Dosilicon Co Ltd (688110) - Net Assets
Based on the latest financial reports, Dosilicon Co Ltd (688110) has net assets worth CN¥3.74 Billion CNY (≈ $547.45 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.99 Billion ≈ $584.42 Million USD) and total liabilities (CN¥252.69 Million ≈ $36.98 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 688110 intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.74 Billion |
| % of Total Assets | 93.67% |
| Annual Growth Rate | 61.71% |
| 5-Year Change | 78.99% |
| 10-Year Change | N/A |
| Growth Volatility | 167.47 |
Dosilicon Co Ltd - Net Assets Trend (2017–2025)
This chart illustrates how Dosilicon Co Ltd's net assets have evolved over time, based on quarterly financial data. See Dosilicon Co Ltd defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Dosilicon Co Ltd (2017–2025)
The table below shows the annual net assets of Dosilicon Co Ltd from 2017 to 2025. For live valuation and market cap data, see market value of Dosilicon Co Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥7.10 Billion ≈ $1.04 Billion |
+110.64% |
| 2024-12-31 | CN¥3.37 Billion ≈ $493.07 Million |
-8.93% |
| 2023-12-31 | CN¥3.70 Billion ≈ $541.43 Million |
-10.12% |
| 2022-12-31 | CN¥4.12 Billion ≈ $602.40 Million |
+3.82% |
| 2021-12-31 | CN¥3.97 Billion ≈ $580.25 Million |
+522.17% |
| 2020-12-31 | CN¥637.34 Million ≈ $93.26 Million |
+24.18% |
| 2019-12-31 | CN¥513.25 Million ≈ $75.10 Million |
+33.92% |
| 2018-12-31 | CN¥383.26 Million ≈ $56.08 Million |
+152.52% |
| 2017-12-31 | CN¥151.77 Million ≈ $22.21 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Dosilicon Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 32076015978.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Comprehensive Income | CN¥3.11 Billion | 95.49% |
| Other Components | CN¥638.46 Million | 19.60% |
| Total Equity | CN¥3.26 Billion | 100.00% |
Dosilicon Co Ltd Competitors by Market Cap
The table below lists competitors of Dosilicon Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Unigroup Guoxin Microelectronics Co Ltd
SHE:002049
|
$9.99 Billion |
|
CHINA RE.PO.HO.UNS.ADR/15
F:CRP0
|
$10.01 Billion |
|
Fresenius Medical Care AG & Co. KGaA
XETRA:FME
|
$10.01 Billion |
|
Aegon NV
AS:AGN
|
$10.02 Billion |
|
CITIC Pacific Special Steel Group Co Ltd
SHE:000708
|
$9.99 Billion |
|
Formosa Chemicals & Fibre Corp
TW:1326
|
$9.99 Billion |
|
Macrotech Developers Limited
NSE:LODHA
|
$9.98 Billion |
|
China Aerospace Times Electronics Co Ltd
SHG:600879
|
$9.97 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dosilicon Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,209,317,640 to 3,257,520,000, a change of 48,202,360 (1.5%).
- Net loss of 195,196,700 reduced equity.
- Dividend payments of 480,212 reduced retained earnings.
- Other comprehensive income increased equity by 3,054,336,653.
- Other factors decreased equity by 2,810,457,381.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-195.20 Million | -5.99% |
| Dividends Paid | CN¥480.21K | -0.01% |
| Other Comprehensive Income | CN¥3.05 Billion | +93.76% |
| Other Changes | CN¥-2.81 Billion | -86.28% |
| Total Change | CN¥- | 1.50% |
Book Value vs Market Value Analysis
This analysis compares Dosilicon Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 20.56x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 546.74x to 20.56x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥0.28 | CN¥154.42 | x |
| 2018-12-31 | CN¥1.00 | CN¥154.42 | x |
| 2019-12-31 | CN¥1.39 | CN¥154.42 | x |
| 2020-12-31 | CN¥1.54 | CN¥154.42 | x |
| 2021-12-31 | CN¥11.24 | CN¥154.42 | x |
| 2022-12-31 | CN¥8.90 | CN¥154.42 | x |
| 2023-12-31 | CN¥7.90 | CN¥154.42 | x |
| 2024-12-31 | CN¥7.30 | CN¥154.42 | x |
| 2025-12-31 | CN¥7.51 | CN¥154.42 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dosilicon Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5.99%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -21.18%
- • Asset Turnover: 0.24x
- • Equity Multiplier: 1.18x
- Recent ROE (-5.99%) is above the historical average (-12.95%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -88.78% | -20.41% | 0.96x | 4.52x | CN¥-81.32 Million |
| 2018 | -7.46% | -4.28% | 0.78x | 2.23x | CN¥-51.03 Million |
| 2019 | -15.80% | -12.43% | 0.73x | 1.75x | CN¥-104.23 Million |
| 2020 | 3.90% | 2.49% | 1.03x | 1.51x | CN¥-30.61 Million |
| 2021 | 6.85% | 23.08% | 0.27x | 1.09x | CN¥-120.23 Million |
| 2022 | 4.72% | 16.18% | 0.27x | 1.10x | CN¥-207.61 Million |
| 2023 | -8.74% | -57.72% | 0.14x | 1.10x | CN¥-656.74 Million |
| 2024 | -5.21% | -26.08% | 0.18x | 1.10x | CN¥-488.07 Million |
| 2025 | -5.99% | -21.18% | 0.24x | 1.18x | CN¥-520.95 Million |
Industry Comparison
This section compares Dosilicon Co Ltd's net assets metrics with peer companies in the Semiconductors industry.
Industry Context
- Industry: Semiconductors
- Average net assets among peers: $758,137,872
- Average return on equity (ROE) among peers: 7.55%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dosilicon Co Ltd (688110) | CN¥3.74 Billion | -88.78% | 0.07x | $9.99 Billion |
| UniTTEC Co Ltd (000925) | $3.09 Billion | 1.86% | 1.43x | $807.63 Million |
| Unigroup Guoxin Microelectronics Co Ltd (002049) | $87.45 Million | 17.73% | 0.92x | $9.99 Billion |
| Sinosteel Anhui Tianyuan Technology Co Ltd (002057) | $238.46 Million | 1.47% | 0.52x | $1.34 Billion |
| Suzhou Good-Ark Electronics Co Ltd (002079) | $150.59 Million | 29.58% | 0.75x | $1.83 Billion |
| Ningbo Kangqiang Electronics Co Ltd (002119) | $552.98 Million | 1.15% | 0.72x | $1.90 Billion |
| Tianjin Printronics Circuit Corp (002134) | $609.67 Million | -14.49% | 0.33x | $1.09 Billion |
| Tatwah Smartech Co Ltd (002512) | $318.94 Million | -63.28% | 6.24x | $640.43 Million |
| Chutian Dragon Co Ltd (003040) | $916.47 Million | 6.34% | 0.58x | $791.53 Million |
| Jiangsu Huasheng Tianlong Photo (300029) | $63.06 Million | 81.02% | 3.66x | $5.87 Million |
| Nations Technologies Inc (300077) | $1.55 Billion | 14.11% | 0.72x | $1.99 Billion |
About Dosilicon Co Ltd
Dosilicon Co., Ltd. engages in the design, research and development, and sale of semiconductor chips worldwide. The company offers SPI and PPI NAND flash, SPI NOR flash, DDR3, MCP, and LPDDR products. Its products are used in network communications, security monitoring, consumer electronics, industrial control and intelligent systems, and automotive electronics. The company was founded in 2014 an… Read more