China Shipbuilding Industry Group Power Co Ltd
China Shipbuilding Industry Group Power Co., Ltd. manufactures and supplies power equipment in China and internationally. The company's products include diesel engine, gas, steam, heat engine, electric, chemical kinetic, marine nuclear, electromechanical, and other power equipment, as well as related auxiliary equipment. Its products are used in automobiles, ships, marine engineering, ocean-going… Read more
China Shipbuilding Industry Group Power Co Ltd (600482) - Net Assets
Latest net assets as of September 2025: CN¥52.97 Billion CNY
Based on the latest financial reports, China Shipbuilding Industry Group Power Co Ltd (600482) has net assets worth CN¥52.97 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥114.66 Billion) and total liabilities (CN¥61.68 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥52.97 Billion |
| % of Total Assets | 46.2% |
| Annual Growth Rate | 24.5% |
| 5-Year Change | 39.4% |
| 10-Year Change | 2220.41% |
| Growth Volatility | 225.56 |
China Shipbuilding Industry Group Power Co Ltd - Net Assets Trend (2001–2024)
This chart illustrates how China Shipbuilding Industry Group Power Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for China Shipbuilding Industry Group Power Co Ltd (2001–2024)
The table below shows the annual net assets of China Shipbuilding Industry Group Power Co Ltd from 2001 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥50.95 Billion | +7.71% |
| 2023-12-31 | CN¥47.31 Billion | +3.62% |
| 2022-12-31 | CN¥45.66 Billion | +23.39% |
| 2021-12-31 | CN¥37.00 Billion | +1.23% |
| 2020-12-31 | CN¥36.55 Billion | -0.05% |
| 2019-12-31 | CN¥36.57 Billion | +18.20% |
| 2018-12-31 | CN¥30.94 Billion | +9.73% |
| 2017-12-31 | CN¥28.20 Billion | +5.89% |
| 2016-12-31 | CN¥26.63 Billion | +1112.57% |
| 2015-12-31 | CN¥2.20 Billion | +5.13% |
| 2014-12-31 | CN¥2.09 Billion | +6.72% |
| 2013-12-31 | CN¥1.96 Billion | +53.38% |
| 2012-12-31 | CN¥1.28 Billion | +6.57% |
| 2011-12-31 | CN¥1.20 Billion | +5.76% |
| 2010-12-31 | CN¥1.13 Billion | +4.52% |
| 2009-12-31 | CN¥1.08 Billion | +6.03% |
| 2008-12-31 | CN¥1.02 Billion | -22.71% |
| 2007-12-31 | CN¥1.32 Billion | +68.06% |
| 2006-12-31 | CN¥786.60 Million | +7.03% |
| 2005-12-31 | CN¥734.90 Million | +3.08% |
| 2004-12-31 | CN¥712.93 Million | +115.88% |
| 2003-12-31 | CN¥330.25 Million | +4.29% |
| 2002-12-31 | CN¥316.67 Million | -4.04% |
| 2001-12-31 | CN¥329.98 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to China Shipbuilding Industry Group Power Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 31246.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥8.43 Billion | 21.51% |
| Common Stock | CN¥2.25 Billion | 5.75% |
| Other Comprehensive Income | CN¥1.94 Billion | 4.94% |
| Other Components | CN¥26.56 Billion | 67.79% |
| Total Equity | CN¥39.18 Billion | 100.00% |
China Shipbuilding Industry Group Power Co Ltd Competitors by Market Cap
The table below lists competitors of China Shipbuilding Industry Group Power Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Adecco Group AG
PINK:AHEXF
|
$4.69 Billion |
|
Wintime Energy Co Ltd
SHG:600157
|
$4.69 Billion |
|
Richter Gedeon Vegyészeti Gyár Nyilvánosan Muködo Rt
F:RIG2
|
$4.70 Billion |
|
Endeavour Mining Corp
OTCQX:EDVMF
|
$4.71 Billion |
|
Figure Technology Solutions, Inc. Class A Common Stock
NASDAQ:FIGR
|
$4.68 Billion |
|
Lumine Group Inc.
PINK:LMGIF
|
$4.68 Billion |
|
LYFT Inc
NASDAQ:LYFT
|
$4.68 Billion |
|
IDFC First Bank Limited
NSE:IDFCFIRSTB
|
$4.68 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in China Shipbuilding Industry Group Power Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 36,726,534,388 to 39,182,506,000, a change of 2,455,971,612 (6.7%).
- Net income of 1,390,869,981 contributed positively to equity growth.
- Dividend payments of 509,419,000 reduced retained earnings.
- Other comprehensive income decreased equity by 8,395,408.
- Other factors increased equity by 1,582,916,039.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥1.39 Billion | +3.55% |
| Dividends Paid | CN¥509.42 Million | -1.3% |
| Other Comprehensive Income | CN¥-8.40 Million | -0.02% |
| Other Changes | CN¥1.58 Billion | +4.04% |
| Total Change | CN¥- | 6.69% |
Book Value vs Market Value Analysis
This analysis compares China Shipbuilding Industry Group Power Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.91x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 54.30x to 1.91x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | CN¥0.60 | CN¥32.85 | x |
| 2002-12-31 | CN¥0.62 | CN¥32.85 | x |
| 2003-12-31 | CN¥0.65 | CN¥32.85 | x |
| 2004-12-31 | CN¥1.74 | CN¥32.85 | x |
| 2005-12-31 | CN¥1.79 | CN¥32.85 | x |
| 2006-12-31 | CN¥1.82 | CN¥32.85 | x |
| 2007-12-31 | CN¥2.96 | CN¥32.85 | x |
| 2008-12-31 | CN¥2.24 | CN¥32.85 | x |
| 2009-12-31 | CN¥2.40 | CN¥32.85 | x |
| 2010-12-31 | CN¥2.51 | CN¥32.85 | x |
| 2011-12-31 | CN¥2.55 | CN¥32.85 | x |
| 2012-12-31 | CN¥2.76 | CN¥32.85 | x |
| 2013-12-31 | CN¥4.02 | CN¥32.85 | x |
| 2014-12-31 | CN¥3.90 | CN¥32.85 | x |
| 2015-12-31 | CN¥1.74 | CN¥32.85 | x |
| 2016-12-31 | CN¥16.84 | CN¥32.85 | x |
| 2017-12-31 | CN¥14.95 | CN¥32.85 | x |
| 2018-12-31 | CN¥15.01 | CN¥32.85 | x |
| 2019-12-31 | CN¥16.12 | CN¥32.85 | x |
| 2020-12-31 | CN¥18.46 | CN¥32.85 | x |
| 2021-12-31 | CN¥16.75 | CN¥32.85 | x |
| 2022-12-31 | CN¥16.45 | CN¥32.85 | x |
| 2023-12-31 | CN¥16.96 | CN¥32.85 | x |
| 2024-12-31 | CN¥17.18 | CN¥32.85 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently China Shipbuilding Industry Group Power Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.55%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.69%
- • Asset Turnover: 0.47x
- • Equity Multiplier: 2.78x
- Recent ROE (3.55%) is below the historical average (6.25%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 13.99% | 6.51% | 0.76x | 2.82x | CN¥9.90 Million |
| 2002 | 15.42% | 6.77% | 0.80x | 2.83x | CN¥13.87 Million |
| 2003 | 14.92% | 5.82% | 0.78x | 3.28x | CN¥13.13 Million |
| 2004 | 6.32% | 4.51% | 0.76x | 1.83x | CN¥-26.19 Million |
| 2005 | 7.25% | 3.89% | 0.96x | 1.94x | CN¥-20.19 Million |
| 2006 | 8.51% | 3.57% | 1.07x | 2.23x | CN¥-11.73 Million |
| 2007 | 8.79% | 4.42% | 0.82x | 2.43x | CN¥-15.93 Million |
| 2008 | -28.15% | -9.12% | 1.21x | 2.55x | CN¥-389.39 Million |
| 2009 | 4.17% | 1.65% | 0.94x | 2.67x | CN¥-62.12 Million |
| 2010 | 4.37% | 1.50% | 1.08x | 2.70x | CN¥-62.66 Million |
| 2011 | 5.87% | 1.70% | 1.24x | 2.78x | CN¥-48.76 Million |
| 2012 | 6.16% | 1.65% | 1.38x | 2.71x | CN¥-48.47 Million |
| 2013 | 5.98% | 2.23% | 1.26x | 2.12x | CN¥-78.36 Million |
| 2014 | 6.93% | 2.51% | 1.32x | 2.08x | CN¥-64.07 Million |
| 2015 | 42.07% | 5.14% | 4.13x | 1.98x | CN¥703.88 Million |
| 2016 | 4.22% | 4.81% | 0.56x | 1.55x | CN¥-1.47 Billion |
| 2017 | 4.48% | 4.25% | 0.62x | 1.69x | CN¥-1.44 Billion |
| 2018 | 5.20% | 4.54% | 0.52x | 2.21x | CN¥-1.24 Billion |
| 2019 | 3.63% | 3.34% | 0.53x | 2.05x | CN¥-1.74 Billion |
| 2020 | 1.52% | 2.01% | 0.46x | 1.64x | CN¥-3.04 Billion |
| 2021 | 1.75% | 1.83% | 0.56x | 1.71x | CN¥-2.98 Billion |
| 2022 | 0.94% | 0.88% | 0.45x | 2.42x | CN¥-3.22 Billion |
| 2023 | 2.12% | 1.73% | 0.46x | 2.70x | CN¥-2.89 Billion |
| 2024 | 3.55% | 2.69% | 0.47x | 2.78x | CN¥-2.53 Billion |
Industry Comparison
This section compares China Shipbuilding Industry Group Power Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $2,756,582,101
- Average return on equity (ROE) among peers: 3.64%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| China Shipbuilding Industry Group Power Co Ltd (600482) | CN¥52.97 Billion | 13.99% | 1.16x | $4.69 Billion |
| Huayi Compressor Co Ltd (000404) | $4.62 Billion | 6.27% | 1.54x | $442.00 Million |
| Shenyang Machine Tool Co Ltd (000410) | $1.64 Billion | 1.42% | 7.02x | $1.49 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $9.01 Billion | 5.39% | 0.56x | $1.99 Billion |
| Bingshan Refrigeration & Heat Transfer Technologies Co Ltd (000530) | $253.05 Million | 8.02% | 1.40x | $521.27 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $2.55 Billion | 0.37% | 0.97x | $25.43 Million |
| Baota Industry Co Ltd (000595) | $746.32 Million | -18.39% | 0.62x | $534.59 Million |
| SUFA Technology Industry Co Ltd CNNC (000777) | $303.55 Million | 4.59% | 0.79x | $1.02 Billion |
| J.S. Corrugating Machinery Co Ltd (000821) | $4.26 Billion | 10.07% | 2.30x | $779.89 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $3.87 Billion | 7.25% | 1.03x | $897.36 Million |
| Ning Xia Yin Xing Energy Co Ltd (000862) | $316.43 Million | 11.36% | 5.88x | $460.99 Million |