Beijing Teamsun Technology Co Ltd
Beijing Teamsun Technology Co.,Ltd. engages in the IT system solutions, digital infrastructure, digital applications, and other businesses. The company offers generative AI application, cloud platform, cloud operation, data governance, data security, basic software, and enterprise management software solutions. It also provides IT services, such as computer room relocation service, IT training se… Read more
Beijing Teamsun Technology Co Ltd (600410) - Net Assets
Latest net assets as of September 2025: CN¥5.41 Billion CNY
Based on the latest financial reports, Beijing Teamsun Technology Co Ltd (600410) has net assets worth CN¥5.41 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥9.49 Billion) and total liabilities (CN¥4.07 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥5.41 Billion |
| % of Total Assets | 57.06% |
| Annual Growth Rate | 18.16% |
| 5-Year Change | -11.84% |
| 10-Year Change | 78.43% |
| Growth Volatility | 43.51 |
Beijing Teamsun Technology Co Ltd - Net Assets Trend (2001–2024)
This chart illustrates how Beijing Teamsun Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Beijing Teamsun Technology Co Ltd (2001–2024)
The table below shows the annual net assets of Beijing Teamsun Technology Co Ltd from 2001 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥5.06 Billion | +2.35% |
| 2023-12-31 | CN¥4.95 Billion | -2.88% |
| 2022-12-31 | CN¥5.09 Billion | -4.51% |
| 2021-12-31 | CN¥5.33 Billion | -7.12% |
| 2020-12-31 | CN¥5.74 Billion | +3.95% |
| 2019-12-31 | CN¥5.52 Billion | +5.01% |
| 2018-12-31 | CN¥5.26 Billion | -3.90% |
| 2017-12-31 | CN¥5.47 Billion | +3.63% |
| 2016-12-31 | CN¥5.28 Billion | +86.18% |
| 2015-12-31 | CN¥2.84 Billion | +6.71% |
| 2014-12-31 | CN¥2.66 Billion | +6.46% |
| 2013-12-31 | CN¥2.50 Billion | -1.51% |
| 2012-12-31 | CN¥2.54 Billion | +3.63% |
| 2011-12-31 | CN¥2.45 Billion | +37.08% |
| 2010-12-31 | CN¥1.78 Billion | +7.42% |
| 2009-12-31 | CN¥1.66 Billion | +16.93% |
| 2008-12-31 | CN¥1.42 Billion | +10.98% |
| 2007-12-31 | CN¥1.28 Billion | +67.72% |
| 2006-12-31 | CN¥763.46 Million | +11.26% |
| 2005-12-31 | CN¥686.17 Million | +9.96% |
| 2004-12-31 | CN¥624.00 Million | +195.75% |
| 2003-12-31 | CN¥210.99 Million | +29.96% |
| 2002-12-31 | CN¥162.35 Million | +48.92% |
| 2001-12-31 | CN¥109.01 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing Teamsun Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2735.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥555.74 Million | 12.62% |
| Common Stock | CN¥1.10 Billion | 24.89% |
| Other Comprehensive Income | CN¥253.58 Million | 5.76% |
| Other Components | CN¥2.50 Billion | 56.74% |
| Total Equity | CN¥4.41 Billion | 100.00% |
Beijing Teamsun Technology Co Ltd Competitors by Market Cap
The table below lists competitors of Beijing Teamsun Technology Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Envista Holdings Corp
NYSE:NVST
|
$3.93 Billion |
|
TongKun Group Co Ltd
SHG:601233
|
$3.93 Billion |
|
ORLA MINING (NEW)
F:O8M
|
$3.93 Billion |
|
Allete Inc
NYSE:ALE
|
$3.93 Billion |
|
Tsinghuatongfang Co Ltd
SHG:600100
|
$3.92 Billion |
|
ISS A/S
OTCGREY:ISFFF
|
$3.92 Billion |
|
Shenzhen Fastprint Circuit Tech Co Ltd
SHE:002436
|
$3.92 Billion |
|
Peptron Inc
KQ:087010
|
$3.92 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing Teamsun Technology Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,303,341,033 to 4,405,332,368, a change of 101,991,335 (2.4%).
- Net income of 24,122,013 contributed positively to equity growth.
- Dividend payments of 50,741,993 reduced retained earnings.
- Other comprehensive income increased equity by 253,582,054.
- Other factors decreased equity by 124,970,739.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥24.12 Million | +0.55% |
| Dividends Paid | CN¥50.74 Million | -1.15% |
| Other Comprehensive Income | CN¥253.58 Million | +5.76% |
| Other Changes | CN¥-124.97 Million | -2.84% |
| Total Change | CN¥- | 2.37% |
Book Value vs Market Value Analysis
This analysis compares Beijing Teamsun Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.12x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 211.11x to 7.12x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | CN¥0.14 | CN¥28.59 | x |
| 2002-12-31 | CN¥0.20 | CN¥28.59 | x |
| 2003-12-31 | CN¥0.26 | CN¥28.59 | x |
| 2004-12-31 | CN¥1.16 | CN¥28.59 | x |
| 2005-12-31 | CN¥1.26 | CN¥28.59 | x |
| 2006-12-31 | CN¥1.41 | CN¥28.59 | x |
| 2007-12-31 | CN¥1.55 | CN¥28.59 | x |
| 2008-12-31 | CN¥1.64 | CN¥28.59 | x |
| 2009-12-31 | CN¥1.79 | CN¥28.59 | x |
| 2010-12-31 | CN¥1.93 | CN¥28.59 | x |
| 2011-12-31 | CN¥2.66 | CN¥28.59 | x |
| 2012-12-31 | CN¥2.60 | CN¥28.59 | x |
| 2013-12-31 | CN¥2.56 | CN¥28.59 | x |
| 2014-12-31 | CN¥2.59 | CN¥28.59 | x |
| 2015-12-31 | CN¥2.64 | CN¥28.59 | x |
| 2016-12-31 | CN¥5.04 | CN¥28.59 | x |
| 2017-12-31 | CN¥4.42 | CN¥28.59 | x |
| 2018-12-31 | CN¥4.23 | CN¥28.59 | x |
| 2019-12-31 | CN¥4.38 | CN¥28.59 | x |
| 2020-12-31 | CN¥4.36 | CN¥28.59 | x |
| 2021-12-31 | CN¥4.29 | CN¥28.59 | x |
| 2022-12-31 | CN¥4.11 | CN¥28.59 | x |
| 2023-12-31 | CN¥3.92 | CN¥28.59 | x |
| 2024-12-31 | CN¥4.02 | CN¥28.59 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing Teamsun Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.55%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.56%
- • Asset Turnover: 0.49x
- • Equity Multiplier: 1.98x
- Recent ROE (0.55%) is below the historical average (9.55%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 45.93% | 9.84% | 2.20x | 2.13x | CN¥39.16 Million |
| 2002 | 32.85% | 8.72% | 1.43x | 2.63x | CN¥37.10 Million |
| 2003 | 28.74% | 9.21% | 1.37x | 2.29x | CN¥39.55 Million |
| 2004 | 13.16% | 8.97% | 0.87x | 1.69x | CN¥19.73 Million |
| 2005 | 14.98% | 9.00% | 0.85x | 1.96x | CN¥33.74 Million |
| 2006 | 19.84% | 8.70% | 1.03x | 2.22x | CN¥74.24 Million |
| 2007 | 14.06% | 7.95% | 0.90x | 1.96x | CN¥51.53 Million |
| 2008 | 14.44% | 6.86% | 1.10x | 1.91x | CN¥62.11 Million |
| 2009 | 12.36% | 5.66% | 1.13x | 1.93x | CN¥36.01 Million |
| 2010 | 12.64% | 5.09% | 1.20x | 2.07x | CN¥43.31 Million |
| 2011 | 9.98% | 4.51% | 1.21x | 1.83x | CN¥-406.24K |
| 2012 | 6.61% | 2.99% | 1.15x | 1.92x | CN¥-80.24 Million |
| 2013 | 1.79% | 0.86% | 0.84x | 2.46x | CN¥-190.46 Million |
| 2014 | 4.11% | 2.22% | 0.65x | 2.85x | CN¥-136.43 Million |
| 2015 | 2.20% | 1.08% | 0.71x | 2.88x | CN¥-183.95 Million |
| 2016 | 0.75% | 0.75% | 0.48x | 2.11x | CN¥-442.83 Million |
| 2017 | 4.68% | 4.20% | 0.45x | 2.47x | CN¥-259.38 Million |
| 2018 | -4.85% | -4.32% | 0.52x | 2.17x | CN¥-691.93 Million |
| 2019 | 3.40% | 3.59% | 0.46x | 2.07x | CN¥-318.20 Million |
| 2020 | 2.74% | 3.37% | 0.41x | 2.00x | CN¥-347.98 Million |
| 2021 | 0.49% | 0.61% | 0.43x | 1.90x | CN¥-443.77 Million |
| 2022 | -7.22% | -7.95% | 0.48x | 1.91x | CN¥-771.51 Million |
| 2023 | -5.13% | -5.30% | 0.47x | 2.04x | CN¥-651.10 Million |
| 2024 | 0.55% | 0.56% | 0.49x | 1.98x | CN¥-416.41 Million |
Industry Comparison
This section compares Beijing Teamsun Technology Co Ltd's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $3,048,736,079
- Average return on equity (ROE) among peers: 11.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing Teamsun Technology Co Ltd (600410) | CN¥5.41 Billion | 45.93% | 0.75x | $3.93 Billion |
| Digital China Information Service Co Ltd (000555) | $-125.57 Million | 0.00% | 0.00x | $1.17 Billion |
| Fujian Newland Computer Co Ltd (000997) | $6.71 Billion | 14.96% | 0.97x | $2.06 Billion |
| YGSOFT Inc (002063) | $2.10 Billion | 8.22% | 0.19x | $1.26 Billion |
| Dhc Software Co Ltd (002065) | $8.61 Billion | 13.26% | 0.30x | $2.40 Billion |
| Zhejiang Netsun Co Ltd (002095) | $1.07 Billion | 1.80% | 0.22x | $322.94 Million |
| Montnets Cloud Technology Group Co Ltd (002123) | $51.79 Million | 15.64% | 0.90x | $953.24 Million |
| Beijing Shiji Information Technology Co Ltd (002153) | $1.13 Billion | 23.47% | 0.16x | $1.00 Billion |
| Shanghai 2345 Network Holding Group (002195) | $10.18 Billion | 7.45% | 0.12x | $6.64 Billion |
| Iflytek Co Ltd (002230) | $599.04 Million | 13.40% | 0.22x | $12.29 Billion |
| Wisesoft Co Ltd (002253) | $171.84 Million | 15.22% | 0.51x | $265.79 Million |