Beijing Teamsun Technology Co Ltd (600410) - Net Assets
Based on the latest financial reports, Beijing Teamsun Technology Co Ltd (600410) has net assets worth CN¥5.04 Billion CNY (≈ $738.17 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥9.95 Billion ≈ $1.46 Billion USD) and total liabilities (CN¥4.90 Billion ≈ $717.16 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 600410 goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥5.04 Billion |
| % of Total Assets | 50.72% |
| Annual Growth Rate | 17.37% |
| 5-Year Change | -4.57% |
| 10-Year Change | -3.64% |
| Growth Volatility | 42.84 |
Beijing Teamsun Technology Co Ltd - Net Assets Trend (2001–2025)
This chart illustrates how Beijing Teamsun Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. See defensive interval ratio of Beijing Teamsun Technology Co Ltd to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Beijing Teamsun Technology Co Ltd (2001–2025)
The table below shows the annual net assets of Beijing Teamsun Technology Co Ltd from 2001 to 2025. For live valuation and market cap data, see Beijing Teamsun Technology Co Ltd stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥5.09 Billion ≈ $744.75 Million |
+0.54% |
| 2024-12-31 | CN¥5.06 Billion ≈ $740.74 Million |
+2.35% |
| 2023-12-31 | CN¥4.95 Billion ≈ $723.77 Million |
-2.88% |
| 2022-12-31 | CN¥5.09 Billion ≈ $745.21 Million |
-4.51% |
| 2021-12-31 | CN¥5.33 Billion ≈ $780.39 Million |
-7.12% |
| 2020-12-31 | CN¥5.74 Billion ≈ $840.20 Million |
+3.95% |
| 2019-12-31 | CN¥5.52 Billion ≈ $808.26 Million |
+5.01% |
| 2018-12-31 | CN¥5.26 Billion ≈ $769.67 Million |
-3.90% |
| 2017-12-31 | CN¥5.47 Billion ≈ $800.93 Million |
+3.63% |
| 2016-12-31 | CN¥5.28 Billion ≈ $772.91 Million |
+86.18% |
| 2015-12-31 | CN¥2.84 Billion ≈ $415.14 Million |
+6.71% |
| 2014-12-31 | CN¥2.66 Billion ≈ $389.03 Million |
+6.46% |
| 2013-12-31 | CN¥2.50 Billion ≈ $365.42 Million |
-1.51% |
| 2012-12-31 | CN¥2.54 Billion ≈ $371.02 Million |
+3.63% |
| 2011-12-31 | CN¥2.45 Billion ≈ $358.03 Million |
+37.08% |
| 2010-12-31 | CN¥1.78 Billion ≈ $261.19 Million |
+7.42% |
| 2009-12-31 | CN¥1.66 Billion ≈ $243.16 Million |
+16.93% |
| 2008-12-31 | CN¥1.42 Billion ≈ $207.94 Million |
+10.98% |
| 2007-12-31 | CN¥1.28 Billion ≈ $187.37 Million |
+67.72% |
| 2006-12-31 | CN¥763.46 Million ≈ $111.72 Million |
+11.26% |
| 2005-12-31 | CN¥686.17 Million ≈ $100.41 Million |
+9.96% |
| 2004-12-31 | CN¥624.00 Million ≈ $91.31 Million |
+195.75% |
| 2003-12-31 | CN¥210.99 Million ≈ $30.87 Million |
+29.96% |
| 2002-12-31 | CN¥162.35 Million ≈ $23.76 Million |
+48.92% |
| 2001-12-31 | CN¥109.01 Million ≈ $15.95 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing Teamsun Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2709.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥550.71 Million | 12.45% |
| Other Components | CN¥3.87 Billion | 87.55% |
| Total Equity | CN¥4.42 Billion | 100.00% |
Beijing Teamsun Technology Co Ltd Competitors by Market Cap
The table below lists competitors of Beijing Teamsun Technology Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BW LPG Limited
NYSE:BWLP
|
$2.85 Billion |
|
Patrick Industries Inc
NASDAQ:PATK
|
$2.85 Billion |
|
Guizhou Redstar Developing Co Ltd
SHG:600367
|
$2.85 Billion |
|
Vicat S.A.
PA:VCT
|
$2.85 Billion |
|
Centuri Holdings, Inc.
NYSE:CTRI
|
$2.85 Billion |
|
Exponent Inc
NASDAQ:EXPO
|
$2.84 Billion |
|
Tongyu Communication Inc
SHE:002792
|
$2.84 Billion |
|
Colt CZ Group SE
PR:CZG
|
$2.84 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing Teamsun Technology Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,405,332,368 to 4,423,814,406, a change of 18,482,038 (0.4%).
- Net income of 27,694,245 contributed positively to equity growth.
- Dividend payments of 52,087,459 reduced retained earnings.
- Other comprehensive income decreased equity by 253,582,054.
- Other factors increased equity by 296,457,306.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥27.69 Million | +0.63% |
| Dividends Paid | CN¥52.09 Million | -1.18% |
| Other Comprehensive Income | CN¥-253.58 Million | -5.73% |
| Other Changes | CN¥296.46 Million | +6.7% |
| Total Change | CN¥- | 0.42% |
Book Value vs Market Value Analysis
This analysis compares Beijing Teamsun Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.40x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 130.99x to 4.40x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | CN¥0.14 | CN¥17.74 | x |
| 2002-12-31 | CN¥0.20 | CN¥17.74 | x |
| 2003-12-31 | CN¥0.26 | CN¥17.74 | x |
| 2004-12-31 | CN¥1.16 | CN¥17.74 | x |
| 2005-12-31 | CN¥1.26 | CN¥17.74 | x |
| 2006-12-31 | CN¥1.41 | CN¥17.74 | x |
| 2007-12-31 | CN¥1.55 | CN¥17.74 | x |
| 2008-12-31 | CN¥1.64 | CN¥17.74 | x |
| 2009-12-31 | CN¥1.79 | CN¥17.74 | x |
| 2010-12-31 | CN¥1.93 | CN¥17.74 | x |
| 2011-12-31 | CN¥2.66 | CN¥17.74 | x |
| 2012-12-31 | CN¥2.60 | CN¥17.74 | x |
| 2013-12-31 | CN¥2.56 | CN¥17.74 | x |
| 2014-12-31 | CN¥2.59 | CN¥17.74 | x |
| 2015-12-31 | CN¥2.64 | CN¥17.74 | x |
| 2016-12-31 | CN¥5.04 | CN¥17.74 | x |
| 2017-12-31 | CN¥4.42 | CN¥17.74 | x |
| 2018-12-31 | CN¥4.23 | CN¥17.74 | x |
| 2019-12-31 | CN¥4.38 | CN¥17.74 | x |
| 2020-12-31 | CN¥4.36 | CN¥17.74 | x |
| 2021-12-31 | CN¥4.29 | CN¥17.74 | x |
| 2022-12-31 | CN¥4.11 | CN¥17.74 | x |
| 2023-12-31 | CN¥3.92 | CN¥17.74 | x |
| 2024-12-31 | CN¥4.02 | CN¥17.74 | x |
| 2025-12-31 | CN¥4.03 | CN¥17.74 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing Teamsun Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.63%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.59%
- • Asset Turnover: 0.47x
- • Equity Multiplier: 2.24x
- Recent ROE (0.63%) is below the historical average (9.19%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 45.93% | 9.84% | 2.20x | 2.13x | CN¥39.16 Million |
| 2002 | 32.85% | 8.72% | 1.43x | 2.63x | CN¥37.10 Million |
| 2003 | 28.74% | 9.21% | 1.37x | 2.29x | CN¥39.55 Million |
| 2004 | 13.16% | 8.97% | 0.87x | 1.69x | CN¥19.73 Million |
| 2005 | 14.98% | 9.00% | 0.85x | 1.96x | CN¥33.74 Million |
| 2006 | 19.84% | 8.70% | 1.03x | 2.22x | CN¥74.24 Million |
| 2007 | 14.06% | 7.95% | 0.90x | 1.96x | CN¥51.53 Million |
| 2008 | 14.44% | 6.86% | 1.10x | 1.91x | CN¥62.11 Million |
| 2009 | 12.36% | 5.66% | 1.13x | 1.93x | CN¥36.01 Million |
| 2010 | 12.64% | 5.09% | 1.20x | 2.07x | CN¥43.31 Million |
| 2011 | 9.98% | 4.51% | 1.21x | 1.83x | CN¥-406.24K |
| 2012 | 6.61% | 2.99% | 1.15x | 1.92x | CN¥-80.24 Million |
| 2013 | 1.79% | 0.86% | 0.84x | 2.46x | CN¥-190.46 Million |
| 2014 | 4.11% | 2.22% | 0.65x | 2.85x | CN¥-136.43 Million |
| 2015 | 2.20% | 1.08% | 0.71x | 2.88x | CN¥-183.95 Million |
| 2016 | 0.75% | 0.75% | 0.48x | 2.11x | CN¥-442.83 Million |
| 2017 | 4.68% | 4.20% | 0.45x | 2.47x | CN¥-259.38 Million |
| 2018 | -4.85% | -4.32% | 0.52x | 2.17x | CN¥-691.93 Million |
| 2019 | 3.40% | 3.59% | 0.46x | 2.07x | CN¥-318.20 Million |
| 2020 | 2.74% | 3.37% | 0.41x | 2.00x | CN¥-347.98 Million |
| 2021 | 0.49% | 0.61% | 0.43x | 1.90x | CN¥-443.77 Million |
| 2022 | -7.22% | -7.95% | 0.48x | 1.91x | CN¥-771.51 Million |
| 2023 | -5.13% | -5.30% | 0.47x | 2.04x | CN¥-651.10 Million |
| 2024 | 0.55% | 0.56% | 0.49x | 1.98x | CN¥-416.41 Million |
| 2025 | 0.63% | 0.59% | 0.47x | 2.24x | CN¥-414.69 Million |
Industry Comparison
This section compares Beijing Teamsun Technology Co Ltd's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $2,727,796,506
- Average return on equity (ROE) among peers: 10.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing Teamsun Technology Co Ltd (600410) | CN¥5.04 Billion | 45.93% | 0.97x | $2.85 Billion |
| Digital China Information Service Co Ltd (000555) | $136.95 Million | -6.92% | 0.27x | $1.61 Billion |
| Fujian Newland Computer Co Ltd (000997) | $6.28 Billion | 11.01% | 0.93x | $2.61 Billion |
| YGSOFT Inc (002063) | $731.03 Million | 26.17% | 0.25x | $1.48 Billion |
| Dhc Software Co Ltd (002065) | $2.77 Billion | 20.58% | 0.45x | $3.46 Billion |
| Zhejiang Netsun Co Ltd (002095) | $1.14 Billion | 3.07% | 0.40x | $495.91 Million |
| Montnets Cloud Technology Group Co Ltd (002123) | $5.14 Billion | 4.98% | 0.36x | $906.33 Million |
| Beijing Shiji Information Technology Co Ltd (002153) | $8.89 Billion | 5.21% | 0.15x | $3.09 Billion |
| Shanghai 2345 Network Holding Group (002195) | $383.27 Million | 16.95% | 0.11x | $5.96 Billion |
| Iflytek Co Ltd (002230) | $599.04 Million | 13.40% | 0.22x | $14.62 Billion |
| Qiming Information Technology Co Ltd (002232) | $1.21 Billion | 5.96% | 0.63x | $888.98 Million |
About Beijing Teamsun Technology Co Ltd
Beijing Teamsun Technology Co.,Ltd. engages in the IT system solutions, digital infrastructure, digital applications, and other businesses. The company offers generative AI application, cloud platform, cloud operation, data governance, data security, basic software, and enterprise management software solutions. It also provides IT services, such as computer room relocation service, IT training se… Read more