Beijing Dynamic Power Co Ltd (600405) - Net Assets
Based on the latest financial reports, Beijing Dynamic Power Co Ltd (600405) has net assets worth CN¥20.36 Million CNY (≈ $2.98 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.33 Billion ≈ $194.62 Million USD) and total liabilities (CN¥1.31 Billion ≈ $191.64 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Beijing Dynamic Power Co Ltd to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥20.36 Million |
| % of Total Assets | 1.53% |
| Annual Growth Rate | -1.6% |
| 5-Year Change | -93.79% |
| 10-Year Change | -93.45% |
| Growth Volatility | 53.11 |
Beijing Dynamic Power Co Ltd - Net Assets Trend (2001–2025)
This chart illustrates how Beijing Dynamic Power Co Ltd's net assets have evolved over time, based on quarterly financial data. See Beijing Dynamic Power Co Ltd defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Beijing Dynamic Power Co Ltd (2001–2025)
The table below shows the annual net assets of Beijing Dynamic Power Co Ltd from 2001 to 2025. For live valuation and market cap data, see 600405 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥56.40 Million ≈ $8.25 Million |
-84.49% |
| 2024-12-31 | CN¥363.55 Million ≈ $53.20 Million |
-40.70% |
| 2023-12-31 | CN¥613.10 Million ≈ $89.72 Million |
-31.49% |
| 2022-12-31 | CN¥894.95 Million ≈ $130.96 Million |
-1.41% |
| 2021-12-31 | CN¥907.74 Million ≈ $132.83 Million |
-13.97% |
| 2020-12-31 | CN¥1.06 Billion ≈ $154.41 Million |
-1.33% |
| 2019-12-31 | CN¥1.07 Billion ≈ $156.48 Million |
-0.64% |
| 2018-12-31 | CN¥1.08 Billion ≈ $157.49 Million |
-22.53% |
| 2017-12-31 | CN¥1.39 Billion ≈ $203.29 Million |
+61.34% |
| 2016-12-31 | CN¥861.08 Million ≈ $126.00 Million |
+7.42% |
| 2015-12-31 | CN¥801.59 Million ≈ $117.30 Million |
+7.33% |
| 2014-12-31 | CN¥746.82 Million ≈ $109.28 Million |
+4.46% |
| 2013-12-31 | CN¥714.94 Million ≈ $104.62 Million |
+45.63% |
| 2012-12-31 | CN¥490.94 Million ≈ $71.84 Million |
+0.70% |
| 2011-12-31 | CN¥487.54 Million ≈ $71.34 Million |
-1.71% |
| 2010-12-31 | CN¥496.03 Million ≈ $72.58 Million |
+24.74% |
| 2009-12-31 | CN¥397.65 Million ≈ $58.19 Million |
+11.16% |
| 2008-12-31 | CN¥357.72 Million ≈ $52.35 Million |
+1.46% |
| 2007-12-31 | CN¥352.57 Million ≈ $51.59 Million |
-0.60% |
| 2006-12-31 | CN¥354.69 Million ≈ $51.90 Million |
+0.05% |
| 2005-12-31 | CN¥354.52 Million ≈ $51.88 Million |
-0.52% |
| 2004-12-31 | CN¥356.37 Million ≈ $52.15 Million |
+227.04% |
| 2003-12-31 | CN¥108.97 Million ≈ $15.95 Million |
+31.78% |
| 2002-12-31 | CN¥82.69 Million ≈ $12.10 Million |
-0.35% |
| 2001-12-31 | CN¥82.98 Million ≈ $12.14 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing Dynamic Power Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5792.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥1.29 Billion | 1932.85% |
| Total Equity | CN¥66.62 Million | 100.00% |
Beijing Dynamic Power Co Ltd Competitors by Market Cap
The table below lists competitors of Beijing Dynamic Power Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hotel Majestic Cannes
PA:MLHMC
|
$361.67 Million |
|
Haleon PLC
LSE:HLN
|
$361.92 Million |
|
Autolus Therapeutics plc
F:6A3A
|
$361.95 Million |
|
Hubei Guochuang Hi-tech Material Co Ltd
SHE:002377
|
$362.04 Million |
|
G.M.I Technology Inc
TW:3312
|
$361.33 Million |
|
Cogeco Inc.
TO:CGO
|
$361.31 Million |
|
SES AI Corp
NYSE:SES
|
$361.20 Million |
|
Zhejiang Talent Television&Film Co Ltd
SHE:300426
|
$361.16 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing Dynamic Power Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 362,833,000 to 66,617,604, a change of -296,215,396 (-81.6%).
- Net loss of 317,857,086 reduced equity.
- Dividend payments of 6,329,242 reduced retained earnings.
- Other comprehensive income decreased equity by 52,840,830.
- Other factors increased equity by 80,811,762.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-317.86 Million | -477.14% |
| Dividends Paid | CN¥6.33 Million | -9.5% |
| Other Comprehensive Income | CN¥-52.84 Million | -79.32% |
| Other Changes | CN¥80.81 Million | +121.31% |
| Total Change | CN¥- | -81.64% |
Book Value vs Market Value Analysis
This analysis compares Beijing Dynamic Power Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 37.07x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 12.08x to 37.07x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | CN¥0.33 | CN¥4.03 | x |
| 2002-12-31 | CN¥0.33 | CN¥4.03 | x |
| 2003-12-31 | CN¥0.44 | CN¥4.03 | x |
| 2004-12-31 | CN¥1.43 | CN¥4.03 | x |
| 2005-12-31 | CN¥1.42 | CN¥4.03 | x |
| 2006-12-31 | CN¥0.83 | CN¥4.03 | x |
| 2007-12-31 | CN¥0.84 | CN¥4.03 | x |
| 2008-12-31 | CN¥0.83 | CN¥4.03 | x |
| 2009-12-31 | CN¥0.93 | CN¥4.03 | x |
| 2010-12-31 | CN¥1.38 | CN¥4.03 | x |
| 2011-12-31 | CN¥1.10 | CN¥4.03 | x |
| 2012-12-31 | CN¥1.26 | CN¥4.03 | x |
| 2013-12-31 | CN¥1.76 | CN¥4.03 | x |
| 2014-12-31 | CN¥1.76 | CN¥4.03 | x |
| 2015-12-31 | CN¥1.88 | CN¥4.03 | x |
| 2016-12-31 | CN¥2.21 | CN¥4.03 | x |
| 2017-12-31 | CN¥2.78 | CN¥4.03 | x |
| 2018-12-31 | CN¥1.91 | CN¥4.03 | x |
| 2019-12-31 | CN¥1.89 | CN¥4.03 | x |
| 2020-12-31 | CN¥1.86 | CN¥4.03 | x |
| 2021-12-31 | CN¥1.63 | CN¥4.03 | x |
| 2022-12-31 | CN¥1.59 | CN¥4.03 | x |
| 2023-12-31 | CN¥1.09 | CN¥4.03 | x |
| 2024-12-31 | CN¥0.65 | CN¥4.03 | x |
| 2025-12-31 | CN¥0.11 | CN¥4.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing Dynamic Power Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -477.14%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -73.77%
- • Asset Turnover: 0.31x
- • Equity Multiplier: 20.68x
- Recent ROE (-477.14%) is below the historical average (-22.17%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 27.39% | 11.71% | 0.92x | 2.54x | CN¥14.43 Million |
| 2002 | 24.74% | 11.57% | 0.83x | 2.59x | CN¥12.19 Million |
| 2003 | 21.97% | 13.49% | 0.72x | 2.25x | CN¥13.04 Million |
| 2004 | 4.21% | 6.22% | 0.44x | 1.52x | CN¥-20.65 Million |
| 2005 | 2.55% | 4.03% | 0.43x | 1.48x | CN¥-26.38 Million |
| 2006 | 2.13% | 2.03% | 0.57x | 1.82x | CN¥-27.88 Million |
| 2007 | 1.00% | 0.72% | 0.63x | 2.21x | CN¥-31.71 Million |
| 2008 | 1.42% | 0.88% | 0.73x | 2.22x | CN¥-30.64 Million |
| 2009 | 10.02% | 6.57% | 0.69x | 2.21x | CN¥60.30K |
| 2010 | 10.37% | 6.66% | 0.75x | 2.07x | CN¥1.85 Million |
| 2011 | -1.02% | -0.71% | 0.58x | 2.47x | CN¥-53.63 Million |
| 2012 | 3.88% | 2.46% | 0.59x | 2.67x | CN¥-29.98 Million |
| 2013 | 4.37% | 3.93% | 0.48x | 2.32x | CN¥-40.21 Million |
| 2014 | 6.13% | 4.86% | 0.53x | 2.39x | CN¥-28.87 Million |
| 2015 | 6.24% | 4.47% | 0.49x | 2.85x | CN¥-30.10 Million |
| 2016 | 3.16% | 2.13% | 0.48x | 3.12x | CN¥-58.77 Million |
| 2017 | 1.44% | 1.64% | 0.42x | 2.09x | CN¥-118.76 Million |
| 2018 | -26.13% | -30.81% | 0.35x | 2.41x | CN¥-387.46 Million |
| 2019 | 1.06% | 0.89% | 0.48x | 2.47x | CN¥-93.62 Million |
| 2020 | -4.04% | -3.45% | 0.47x | 2.47x | CN¥-145.67 Million |
| 2021 | -15.91% | -13.67% | 0.41x | 2.86x | CN¥-231.88 Million |
| 2022 | -1.89% | -1.22% | 0.52x | 2.95x | CN¥-104.56 Million |
| 2023 | -45.71% | -32.44% | 0.40x | 3.52x | CN¥-336.13 Million |
| 2024 | -114.48% | -71.12% | 0.33x | 4.86x | CN¥-451.65 Million |
| 2025 | -477.14% | -73.77% | 0.31x | 20.68x | CN¥-324.52 Million |
Industry Comparison
This section compares Beijing Dynamic Power Co Ltd's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $4,521,607,784
- Average return on equity (ROE) among peers: -17.97%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing Dynamic Power Co Ltd (600405) | CN¥20.36 Million | 27.39% | 64.31x | $361.40 Million |
| XJ Electric Co Ltd (000400) | $2.06 Billion | 5.67% | 0.94x | $3.41 Billion |
| Guangdong Macro Co Ltd (000533) | $259.29 Million | -377.39% | 9.44x | $1.05 Billion |
| Foshan Electrical and Lighting Co Ltd (000541) | $2.81 Billion | 9.38% | 0.11x | $908.69 Million |
| Dongfang Electronics Co Ltd (000682) | $78.67 Million | 125.00% | 0.63x | $2.52 Billion |
| Shandong Xinneng Taishan Power Generation Co Ltd (000720) | $1.26 Billion | 6.39% | 3.26x | $742.84 Million |
| Huagong Tech Co Ltd (000988) | $8.26 Billion | 10.96% | 1.03x | $26.12 Billion |
| Hunan Valin Wire & Cable Co Ltd (001208) | $1.38 Billion | 9.72% | 0.89x | $1.44 Billion |
| Sieyuan Electric Co Ltd (002028) | $4.51 Billion | 5.52% | 0.51x | $21.78 Billion |
| Shanghai Welltech Automation Co Ltd (002058) | $88.12 Million | 23.77% | 0.92x | $468.31 Million |
| Gotion High tech Co Ltd (002074) | $24.50 Billion | 1.27% | 1.96x | $7.89 Billion |
About Beijing Dynamic Power Co Ltd
Beijing Dynamic Power Co.,LTD engages in the power supply business in China and internationally. It engages in communication power supply, data center, and IOT business; vehicle equipment, and charging and battery swapping business; distributed photovoltaic, energy storage, hydrogen production equipment business, smart evacuation service, and high voltage inverter business; and contract energy ma… Read more