Hube Yangfan Holding Co Ltd (600421) - Net Assets
Based on the latest financial reports, Hube Yangfan Holding Co Ltd (600421) has net assets worth CN¥23.74 Million CNY (≈ $3.47 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥215.43 Million ≈ $31.52 Million USD) and total liabilities (CN¥191.69 Million ≈ $28.05 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 600421 goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥23.74 Million |
| % of Total Assets | 11.02% |
| Annual Growth Rate | -8.31% |
| 5-Year Change | -69.0% |
| 10-Year Change | -28.28% |
| Growth Volatility | 240.47 |
Hube Yangfan Holding Co Ltd - Net Assets Trend (2001–2025)
This chart illustrates how Hube Yangfan Holding Co Ltd's net assets have evolved over time, based on quarterly financial data. See 600421 defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Hube Yangfan Holding Co Ltd (2001–2025)
The table below shows the annual net assets of Hube Yangfan Holding Co Ltd from 2001 to 2025. For live valuation and market cap data, see market cap of Hube Yangfan Holding Co Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥16.21 Million ≈ $2.37 Million |
-55.78% |
| 2024-12-31 | CN¥36.65 Million ≈ $5.36 Million |
-6.91% |
| 2023-12-31 | CN¥39.37 Million ≈ $5.76 Million |
-15.02% |
| 2022-12-31 | CN¥46.33 Million ≈ $6.78 Million |
-11.38% |
| 2021-12-31 | CN¥52.28 Million ≈ $7.65 Million |
-16.23% |
| 2020-12-31 | CN¥62.40 Million ≈ $9.13 Million |
+16.26% |
| 2019-12-31 | CN¥53.67 Million ≈ $7.85 Million |
+349.02% |
| 2018-12-31 | CN¥11.95 Million ≈ $1.75 Million |
-32.75% |
| 2017-12-31 | CN¥17.78 Million ≈ $2.60 Million |
-21.33% |
| 2016-12-31 | CN¥22.60 Million ≈ $3.31 Million |
+16.07% |
| 2015-12-31 | CN¥19.47 Million ≈ $2.85 Million |
+5.85% |
| 2014-12-31 | CN¥18.39 Million ≈ $2.69 Million |
+24.21% |
| 2013-12-31 | CN¥14.81 Million ≈ $2.17 Million |
+130.80% |
| 2012-12-31 | CN¥-48.07 Million ≈ $-7.03 Million |
+71.39% |
| 2011-12-31 | CN¥-168.02 Million ≈ $-24.59 Million |
+4.15% |
| 2010-12-31 | CN¥-175.30 Million ≈ $-25.65 Million |
-9.92% |
| 2009-12-31 | CN¥-159.48 Million ≈ $-23.34 Million |
+36.23% |
| 2008-12-31 | CN¥-250.10 Million ≈ $-36.60 Million |
-972.28% |
| 2007-12-31 | CN¥28.67 Million ≈ $4.20 Million |
-94.33% |
| 2006-12-31 | CN¥505.63 Million ≈ $73.99 Million |
+7.89% |
| 2005-12-31 | CN¥468.64 Million ≈ $68.58 Million |
+3.62% |
| 2004-12-31 | CN¥452.26 Million ≈ $66.18 Million |
+185.49% |
| 2003-12-31 | CN¥158.41 Million ≈ $23.18 Million |
+1.23% |
| 2002-12-31 | CN¥156.49 Million ≈ $22.90 Million |
+20.37% |
| 2001-12-31 | CN¥130.01 Million ≈ $19.02 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hube Yangfan Holding Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1876.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥452.74 Million | 6874.38% |
| Total Equity | CN¥6.59 Million | 100.00% |
Hube Yangfan Holding Co Ltd Competitors by Market Cap
The table below lists competitors of Hube Yangfan Holding Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Oxbridge Re Holdings Ltd
NASDAQ:OXBR
|
$7.74 Million |
|
Abrdn Asia Focus PLC
LSE:AAS
|
$7.74 Million |
|
Caely Holdings Bhd
KLSE:7154
|
$7.74 Million |
|
Bergenbio ASA
OL:BGBIO
|
$7.75 Million |
|
Zaklady Urzadzen Kotlowych Staporkow SA
WAR:ZUK
|
$7.72 Million |
|
Birks Group Inc
NYSE MKT:BGI
|
$7.72 Million |
|
XPS Pensions Group PLC
LSE:XPS
|
$7.71 Million |
|
Commerce Split Corp
TO:YCM
|
$7.70 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hube Yangfan Holding Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 8,217,881 to 6,585,884, a change of -1,631,997 (-19.9%).
- Net loss of 1,585,616 reduced equity.
- Dividend payments of 856,341 reduced retained earnings.
- Other comprehensive income decreased equity by 405,644.
- Other factors increased equity by 1,215,604.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-1.59 Million | -24.08% |
| Dividends Paid | CN¥856.34K | -13.0% |
| Other Comprehensive Income | CN¥-405.64K | -6.16% |
| Other Changes | CN¥1.22 Million | +18.46% |
| Total Change | CN¥- | -19.86% |
Book Value vs Market Value Analysis
This analysis compares Hube Yangfan Holding Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8.02x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.41x to 8.02x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | CN¥0.66 | CN¥0.27 | x |
| 2002-12-31 | CN¥0.79 | CN¥0.27 | x |
| 2003-12-31 | CN¥0.80 | CN¥0.27 | x |
| 2004-12-31 | CN¥2.30 | CN¥0.27 | x |
| 2005-12-31 | CN¥2.39 | CN¥0.27 | x |
| 2006-12-31 | CN¥2.60 | CN¥0.27 | x |
| 2007-12-31 | CN¥0.14 | CN¥0.27 | x |
| 2008-12-31 | CN¥-1.28 | CN¥0.27 | x |
| 2009-12-31 | CN¥-0.82 | CN¥0.27 | x |
| 2010-12-31 | CN¥-0.87 | CN¥0.27 | x |
| 2011-12-31 | CN¥-0.83 | CN¥0.27 | x |
| 2012-12-31 | CN¥-0.25 | CN¥0.27 | x |
| 2013-12-31 | CN¥0.02 | CN¥0.27 | x |
| 2014-12-31 | CN¥0.03 | CN¥0.27 | x |
| 2015-12-31 | CN¥0.03 | CN¥0.27 | x |
| 2016-12-31 | CN¥0.06 | CN¥0.27 | x |
| 2017-12-31 | CN¥0.03 | CN¥0.27 | x |
| 2018-12-31 | CN¥0.01 | CN¥0.27 | x |
| 2019-12-31 | CN¥0.15 | CN¥0.27 | x |
| 2020-12-31 | CN¥0.18 | CN¥0.27 | x |
| 2021-12-31 | CN¥0.15 | CN¥0.27 | x |
| 2022-12-31 | CN¥0.10 | CN¥0.27 | x |
| 2023-12-31 | CN¥0.06 | CN¥0.27 | x |
| 2024-12-31 | CN¥0.04 | CN¥0.27 | x |
| 2025-12-31 | CN¥0.03 | CN¥0.27 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hube Yangfan Holding Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -24.08%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.01%
- • Asset Turnover: 0.61x
- • Equity Multiplier: 38.68x
- Recent ROE (-24.08%) is above the historical average (-69.59%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 19.46% | 22.23% | 0.48x | 1.82x | CN¥12.22 Million |
| 2002 | 16.68% | 18.35% | 0.44x | 2.05x | CN¥10.35 Million |
| 2003 | 18.30% | 18.56% | 0.44x | 2.25x | CN¥12.98 Million |
| 2004 | 6.07% | 13.57% | 0.29x | 1.55x | CN¥-17.66 Million |
| 2005 | 3.51% | 8.31% | 0.26x | 1.60x | CN¥-30.21 Million |
| 2006 | 3.21% | 6.76% | 0.28x | 1.69x | CN¥-32.34 Million |
| 2007 | -1578.81% | -2453.37% | 0.05x | 13.87x | CN¥-447.93 Million |
| 2008 | 0.00% | -1456.73% | 0.24x | 0.00x | CN¥-253.63 Million |
| 2009 | 0.00% | 289.45% | 0.25x | 0.00x | CN¥70.80 Million |
| 2010 | 0.00% | -110.75% | 0.20x | 0.00x | CN¥1.75 Million |
| 2011 | 0.00% | -187.55% | 0.19x | 0.00x | CN¥-3.33 Million |
| 2012 | 0.00% | 243.44% | 0.29x | 0.00x | CN¥124.61 Million |
| 2013 | 419.74% | 12.38% | 0.65x | 52.36x | CN¥13.47 Million |
| 2014 | 39.76% | 4.92% | 0.48x | 16.96x | CN¥1.62 Million |
| 2015 | 3.31% | 0.67% | 0.35x | 14.02x | CN¥-377.45K |
| 2016 | 36.26% | 11.39% | 0.44x | 7.21x | CN¥2.32 Million |
| 2017 | -140.11% | -29.19% | 0.53x | 9.00x | CN¥-9.00 Million |
| 2018 | -418.77% | -890.59% | 0.02x | 21.79x | CN¥-9.14 Million |
| 2019 | 12.95% | 14.03% | 0.19x | 4.74x | CN¥742.95K |
| 2020 | 27.53% | 7.09% | 1.15x | 3.36x | CN¥6.33 Million |
| 2021 | -32.29% | -6.80% | 1.08x | 4.41x | CN¥-11.61 Million |
| 2022 | -30.93% | -5.18% | 0.98x | 6.08x | CN¥-8.58 Million |
| 2023 | -64.68% | -6.78% | 0.85x | 11.29x | CN¥-9.56 Million |
| 2024 | -57.00% | -4.00% | 0.76x | 18.78x | CN¥-5.51 Million |
| 2025 | -24.08% | -1.01% | 0.61x | 38.68x | CN¥-2.24 Million |
Industry Comparison
This section compares Hube Yangfan Holding Co Ltd's net assets metrics with peer companies in the Personal Services industry.
No peer company data available for comparison.
About Hube Yangfan Holding Co Ltd
Hubei Huarong Holding Co.,Ltd., through its subsidiaries, provides molds, mold tables, and various tooling shelves for prefabricated concrete (PC) components used in housing construction application. It offers PC stairs, wall panels, balconies, windows, and other products; templates and other related products; and labor services. The company was formerly known as Hubei Yangfan Holding Co., Ltd. a… Read more