Hube Yangfan Holding Co Ltd
Hubei Huarong Holding Co.,Ltd., through its subsidiaries, provides molds, mold tables, and various tooling shelves for prefabricated concrete (PC) components used in housing construction application. It offers PC stairs, wall panels, balconies, windows, and other products; templates and other related products; and labor services. The company was formerly known as Hubei Yangfan Holding Co., Ltd. a… Read more
Hube Yangfan Holding Co Ltd (600421) - Net Assets
Latest net assets as of September 2025: CN¥16.27 Million CNY
Based on the latest financial reports, Hube Yangfan Holding Co Ltd (600421) has net assets worth CN¥16.27 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥183.02 Million) and total liabilities (CN¥166.75 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥16.27 Million |
| % of Total Assets | 8.89% |
| Annual Growth Rate | -5.36% |
| 5-Year Change | -41.27% |
| 10-Year Change | 88.26% |
| Growth Volatility | 246.99 |
Hube Yangfan Holding Co Ltd - Net Assets Trend (2001–2024)
This chart illustrates how Hube Yangfan Holding Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hube Yangfan Holding Co Ltd (2001–2024)
The table below shows the annual net assets of Hube Yangfan Holding Co Ltd from 2001 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥36.65 Million | -6.91% |
| 2023-12-31 | CN¥39.37 Million | -15.02% |
| 2022-12-31 | CN¥46.33 Million | -11.38% |
| 2021-12-31 | CN¥52.28 Million | -16.23% |
| 2020-12-31 | CN¥62.40 Million | +16.26% |
| 2019-12-31 | CN¥53.67 Million | +349.02% |
| 2018-12-31 | CN¥11.95 Million | -32.75% |
| 2017-12-31 | CN¥17.78 Million | -21.33% |
| 2016-12-31 | CN¥22.60 Million | +16.07% |
| 2015-12-31 | CN¥19.47 Million | +5.85% |
| 2014-12-31 | CN¥18.39 Million | +24.21% |
| 2013-12-31 | CN¥14.81 Million | +130.80% |
| 2012-12-31 | CN¥-48.07 Million | +71.39% |
| 2011-12-31 | CN¥-168.02 Million | +4.15% |
| 2010-12-31 | CN¥-175.30 Million | -9.92% |
| 2009-12-31 | CN¥-159.48 Million | +36.23% |
| 2008-12-31 | CN¥-250.10 Million | -972.28% |
| 2007-12-31 | CN¥28.67 Million | -94.33% |
| 2006-12-31 | CN¥505.63 Million | +7.89% |
| 2005-12-31 | CN¥468.64 Million | +3.62% |
| 2004-12-31 | CN¥452.26 Million | +185.49% |
| 2003-12-31 | CN¥158.41 Million | +1.23% |
| 2002-12-31 | CN¥156.49 Million | +20.37% |
| 2001-12-31 | CN¥130.01 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hube Yangfan Holding Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1870.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥195.60 Million | 2380.18% |
| Other Comprehensive Income | CN¥405.64K | 4.94% |
| Other Components | CN¥256.78 Million | 3124.64% |
| Total Equity | CN¥8.22 Million | 100.00% |
Hube Yangfan Holding Co Ltd Competitors by Market Cap
The table below lists competitors of Hube Yangfan Holding Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Diamond Power Infrastructure Limited
NSE:DIACABS
|
$118.56 Million |
|
Imexpharm Corp
VN:IMP
|
$118.59 Million |
|
Organización Cultiba S.A.B. de C.V
MX:CULTIBAB
|
$118.60 Million |
|
Sam Young Chem
KO:003720
|
$118.60 Million |
|
KULR Technology Group Inc
NYSE MKT:KULR
|
$118.54 Million |
|
Castles Technology Co Ltd
TW:5258
|
$118.53 Million |
|
Salmon Evolution Holding AS
OL:SALME
|
$118.51 Million |
|
Korea Environment Technology Co. LTD
KQ:029960
|
$118.50 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hube Yangfan Holding Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 12,800,706 to 8,217,881, a change of -4,582,825 (-35.8%).
- Net loss of 4,683,818 reduced equity.
- Dividend payments of 550,774 reduced retained earnings.
- Other comprehensive income decreased equity by 61,127,589.
- Other factors increased equity by 61,779,356.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-4.68 Million | -57.0% |
| Dividends Paid | CN¥550.77K | -6.7% |
| Other Comprehensive Income | CN¥-61.13 Million | -743.84% |
| Other Changes | CN¥61.78 Million | +751.77% |
| Total Change | CN¥- | -35.80% |
Book Value vs Market Value Analysis
This analysis compares Hube Yangfan Holding Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 227.70x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 12.08x to 227.70x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | CN¥0.66 | CN¥7.99 | x |
| 2002-12-31 | CN¥0.79 | CN¥7.99 | x |
| 2003-12-31 | CN¥0.80 | CN¥7.99 | x |
| 2004-12-31 | CN¥2.30 | CN¥7.99 | x |
| 2005-12-31 | CN¥2.39 | CN¥7.99 | x |
| 2006-12-31 | CN¥2.60 | CN¥7.99 | x |
| 2007-12-31 | CN¥0.14 | CN¥7.99 | x |
| 2008-12-31 | CN¥-1.28 | CN¥7.99 | x |
| 2009-12-31 | CN¥-0.82 | CN¥7.99 | x |
| 2010-12-31 | CN¥-0.87 | CN¥7.99 | x |
| 2011-12-31 | CN¥-0.83 | CN¥7.99 | x |
| 2012-12-31 | CN¥-0.25 | CN¥7.99 | x |
| 2013-12-31 | CN¥0.02 | CN¥7.99 | x |
| 2014-12-31 | CN¥0.03 | CN¥7.99 | x |
| 2015-12-31 | CN¥0.03 | CN¥7.99 | x |
| 2016-12-31 | CN¥0.06 | CN¥7.99 | x |
| 2017-12-31 | CN¥0.03 | CN¥7.99 | x |
| 2018-12-31 | CN¥0.01 | CN¥7.99 | x |
| 2019-12-31 | CN¥0.13 | CN¥7.99 | x |
| 2020-12-31 | CN¥0.18 | CN¥7.99 | x |
| 2021-12-31 | CN¥0.14 | CN¥7.99 | x |
| 2022-12-31 | CN¥0.11 | CN¥7.99 | x |
| 2023-12-31 | CN¥0.06 | CN¥7.99 | x |
| 2024-12-31 | CN¥0.04 | CN¥7.99 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hube Yangfan Holding Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -57.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.00%
- • Asset Turnover: 0.76x
- • Equity Multiplier: 18.78x
- Recent ROE (-57.00%) is above the historical average (-71.01%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 19.46% | 22.23% | 0.48x | 1.82x | CN¥12.22 Million |
| 2002 | 16.68% | 18.35% | 0.44x | 2.05x | CN¥10.35 Million |
| 2003 | 18.30% | 18.56% | 0.44x | 2.25x | CN¥12.98 Million |
| 2004 | 6.07% | 13.57% | 0.29x | 1.55x | CN¥-17.66 Million |
| 2005 | 3.51% | 8.31% | 0.26x | 1.60x | CN¥-30.21 Million |
| 2006 | 3.21% | 6.76% | 0.28x | 1.69x | CN¥-32.34 Million |
| 2007 | -1578.81% | -2453.37% | 0.05x | 13.87x | CN¥-447.93 Million |
| 2008 | 0.00% | -1456.73% | 0.24x | 0.00x | CN¥-253.63 Million |
| 2009 | 0.00% | 289.45% | 0.25x | 0.00x | CN¥70.80 Million |
| 2010 | 0.00% | -110.75% | 0.20x | 0.00x | CN¥1.75 Million |
| 2011 | 0.00% | -187.55% | 0.19x | 0.00x | CN¥-3.33 Million |
| 2012 | 0.00% | 243.44% | 0.29x | 0.00x | CN¥124.61 Million |
| 2013 | 419.74% | 12.38% | 0.65x | 52.36x | CN¥13.47 Million |
| 2014 | 39.76% | 4.92% | 0.48x | 16.96x | CN¥1.62 Million |
| 2015 | 3.31% | 0.67% | 0.35x | 14.02x | CN¥-377.45K |
| 2016 | 36.26% | 11.39% | 0.44x | 7.21x | CN¥2.32 Million |
| 2017 | -140.11% | -29.19% | 0.53x | 9.00x | CN¥-9.00 Million |
| 2018 | -418.77% | -890.59% | 0.02x | 21.79x | CN¥-9.14 Million |
| 2019 | 12.95% | 14.03% | 0.19x | 4.74x | CN¥742.95K |
| 2020 | 42.65% | 10.99% | 1.15x | 3.36x | CN¥11.80 Million |
| 2021 | -37.57% | -7.91% | 1.08x | 4.41x | CN¥-13.06 Million |
| 2022 | -29.32% | -4.91% | 0.98x | 6.08x | CN¥-8.25 Million |
| 2023 | -64.68% | -6.78% | 0.85x | 11.29x | CN¥-9.56 Million |
| 2024 | -57.00% | -4.00% | 0.76x | 18.78x | CN¥-5.51 Million |
Industry Comparison
This section compares Hube Yangfan Holding Co Ltd's net assets metrics with peer companies in the Personal Services industry.
No peer company data available for comparison.