Beijing Dynamic Power Co Ltd (600405) - Net Assets
Based on the latest financial reports, Beijing Dynamic Power Co Ltd (600405) has net assets worth CN¥203.12 Million CNY (≈ $29.72 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.56 Billion ≈ $227.73 Million USD) and total liabilities (CN¥1.35 Billion ≈ $198.01 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Beijing Dynamic Power Co Ltd's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥203.12 Million |
| % of Total Assets | 13.05% |
| Annual Growth Rate | 6.63% |
| 5-Year Change | -65.55% |
| 10-Year Change | -54.65% |
| Growth Volatility | 50.44 |
Beijing Dynamic Power Co Ltd - Net Assets Trend (2001–2024)
This chart illustrates how Beijing Dynamic Power Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore how large is Beijing Dynamic Power Co Ltd's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Beijing Dynamic Power Co Ltd (2001–2024)
The table below shows the annual net assets of Beijing Dynamic Power Co Ltd from 2001 to 2024. For live valuation and market cap data, see 600405 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥363.55 Million ≈ $53.20 Million |
-40.70% |
| 2023-12-31 | CN¥613.10 Million ≈ $89.72 Million |
-31.49% |
| 2022-12-31 | CN¥894.95 Million ≈ $130.96 Million |
-1.41% |
| 2021-12-31 | CN¥907.74 Million ≈ $132.83 Million |
-13.97% |
| 2020-12-31 | CN¥1.06 Billion ≈ $154.41 Million |
-1.33% |
| 2019-12-31 | CN¥1.07 Billion ≈ $156.48 Million |
-0.64% |
| 2018-12-31 | CN¥1.08 Billion ≈ $157.49 Million |
-22.53% |
| 2017-12-31 | CN¥1.39 Billion ≈ $203.29 Million |
+61.34% |
| 2016-12-31 | CN¥861.08 Million ≈ $126.00 Million |
+7.42% |
| 2015-12-31 | CN¥801.59 Million ≈ $117.30 Million |
+7.33% |
| 2014-12-31 | CN¥746.82 Million ≈ $109.28 Million |
+4.46% |
| 2013-12-31 | CN¥714.94 Million ≈ $104.62 Million |
+45.63% |
| 2012-12-31 | CN¥490.94 Million ≈ $71.84 Million |
+0.70% |
| 2011-12-31 | CN¥487.54 Million ≈ $71.34 Million |
-1.71% |
| 2010-12-31 | CN¥496.03 Million ≈ $72.58 Million |
+24.74% |
| 2009-12-31 | CN¥397.65 Million ≈ $58.19 Million |
+11.16% |
| 2008-12-31 | CN¥357.72 Million ≈ $52.35 Million |
+1.46% |
| 2007-12-31 | CN¥352.57 Million ≈ $51.59 Million |
-0.60% |
| 2006-12-31 | CN¥354.69 Million ≈ $51.90 Million |
+0.05% |
| 2005-12-31 | CN¥354.52 Million ≈ $51.88 Million |
-0.52% |
| 2004-12-31 | CN¥356.37 Million ≈ $52.15 Million |
+227.04% |
| 2003-12-31 | CN¥108.97 Million ≈ $15.95 Million |
+31.78% |
| 2002-12-31 | CN¥82.69 Million ≈ $12.10 Million |
-0.35% |
| 2001-12-31 | CN¥82.98 Million ≈ $12.14 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing Dynamic Power Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4310.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥612.83 Million | 168.90% |
| Other Comprehensive Income | CN¥52.84 Million | 14.56% |
| Other Components | CN¥600.30 Million | 165.45% |
| Total Equity | CN¥362.83 Million | 100.00% |
Beijing Dynamic Power Co Ltd Competitors by Market Cap
The table below lists competitors of Beijing Dynamic Power Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Beijing Airport High-Tech Park Co Ltd
SHG:600463
|
$474.55 Million |
|
Hunan Hengguang Technology Co.Ltd.
SHE:301118
|
$474.56 Million |
|
Ooh!Media Ltd
AU:OML
|
$474.62 Million |
|
Zhuhai Winbase International Chemical Tank Terminal Co Ltd
SHE:002492
|
$474.71 Million |
|
Zhangjiagang Zhonghuan Hailu High-End Equipment Co. Ltd.
SHE:301040
|
$474.26 Million |
|
Quality Houses Public Company Limited
BK:QH
|
$474.22 Million |
|
Gemtek Technology Co Ltd
TW:4906
|
$474.20 Million |
|
Spin Master Corp
TO:TOY
|
$474.15 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing Dynamic Power Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 603,314,000 to 362,833,000, a change of -240,481,000 (-39.9%).
- Net loss of 415,365,000 reduced equity.
- Dividend payments of 18,025,000 reduced retained earnings.
- Share repurchases of 1,027,624 reduced equity.
- Other comprehensive income increased equity by 52,766,424.
- Other factors increased equity by 141,170,200.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-415.37 Million | -114.48% |
| Dividends Paid | CN¥18.02 Million | -4.97% |
| Share Repurchases | CN¥1.03 Million | -0.28% |
| Other Comprehensive Income | CN¥52.77 Million | +14.54% |
| Other Changes | CN¥141.17 Million | +38.91% |
| Total Change | CN¥- | -39.86% |
Book Value vs Market Value Analysis
This analysis compares Beijing Dynamic Power Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8.18x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 15.86x to 8.18x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | CN¥0.33 | CN¥5.29 | x |
| 2002-12-31 | CN¥0.33 | CN¥5.29 | x |
| 2003-12-31 | CN¥0.44 | CN¥5.29 | x |
| 2004-12-31 | CN¥1.43 | CN¥5.29 | x |
| 2005-12-31 | CN¥1.42 | CN¥5.29 | x |
| 2006-12-31 | CN¥0.83 | CN¥5.29 | x |
| 2007-12-31 | CN¥0.84 | CN¥5.29 | x |
| 2008-12-31 | CN¥0.83 | CN¥5.29 | x |
| 2009-12-31 | CN¥0.93 | CN¥5.29 | x |
| 2010-12-31 | CN¥1.38 | CN¥5.29 | x |
| 2011-12-31 | CN¥1.10 | CN¥5.29 | x |
| 2012-12-31 | CN¥1.26 | CN¥5.29 | x |
| 2013-12-31 | CN¥1.76 | CN¥5.29 | x |
| 2014-12-31 | CN¥1.76 | CN¥5.29 | x |
| 2015-12-31 | CN¥1.88 | CN¥5.29 | x |
| 2016-12-31 | CN¥2.21 | CN¥5.29 | x |
| 2017-12-31 | CN¥2.78 | CN¥5.29 | x |
| 2018-12-31 | CN¥1.91 | CN¥5.29 | x |
| 2019-12-31 | CN¥1.89 | CN¥5.29 | x |
| 2020-12-31 | CN¥1.86 | CN¥5.29 | x |
| 2021-12-31 | CN¥1.63 | CN¥5.29 | x |
| 2022-12-31 | CN¥1.59 | CN¥5.29 | x |
| 2023-12-31 | CN¥1.09 | CN¥5.29 | x |
| 2024-12-31 | CN¥0.65 | CN¥5.29 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing Dynamic Power Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -114.48%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -71.12%
- • Asset Turnover: 0.33x
- • Equity Multiplier: 4.86x
- Recent ROE (-114.48%) is below the historical average (-3.21%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 27.39% | 11.71% | 0.92x | 2.54x | CN¥14.43 Million |
| 2002 | 24.74% | 11.57% | 0.83x | 2.59x | CN¥12.19 Million |
| 2003 | 21.97% | 13.49% | 0.72x | 2.25x | CN¥13.04 Million |
| 2004 | 4.21% | 6.22% | 0.44x | 1.52x | CN¥-20.65 Million |
| 2005 | 2.55% | 4.03% | 0.43x | 1.48x | CN¥-26.38 Million |
| 2006 | 2.13% | 2.03% | 0.57x | 1.82x | CN¥-27.88 Million |
| 2007 | 1.00% | 0.72% | 0.63x | 2.21x | CN¥-31.71 Million |
| 2008 | 1.42% | 0.88% | 0.73x | 2.22x | CN¥-30.64 Million |
| 2009 | 10.02% | 6.57% | 0.69x | 2.21x | CN¥60.30K |
| 2010 | 10.37% | 6.66% | 0.75x | 2.07x | CN¥1.85 Million |
| 2011 | -1.02% | -0.71% | 0.58x | 2.47x | CN¥-53.63 Million |
| 2012 | 3.88% | 2.46% | 0.59x | 2.67x | CN¥-29.98 Million |
| 2013 | 4.37% | 3.93% | 0.48x | 2.32x | CN¥-40.21 Million |
| 2014 | 6.13% | 4.86% | 0.53x | 2.39x | CN¥-28.87 Million |
| 2015 | 6.24% | 4.47% | 0.49x | 2.85x | CN¥-30.10 Million |
| 2016 | 3.16% | 2.13% | 0.48x | 3.12x | CN¥-58.77 Million |
| 2017 | 1.44% | 1.64% | 0.42x | 2.09x | CN¥-118.76 Million |
| 2018 | -26.13% | -30.81% | 0.35x | 2.41x | CN¥-387.46 Million |
| 2019 | 1.06% | 0.89% | 0.48x | 2.47x | CN¥-93.62 Million |
| 2020 | -4.04% | -3.45% | 0.47x | 2.47x | CN¥-145.67 Million |
| 2021 | -15.91% | -13.67% | 0.41x | 2.86x | CN¥-231.88 Million |
| 2022 | -1.89% | -1.22% | 0.52x | 2.95x | CN¥-104.56 Million |
| 2023 | -45.71% | -32.44% | 0.40x | 3.52x | CN¥-336.13 Million |
| 2024 | -114.48% | -71.12% | 0.33x | 4.86x | CN¥-451.65 Million |
Industry Comparison
This section compares Beijing Dynamic Power Co Ltd's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $2,542,980,118
- Average return on equity (ROE) among peers: 6.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing Dynamic Power Co Ltd (600405) | CN¥203.12 Million | 27.39% | 6.66x | $474.39 Million |
| XJ Electric Co Ltd (000400) | $1.49 Billion | 11.47% | 0.73x | $3.86 Billion |
| Guangdong Macro Co Ltd (000533) | $598.74 Million | 0.58% | 4.38x | $1.35 Billion |
| Foshan Electrical and Lighting Co Ltd (000541) | $2.84 Billion | 10.28% | 0.11x | $1.03 Billion |
| Dongfang Electronics Co Ltd (000682) | $1.27 Billion | 0.84% | 0.19x | $2.58 Billion |
| Shandong Xinneng Taishan Power Generation Co Ltd (000720) | $1.05 Billion | -0.83% | 4.35x | $864.19 Million |
| Huagong Tech Co Ltd (000988) | $7.43 Billion | 10.24% | 0.87x | $18.42 Billion |
| Hunan Valin Wire & Cable Co Ltd (001208) | $1.48 Billion | 7.41% | 1.41x | $1.82 Billion |
| Sieyuan Electric Co Ltd (002028) | $8.60 Billion | 13.93% | 0.62x | $23.55 Billion |
| Shanghai Welltech Automation Co Ltd (002058) | $175.70 Million | 4.41% | 0.38x | $525.19 Million |
| Gotion High tech Co Ltd (002074) | $497.13 Million | 7.34% | 0.88x | $10.24 Billion |
About Beijing Dynamic Power Co Ltd
Beijing Dynamic Power Co.,LTD engages in the power supply business in China and internationally. It engages in communication power supply, data center, and IOT business; vehicle equipment, and charging and battery swapping business; distributed photovoltaic, energy storage, hydrogen production equipment business, smart evacuation service, and high voltage inverter business; and contract energy ma… Read more