Hongda
Sichuan Hongda Co.,Ltd., together with its subsidiaries, engages in the non-ferrous metal zinc smelting and phosphorous chemical businesses in China. It operates through Chemical Industry, Non-Ferrous Metals Industry, and Others segments. The company offers zinc ingots, hot-dip galvanized and cast zinc alloys, and zinc oxide under the Cishan brand; and rare metals, such as molybdenum, indium, and… Read more
Hongda (600331) - Net Assets
Latest net assets as of June 2025: CN¥3.15 Billion CNY
Based on the latest financial reports, Hongda (600331) has net assets worth CN¥3.15 Billion CNY as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥5.26 Billion) and total liabilities (CN¥2.10 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.15 Billion |
| % of Total Assets | 59.97% |
| Annual Growth Rate | 3.45% |
| 5-Year Change | 693.76% |
| 10-Year Change | -92.65% |
| Growth Volatility | 133.93 |
Hongda - Net Assets Trend (1998–2024)
This chart illustrates how Hongda's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hongda (1998–2024)
The table below shows the annual net assets of Hongda from 1998 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥389.85 Million | +21.79% |
| 2023-12-31 | CN¥320.10 Million | -22.59% |
| 2022-12-31 | CN¥413.54 Million | +18.48% |
| 2021-12-31 | CN¥349.05 Million | +610.70% |
| 2020-12-31 | CN¥49.11 Million | -97.86% |
| 2019-12-31 | CN¥2.30 Billion | +1.50% |
| 2018-12-31 | CN¥2.26 Billion | -61.00% |
| 2017-12-31 | CN¥5.80 Billion | +6.62% |
| 2016-12-31 | CN¥5.44 Billion | +2.53% |
| 2015-12-31 | CN¥5.30 Billion | +0.58% |
| 2014-12-31 | CN¥5.27 Billion | +254.16% |
| 2013-12-31 | CN¥1.49 Billion | -8.72% |
| 2012-12-31 | CN¥1.63 Billion | -17.81% |
| 2011-12-31 | CN¥1.99 Billion | -2.33% |
| 2010-12-31 | CN¥2.03 Billion | -9.81% |
| 2009-12-31 | CN¥2.25 Billion | -26.29% |
| 2008-12-31 | CN¥3.06 Billion | -33.16% |
| 2007-12-31 | CN¥4.57 Billion | +104.47% |
| 2006-12-31 | CN¥2.24 Billion | +74.36% |
| 2005-12-31 | CN¥1.28 Billion | +21.74% |
| 2004-12-31 | CN¥1.05 Billion | +13.03% |
| 2003-12-31 | CN¥932.40 Million | +33.99% |
| 2002-12-31 | CN¥695.88 Million | +5.15% |
| 2001-12-31 | CN¥661.78 Million | +204.51% |
| 2000-12-31 | CN¥217.33 Million | +20.24% |
| 1999-12-31 | CN¥180.75 Million | +12.01% |
| 1998-12-31 | CN¥161.38 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hongda's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 12500.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥2.03 Billion | 521.23% |
| Other Components | CN¥3.25 Billion | 832.63% |
| Total Equity | CN¥389.85 Million | 100.00% |
Hongda Competitors by Market Cap
The table below lists competitors of Hongda ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shenzhou International Group Holdings Limited
PINK:SHZHY
|
$5.00 Billion |
|
Knorr-Bremse Aktiengesellschaft
PINK:KNBHF
|
$5.00 Billion |
|
Gamuda Bhd
KLSE:5398
|
$5.00 Billion |
|
Abcam plc
PINK:ABCZF
|
$5.00 Billion |
|
BENTLEY SYSTEMS B DL-01
F:BS81
|
$4.99 Billion |
|
Dosilicon Co Ltd
SHG:688110
|
$4.98 Billion |
|
Cipher Mining Inc
NASDAQ:CIFR
|
$4.98 Billion |
|
Dentsu Inc.
PINK:DNTUF
|
$4.98 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hongda's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 319,667,332 to 389,845,649, a change of 70,178,317 (22.0%).
- Net income of 36,110,275 contributed positively to equity growth.
- Dividend payments of 30,386,671 reduced retained earnings.
- Other factors increased equity by 64,454,713.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥36.11 Million | +9.26% |
| Dividends Paid | CN¥30.39 Million | -7.79% |
| Other Changes | CN¥64.45 Million | +16.53% |
| Total Change | CN¥- | 21.95% |
Book Value vs Market Value Analysis
This analysis compares Hongda's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 91.43x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 92.80x to 91.43x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1998-12-31 | CN¥0.19 | CN¥17.57 | x |
| 1999-12-31 | CN¥0.22 | CN¥17.57 | x |
| 2000-12-31 | CN¥0.26 | CN¥17.57 | x |
| 2001-12-31 | CN¥0.80 | CN¥17.57 | x |
| 2002-12-31 | CN¥0.82 | CN¥17.57 | x |
| 2003-12-31 | CN¥0.90 | CN¥17.57 | x |
| 2004-12-31 | CN¥0.99 | CN¥17.57 | x |
| 2005-12-31 | CN¥1.19 | CN¥17.57 | x |
| 2006-12-31 | CN¥1.94 | CN¥17.57 | x |
| 2007-12-31 | CN¥3.78 | CN¥17.57 | x |
| 2008-12-31 | CN¥2.14 | CN¥17.57 | x |
| 2009-12-31 | CN¥1.51 | CN¥17.57 | x |
| 2010-12-31 | CN¥1.18 | CN¥17.57 | x |
| 2011-12-31 | CN¥1.20 | CN¥17.57 | x |
| 2012-12-31 | CN¥0.90 | CN¥17.57 | x |
| 2013-12-31 | CN¥0.74 | CN¥17.57 | x |
| 2014-12-31 | CN¥3.35 | CN¥17.57 | x |
| 2015-12-31 | CN¥2.26 | CN¥17.57 | x |
| 2016-12-31 | CN¥2.32 | CN¥17.57 | x |
| 2017-12-31 | CN¥2.43 | CN¥17.57 | x |
| 2018-12-31 | CN¥1.09 | CN¥17.57 | x |
| 2019-12-31 | CN¥1.13 | CN¥17.57 | x |
| 2020-12-31 | CN¥0.02 | CN¥17.57 | x |
| 2021-12-31 | CN¥0.17 | CN¥17.57 | x |
| 2022-12-31 | CN¥0.20 | CN¥17.57 | x |
| 2023-12-31 | CN¥0.16 | CN¥17.57 | x |
| 2024-12-31 | CN¥0.19 | CN¥17.57 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hongda utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.26%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.06%
- • Asset Turnover: 1.50x
- • Equity Multiplier: 5.84x
- Recent ROE (9.26%) is above the historical average (-170.02%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1998 | 25.83% | 15.64% | 0.66x | 2.51x | CN¥24.93 Million |
| 1999 | 23.89% | 15.27% | 0.63x | 2.47x | CN¥25.07 Million |
| 2000 | 16.84% | 10.53% | 0.67x | 2.40x | CN¥14.86 Million |
| 2001 | 3.36% | 5.97% | 0.33x | 1.70x | CN¥-43.92 Million |
| 2002 | 5.81% | 7.60% | 0.36x | 2.11x | CN¥-28.55 Million |
| 2003 | 6.21% | 4.64% | 0.44x | 3.02x | CN¥-28.36 Million |
| 2004 | 11.76% | 5.80% | 0.60x | 3.40x | CN¥14.50 Million |
| 2005 | 19.06% | 6.91% | 0.67x | 4.09x | CN¥89.60 Million |
| 2006 | 39.54% | 12.63% | 0.88x | 3.57x | CN¥476.20 Million |
| 2007 | 16.61% | 9.95% | 0.70x | 2.39x | CN¥220.29 Million |
| 2008 | -26.72% | -15.23% | 0.53x | 3.33x | CN¥-809.83 Million |
| 2009 | 11.22% | 4.39% | 0.46x | 5.55x | CN¥19.05 Million |
| 2010 | -28.62% | -8.41% | 0.40x | 8.48x | CN¥-469.55 Million |
| 2011 | 4.22% | 1.21% | 0.47x | 7.47x | CN¥-71.82 Million |
| 2012 | -56.71% | -11.89% | 0.55x | 8.68x | CN¥-621.05 Million |
| 2013 | 3.46% | 0.75% | 0.45x | 10.31x | CN¥-49.95 Million |
| 2014 | -6.16% | -7.48% | 0.36x | 2.30x | CN¥-737.95 Million |
| 2015 | 0.86% | 0.90% | 0.43x | 2.23x | CN¥-420.38 Million |
| 2016 | 2.72% | 3.15% | 0.40x | 2.18x | CN¥-343.98 Million |
| 2017 | 4.18% | 4.46% | 0.49x | 1.93x | CN¥-286.94 Million |
| 2018 | -120.48% | -99.33% | 0.56x | 2.17x | CN¥-2.89 Billion |
| 2019 | 3.68% | 3.32% | 0.55x | 2.03x | CN¥-145.13 Million |
| 2020 | -4632.55% | -98.49% | 0.98x | 47.99x | CN¥-2.25 Billion |
| 2021 | 87.68% | 10.52% | 1.29x | 6.48x | CN¥270.90 Million |
| 2022 | 14.56% | 2.05% | 1.25x | 5.69x | CN¥18.84 Million |
| 2023 | -29.98% | -3.17% | 1.41x | 6.70x | CN¥-127.81 Million |
| 2024 | 9.26% | 1.06% | 1.50x | 5.84x | CN¥-2.87 Million |
Industry Comparison
This section compares Hongda's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $4,050,550,397
- Average return on equity (ROE) among peers: -2.15%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hongda (600331) | CN¥3.15 Billion | 25.83% | 0.67x | $4.99 Billion |
| Shenzhen Zhongjin Lingnan Nonfemet Co Ltd (000060) | $12.84 Billion | 7.75% | 0.90x | $2.31 Billion |
| Shengda Mining Co Ltd (000603) | $137.02 Million | -70.66% | 1.02x | $2.08 Billion |
| Pangang Group Vanadium Titanium & Resources Co Ltd (000629) | $8.87 Billion | 10.35% | 1.29x | $2.61 Billion |
| China Tungsten and Hightech Materials Co Ltd (000657) | $5.63 Billion | 9.36% | 0.74x | $11.02 Billion |
| Guocheng Mining Co Ltd (000688) | $1.04 Billion | 2.34% | 0.72x | $1.64 Billion |
| Huludao Zinc Industry Co Ltd (000751) | $-3.38 Billion | 0.00% | 0.00x | $885.40 Million |
| China Nonferrous Metal Industry’s Foreign Engineering and Construction Co Ltd (000758) | $8.99 Billion | 0.24% | 1.46x | $1.24 Billion |
| Tibet Mineral Development Co Ltd (000762) | $2.60 Billion | 5.40% | 0.11x | $1.57 Billion |
| Innuovo Technology Co Ltd Class A (000795) | $2.00 Billion | 1.73% | 0.26x | $694.51 Million |
| Yunnan Tin Co Ltd (000960) | $1.77 Billion | 11.99% | 1.41x | $4.62 Billion |