Beijing Dynamic Power Co Ltd
Beijing Dynamic Power Co.,LTD engages in the power supply business in China and internationally. It engages in communication power supply, data center, and IOT business; vehicle equipment, and charging and battery swapping business; distributed photovoltaic, energy storage, hydrogen production equipment business, smart evacuation service, and high voltage inverter business; and contract energy ma… Read more
Beijing Dynamic Power Co Ltd (600405) - Net Assets
Latest net assets as of September 2025: CN¥203.12 Million CNY
Based on the latest financial reports, Beijing Dynamic Power Co Ltd (600405) has net assets worth CN¥203.12 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.56 Billion) and total liabilities (CN¥1.35 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥203.12 Million |
| % of Total Assets | 13.05% |
| Annual Growth Rate | 6.63% |
| 5-Year Change | -65.55% |
| 10-Year Change | -54.65% |
| Growth Volatility | 50.44 |
Beijing Dynamic Power Co Ltd - Net Assets Trend (2001–2024)
This chart illustrates how Beijing Dynamic Power Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Beijing Dynamic Power Co Ltd (2001–2024)
The table below shows the annual net assets of Beijing Dynamic Power Co Ltd from 2001 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥363.55 Million | -40.70% |
| 2023-12-31 | CN¥613.10 Million | -31.49% |
| 2022-12-31 | CN¥894.95 Million | -1.41% |
| 2021-12-31 | CN¥907.74 Million | -13.97% |
| 2020-12-31 | CN¥1.06 Billion | -1.33% |
| 2019-12-31 | CN¥1.07 Billion | -0.64% |
| 2018-12-31 | CN¥1.08 Billion | -22.53% |
| 2017-12-31 | CN¥1.39 Billion | +61.34% |
| 2016-12-31 | CN¥861.08 Million | +7.42% |
| 2015-12-31 | CN¥801.59 Million | +7.33% |
| 2014-12-31 | CN¥746.82 Million | +4.46% |
| 2013-12-31 | CN¥714.94 Million | +45.63% |
| 2012-12-31 | CN¥490.94 Million | +0.70% |
| 2011-12-31 | CN¥487.54 Million | -1.71% |
| 2010-12-31 | CN¥496.03 Million | +24.74% |
| 2009-12-31 | CN¥397.65 Million | +11.16% |
| 2008-12-31 | CN¥357.72 Million | +1.46% |
| 2007-12-31 | CN¥352.57 Million | -0.60% |
| 2006-12-31 | CN¥354.69 Million | +0.05% |
| 2005-12-31 | CN¥354.52 Million | -0.52% |
| 2004-12-31 | CN¥356.37 Million | +227.04% |
| 2003-12-31 | CN¥108.97 Million | +31.78% |
| 2002-12-31 | CN¥82.69 Million | -0.35% |
| 2001-12-31 | CN¥82.98 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing Dynamic Power Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4310.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥612.83 Million | 168.90% |
| Other Comprehensive Income | CN¥52.84 Million | 14.56% |
| Other Components | CN¥600.30 Million | 165.45% |
| Total Equity | CN¥362.83 Million | 100.00% |
Beijing Dynamic Power Co Ltd Competitors by Market Cap
The table below lists competitors of Beijing Dynamic Power Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
JustSystems Corporation
F:JSY
|
$426.67 Million |
|
Kaufman Et Broad
PA:KOF
|
$426.76 Million |
|
SUNeVision Holdings Ltd
STU:VI6
|
$427.12 Million |
|
Mystate Ltd
AU:MYS
|
$427.20 Million |
|
FL ENTERTAINMENT N.V. EO1
F:H98
|
$426.43 Million |
|
Banijay Group NV
AS:BNJ
|
$426.43 Million |
|
CSSC(HK)SHIPPING CO.LTD
F:3LL
|
$426.36 Million |
|
FLUSHING FINL DL-01
F:FL8
|
$426.27 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing Dynamic Power Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 603,314,000 to 362,833,000, a change of -240,481,000 (-39.9%).
- Net loss of 415,365,000 reduced equity.
- Dividend payments of 18,025,000 reduced retained earnings.
- Share repurchases of 1,027,624 reduced equity.
- Other comprehensive income increased equity by 52,766,424.
- Other factors increased equity by 141,170,200.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-415.37 Million | -114.48% |
| Dividends Paid | CN¥18.02 Million | -4.97% |
| Share Repurchases | CN¥1.03 Million | -0.28% |
| Other Comprehensive Income | CN¥52.77 Million | +14.54% |
| Other Changes | CN¥141.17 Million | +38.91% |
| Total Change | CN¥- | -39.86% |
Book Value vs Market Value Analysis
This analysis compares Beijing Dynamic Power Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.25x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 17.93x to 9.25x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | CN¥0.33 | CN¥5.98 | x |
| 2002-12-31 | CN¥0.33 | CN¥5.98 | x |
| 2003-12-31 | CN¥0.44 | CN¥5.98 | x |
| 2004-12-31 | CN¥1.43 | CN¥5.98 | x |
| 2005-12-31 | CN¥1.42 | CN¥5.98 | x |
| 2006-12-31 | CN¥0.83 | CN¥5.98 | x |
| 2007-12-31 | CN¥0.84 | CN¥5.98 | x |
| 2008-12-31 | CN¥0.83 | CN¥5.98 | x |
| 2009-12-31 | CN¥0.93 | CN¥5.98 | x |
| 2010-12-31 | CN¥1.38 | CN¥5.98 | x |
| 2011-12-31 | CN¥1.10 | CN¥5.98 | x |
| 2012-12-31 | CN¥1.10 | CN¥5.98 | x |
| 2013-12-31 | CN¥1.55 | CN¥5.98 | x |
| 2014-12-31 | CN¥1.55 | CN¥5.98 | x |
| 2015-12-31 | CN¥1.65 | CN¥5.98 | x |
| 2016-12-31 | CN¥2.21 | CN¥5.98 | x |
| 2017-12-31 | CN¥2.78 | CN¥5.98 | x |
| 2018-12-31 | CN¥1.91 | CN¥5.98 | x |
| 2019-12-31 | CN¥1.89 | CN¥5.98 | x |
| 2020-12-31 | CN¥1.86 | CN¥5.98 | x |
| 2021-12-31 | CN¥1.63 | CN¥5.98 | x |
| 2022-12-31 | CN¥1.59 | CN¥5.98 | x |
| 2023-12-31 | CN¥1.09 | CN¥5.98 | x |
| 2024-12-31 | CN¥0.65 | CN¥5.98 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing Dynamic Power Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -114.48%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -71.12%
- • Asset Turnover: 0.33x
- • Equity Multiplier: 4.86x
- Recent ROE (-114.48%) is below the historical average (-3.21%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 27.39% | 11.71% | 0.92x | 2.54x | CN¥14.43 Million |
| 2002 | 24.74% | 11.57% | 0.83x | 2.59x | CN¥12.19 Million |
| 2003 | 21.97% | 13.49% | 0.72x | 2.25x | CN¥13.04 Million |
| 2004 | 4.21% | 6.22% | 0.44x | 1.52x | CN¥-20.65 Million |
| 2005 | 2.55% | 4.03% | 0.43x | 1.48x | CN¥-26.38 Million |
| 2006 | 2.13% | 2.03% | 0.57x | 1.82x | CN¥-27.88 Million |
| 2007 | 1.00% | 0.72% | 0.63x | 2.21x | CN¥-31.71 Million |
| 2008 | 1.42% | 0.88% | 0.73x | 2.22x | CN¥-30.64 Million |
| 2009 | 10.02% | 6.57% | 0.69x | 2.21x | CN¥60.30K |
| 2010 | 10.37% | 6.66% | 0.75x | 2.07x | CN¥1.85 Million |
| 2011 | -1.02% | -0.71% | 0.58x | 2.47x | CN¥-53.63 Million |
| 2012 | 3.88% | 2.46% | 0.59x | 2.67x | CN¥-29.98 Million |
| 2013 | 4.37% | 3.93% | 0.48x | 2.32x | CN¥-40.21 Million |
| 2014 | 6.13% | 4.86% | 0.53x | 2.39x | CN¥-28.87 Million |
| 2015 | 6.24% | 4.47% | 0.49x | 2.85x | CN¥-30.10 Million |
| 2016 | 3.16% | 2.13% | 0.48x | 3.12x | CN¥-58.77 Million |
| 2017 | 1.44% | 1.64% | 0.42x | 2.09x | CN¥-118.76 Million |
| 2018 | -26.13% | -30.81% | 0.35x | 2.41x | CN¥-387.46 Million |
| 2019 | 1.06% | 0.89% | 0.48x | 2.47x | CN¥-93.62 Million |
| 2020 | -4.04% | -3.45% | 0.47x | 2.47x | CN¥-145.67 Million |
| 2021 | -15.91% | -13.67% | 0.41x | 2.86x | CN¥-231.88 Million |
| 2022 | -1.89% | -1.22% | 0.52x | 2.95x | CN¥-104.56 Million |
| 2023 | -45.71% | -32.44% | 0.40x | 3.52x | CN¥-336.13 Million |
| 2024 | -114.48% | -71.12% | 0.33x | 4.86x | CN¥-451.65 Million |
Industry Comparison
This section compares Beijing Dynamic Power Co Ltd's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $2,399,685,798
- Average return on equity (ROE) among peers: -30.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing Dynamic Power Co Ltd (600405) | CN¥203.12 Million | 27.39% | 6.66x | $426.56 Million |
| XJ Electric Co Ltd (000400) | $11.69 Billion | 8.60% | 0.87x | $2.50 Billion |
| Guangdong Macro Co Ltd (000533) | $259.29 Million | -377.39% | 9.44x | $880.32 Million |
| Shandong Xinneng Taishan Power Generation Co Ltd (000720) | $1.31 Billion | 8.55% | 0.86x | $364.23 Million |
| Huagong Tech Co Ltd (000988) | $3.01 Billion | 5.01% | 0.66x | $9.70 Billion |
| Hunan Valin Wire & Cable Co Ltd (001208) | $1.62 Billion | 6.74% | 1.87x | $855.32 Million |
| Shijiazhuang Shangtai Technology Co. Ltd. A (001301) | $1.35 Billion | 11.31% | 0.12x | $1.62 Billion |
| Guangdong Xinyaguang Cable Co (001382) | $804.28 Million | 11.99% | 1.13x | $201.71 Million |
| Sieyuan Electric Co Ltd (002028) | $3.44 Billion | 10.09% | 0.45x | $14.61 Billion |
| Shanghai Welltech Automation Co Ltd (002058) | $186.07 Million | 7.07% | 0.22x | $217.00 Million |
| Gotion High tech Co Ltd (002074) | $324.01 Million | 7.87% | 0.45x | $5.08 Billion |