Dosilicon Co Ltd (688110) - Net Assets
Based on the latest financial reports, Dosilicon Co Ltd (688110) has net assets worth CN¥3.26 Billion CNY (≈ $476.68 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.44 Billion ≈ $502.89 Million USD) and total liabilities (CN¥179.13 Million ≈ $26.21 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Dosilicon Co Ltd (688110) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.26 Billion |
| % of Total Assets | 94.79% |
| Annual Growth Rate | 55.71% |
| 5-Year Change | 428.7% |
| 10-Year Change | N/A |
| Growth Volatility | 179.01 |
Dosilicon Co Ltd - Net Assets Trend (2017–2024)
This chart illustrates how Dosilicon Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 688110 total asset value for the complete picture of this company's asset base.
Annual Net Assets for Dosilicon Co Ltd (2017–2024)
The table below shows the annual net assets of Dosilicon Co Ltd from 2017 to 2024. For live valuation and market cap data, see market value of Dosilicon Co Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥3.37 Billion ≈ $493.07 Million |
-8.93% |
| 2023-12-31 | CN¥3.70 Billion ≈ $541.43 Million |
-10.12% |
| 2022-12-31 | CN¥4.12 Billion ≈ $602.40 Million |
+3.82% |
| 2021-12-31 | CN¥3.97 Billion ≈ $580.25 Million |
+522.17% |
| 2020-12-31 | CN¥637.34 Million ≈ $93.26 Million |
+24.18% |
| 2019-12-31 | CN¥513.25 Million ≈ $75.10 Million |
+33.92% |
| 2018-12-31 | CN¥383.26 Million ≈ $56.08 Million |
+152.52% |
| 2017-12-31 | CN¥151.77 Million ≈ $22.21 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Dosilicon Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 12596649772.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥442.25 Million | 13.78% |
| Other Comprehensive Income | CN¥56.33 Million | 1.76% |
| Other Components | CN¥3.01 Billion | 93.71% |
| Total Equity | CN¥3.21 Billion | 100.00% |
Dosilicon Co Ltd Competitors by Market Cap
The table below lists competitors of Dosilicon Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hengyi Petrochemical Co Ltd
SHE:000703
|
$9.30 Billion |
|
Lynas Rare Earths Limited
F:LYIC
|
$9.31 Billion |
|
CAVA Group, Inc.
NYSE:CAVA
|
$9.31 Billion |
|
Jefferies Financial Group Inc
NYSE:JEF
|
$9.32 Billion |
|
Bluescope Steel Ltd
AU:BSL
|
$9.30 Billion |
|
ORIENT OVERSEAS INT.ADR/5
F:ORI
|
$9.30 Billion |
|
New Oriental Education & Technology Group Inc
MX:EDUN
|
$9.30 Billion |
|
Giant Network Group Co Ltd
SHE:002558
|
$9.29 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dosilicon Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,504,910,863 to 3,209,317,640, a change of -295,593,223 (-8.4%).
- Net loss of 167,141,883 reduced equity.
- Dividend payments of 2,792,127 reduced retained earnings.
- Share repurchases of 135,475,408 reduced equity.
- Other comprehensive income increased equity by 56,115,843.
- Other factors decreased equity by 46,299,648.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-167.14 Million | -5.21% |
| Dividends Paid | CN¥2.79 Million | -0.09% |
| Share Repurchases | CN¥135.48 Million | -4.22% |
| Other Comprehensive Income | CN¥56.12 Million | +1.75% |
| Other Changes | CN¥-46.30 Million | -1.44% |
| Total Change | CN¥- | -8.43% |
Book Value vs Market Value Analysis
This analysis compares Dosilicon Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 19.70x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 509.03x to 19.70x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥0.28 | CN¥143.77 | x |
| 2018-12-31 | CN¥1.00 | CN¥143.77 | x |
| 2019-12-31 | CN¥1.33 | CN¥143.77 | x |
| 2020-12-31 | CN¥1.58 | CN¥143.77 | x |
| 2021-12-31 | CN¥8.64 | CN¥143.77 | x |
| 2022-12-31 | CN¥8.89 | CN¥143.77 | x |
| 2023-12-31 | CN¥7.90 | CN¥143.77 | x |
| 2024-12-31 | CN¥7.30 | CN¥143.77 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dosilicon Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5.21%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -26.08%
- • Asset Turnover: 0.18x
- • Equity Multiplier: 1.10x
- Recent ROE (-5.21%) is above the historical average (-13.82%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -88.78% | -20.41% | 0.96x | 4.52x | CN¥-81.32 Million |
| 2018 | -7.46% | -4.28% | 0.78x | 2.23x | CN¥-51.03 Million |
| 2019 | -15.80% | -12.43% | 0.73x | 1.75x | CN¥-104.23 Million |
| 2020 | 3.90% | 2.49% | 1.03x | 1.51x | CN¥-30.61 Million |
| 2021 | 6.85% | 23.08% | 0.27x | 1.09x | CN¥-120.23 Million |
| 2022 | 4.72% | 16.18% | 0.27x | 1.10x | CN¥-207.61 Million |
| 2023 | -8.74% | -57.72% | 0.14x | 1.10x | CN¥-656.74 Million |
| 2024 | -5.21% | -26.08% | 0.18x | 1.10x | CN¥-488.07 Million |
Industry Comparison
This section compares Dosilicon Co Ltd's net assets metrics with peer companies in the Semiconductors industry.
Industry Context
- Industry: Semiconductors
- Average net assets among peers: $2,095,615,821
- Average return on equity (ROE) among peers: 6.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dosilicon Co Ltd (688110) | CN¥3.26 Billion | -88.78% | 0.05x | $9.30 Billion |
| UniTTEC Co Ltd (000925) | $1.22 Billion | 2.79% | 2.52x | $909.57 Million |
| Unigroup Guoxin Microelectronics Co Ltd (002049) | $12.39 Billion | 9.51% | 0.40x | $9.61 Billion |
| Sinosteel Anhui Tianyuan Technology Co Ltd (002057) | $245.66 Million | 4.18% | 0.78x | $1.06 Billion |
| Suzhou Good-Ark Electronics Co Ltd (002079) | $501.66 Million | 7.47% | 0.41x | $1.39 Billion |
| Ningbo Kangqiang Electronics Co Ltd (002119) | $629.45 Million | 7.50% | 0.73x | $1.15 Billion |
| Tianjin Printronics Circuit Corp (002134) | $710.96 Million | 2.48% | 0.13x | $913.46 Million |
| Tatwah Smartech Co Ltd (002512) | $1.65 Billion | 6.18% | 0.38x | $701.64 Million |
| Chutian Dragon Co Ltd (003040) | $1.37 Billion | 4.56% | 0.48x | $998.01 Million |
| Jiangsu Huasheng Tianlong Photo (300029) | $1.14 Billion | 5.99% | 0.16x | $81.27 Million |
| Nations Technologies Inc (300077) | $1.09 Billion | 9.56% | 0.85x | $1.97 Billion |
About Dosilicon Co Ltd
Dosilicon Co., Ltd., a fabless memory solution company, designs, produces, and sells memory chips worldwide. The company offers NAND flash, NOR flash, and dynamic random-access memory chips, as well as multiple chip package, transistor, and low power double data rate SDRAM (LPDDR) series products. It also acts as a writer manufacturer. Its products are used in the network communication, internet … Read more