 24.87% | 0.28x | 2.17x | CN¥16.23 Million |
| 2002 | 14.43% | 19.45% | 0.38x | 1.95x | CN¥17.30 Million |
| 2003 | 12.58% | 14.32% | 0.42x | 2.10x | CN¥11.52 Million |
| 2004 | 8.67% | 16.18% | 0.23x | 2.34x | CN¥-13.17 Million |
| 2005 | 11.73% | 18.03% | 0.20x | 3.22x | CN¥18.97 Million |
| 2006 | 12.16% | 17.45% | 0.15x | 4.56x | CN¥26.28 Million |
| 2007 | 18.21% | 16.90% | 0.23x | 4.69x | CN¥161.68 Million |
| 2008 | 14.47% | 18.72% | 0.26x | 3.01x | CN¥201.13 Million |
| 2009 | 13.34% | 16.97% | 0.23x | 3.43x | CN¥170.32 Million |
| 2010 | 13.05% | 12.80% | 0.29x | 3.53x | CN¥175.65 Million |
| 2011 | 12.35% | 14.65% | 0.23x | 3.61x | CN¥146.28 Million |
| 2012 | 8.24% | 12.00% | 0.16x | 4.37x | CN¥-116.64 Million |
| 2013 | 8.43% | 7.67% | 0.16x | 6.85x | CN¥-99.89 Million |
| 2014 | 9.35% | 9.10% | 0.11x | 9.75x | CN¥-44.68 Million |
| 2015 | 5.80% | 8.19% | 0.09x | 7.82x | CN¥-491.97 Million |
| 2016 | 7.84% | 7.66% | 0.12x | 8.76x | CN¥-280.57 Million |
| 2017 | 13.55% | 8.07% | 0.14x | 11.76x | CN¥421.78 Million |
| 2018 | 15.36% | 9.64% | 0.13x | 12.25x | CN¥797.06 Million |
| 2019 | 14.09% | 8.39% | 0.14x | 11.85x | CN¥807.11 Million |
| 2020 | 13.85% | 5.69% | 0.16x | 15.36x | CN¥806.69 Million |
| 2021 | 15.35% | 6.23% | 0.14x | 17.05x | CN¥1.11 Billion |
| 2022 | 13.22% | 4.32% | 0.15x | 20.40x | CN¥635.61 Million |
| 2023 | 8.29% | 2.55% | 0.16x | 20.37x | CN¥-379.81 Million |
| 2024 | 4.82% | 1.59% | 0.14x | 21.29x | CN¥-1.02 Billion |
Industry Comparison
This section compares Huafa Industrial Co Ltd Zhuhai's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $9,981,031,371
- Average return on equity (ROE) among peers: 6.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Huafa Industrial Co Ltd Zhuhai (600325) | CN¥121.51 Billion | 14.86% | 2.30x | $766.19 Million |
| China Vanke Co Ltd Class A (000002) | $2.15 Billion | 10.68% | 1.09x | $5.28 Billion |
| Shenzhen Zhenye Group Co Ltd (000006) | $2.89 Billion | 15.02% | 1.88x | $1.04 Billion |
| Shahe Industry Co Ltd (000014) | $605.85 Million | 8.96% | 1.98x | $312.36 Million |
| Grandjoy Holdings Group Co Ltd (000031) | $52.09 Billion | 0.21% | 3.08x | $571.80 Million |
| China Union Holdings Ltd (000036) | $2.68 Billion | 2.58% | 1.41x | $356.29 Million |
| Shenzhen Centralcon Investment Holding Co Ltd (000042) | $1.74 Billion | 0.39% | 2.19x | $315.70 Million |
| Shenzhen Wongtee International Enterprise Co Ltd (000056) | $5.55 Billion | 0.90% | 1.24x | $213.53 Million |
| Financial Street Holdings Co Ltd (000402) | $31.13 Billion | 9.01% | 2.62x | $785.44 Million |
| Chongqing Yukaifa Co Ltd (000514) | $147.43 Million | 10.06% | 0.84x | $208.71 Million |
| Rongan Property Co Ltd (000517) | $819.92 Million | 2.19% | 0.80x | $214.19 Million |