Gansu Mogao Industrial Development Co Ltd

SHG:600543 China Beverages - Wineries & Distilleries
Market Cap
$232.40 Million
CN¥1.71 Billion CNY
Market Cap Rank
#16968 Global
#4455 in China
Share Price
CN¥5.31
Change (1 day)
+0.19%
52-Week Range
CN¥4.28 - CN¥6.79
All Time High
CN¥19.65
About

Gansu Mogao Industrial Development Co.,Ltd produces and sells wine in China. The company offers dry red, dry white, sweet, ice, sparkling, special, and noble rot wines, as well as brandy. It also provides pharmaceutical products, including compound licorice tablets and oral solution; environmental protection products, such as biodegradable masterbatch products and biodegradable polyester material… Read more

Gansu Mogao Industrial Development Co Ltd (600543) - Net Assets

Latest net assets as of September 2025: CN¥766.51 Million CNY

Based on the latest financial reports, Gansu Mogao Industrial Development Co Ltd (600543) has net assets worth CN¥766.51 Million CNY as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥989.37 Million) and total liabilities (CN¥222.86 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥766.51 Million
% of Total Assets 77.47%
Annual Growth Rate 7.98%
5-Year Change -29.34%
10-Year Change -25.53%
Growth Volatility 37.57

Gansu Mogao Industrial Development Co Ltd - Net Assets Trend (2001–2024)

This chart illustrates how Gansu Mogao Industrial Development Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Gansu Mogao Industrial Development Co Ltd (2001–2024)

The table below shows the annual net assets of Gansu Mogao Industrial Development Co Ltd from 2001 to 2024.

Year Net Assets Change
2024-12-31 CN¥815.54 Million -7.29%
2023-12-31 CN¥879.70 Million -4.49%
2022-12-31 CN¥921.08 Million -12.38%
2021-12-31 CN¥1.05 Billion -8.93%
2020-12-31 CN¥1.15 Billion -0.98%
2019-12-31 CN¥1.17 Billion +1.86%
2018-12-31 CN¥1.14 Billion +1.68%
2017-12-31 CN¥1.13 Billion +1.66%
2016-12-31 CN¥1.11 Billion +1.09%
2015-12-31 CN¥1.10 Billion +1.70%
2014-12-31 CN¥1.08 Billion +2.08%
2013-12-31 CN¥1.05 Billion -7.74%
2012-12-31 CN¥1.14 Billion +4.60%
2011-12-31 CN¥1.09 Billion +4.57%
2010-12-31 CN¥1.05 Billion +4.20%
2009-12-31 CN¥1.00 Billion +3.75%
2008-12-31 CN¥967.00 Million +83.33%
2007-12-31 CN¥527.46 Million +4.62%
2006-12-31 CN¥504.15 Million -0.62%
2005-12-31 CN¥507.29 Million -0.67%
2004-12-31 CN¥510.72 Million +166.39%
2003-12-31 CN¥191.72 Million +15.89%
2002-12-31 CN¥165.44 Million +18.72%
2001-12-31 CN¥139.35 Million --

Equity Component Analysis

This analysis shows how different components contribute to Gansu Mogao Industrial Development Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 627.6% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock CN¥321.12 Million 39.66%
Other Comprehensive Income CN¥133.65 Million 16.51%
Other Components CN¥447.63 Million 55.29%
Total Equity CN¥809.62 Million 100.00%

Gansu Mogao Industrial Development Co Ltd Competitors by Market Cap

The table below lists competitors of Gansu Mogao Industrial Development Co Ltd ranked by their market capitalization.

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Gansu Mogao Industrial Development Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 879,695,227 to 809,619,906, a change of -70,075,321 (-8.0%).
  • Net loss of 52,075,334 reduced equity.
  • Dividend payments of 278,139 reduced retained earnings.
  • Share repurchases of 17,999,986 reduced equity.
  • Other comprehensive income increased equity by 133,650,543.
  • Other factors decreased equity by 133,372,405.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥-52.08 Million -6.43%
Dividends Paid CN¥278.14K -0.03%
Share Repurchases CN¥18.00 Million -2.22%
Other Comprehensive Income CN¥133.65 Million +16.51%
Other Changes CN¥-133.37 Million -16.47%
Total Change CN¥- -7.97%

Book Value vs Market Value Analysis

This analysis compares Gansu Mogao Industrial Development Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.11x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 9.94x to 2.11x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2001-12-31 CN¥0.53 CN¥5.31 x
2002-12-31 CN¥0.63 CN¥5.31 x
2003-12-31 CN¥0.73 CN¥5.31 x
2004-12-31 CN¥1.96 CN¥5.31 x
2005-12-31 CN¥1.94 CN¥5.31 x
2006-12-31 CN¥2.03 CN¥5.31 x
2007-12-31 CN¥2.12 CN¥5.31 x
2008-12-31 CN¥3.21 CN¥5.31 x
2009-12-31 CN¥3.05 CN¥5.31 x
2010-12-31 CN¥3.23 CN¥5.31 x
2011-12-31 CN¥3.43 CN¥5.31 x
2012-12-31 CN¥3.64 CN¥5.31 x
2013-12-31 CN¥3.30 CN¥5.31 x
2014-12-31 CN¥3.12 CN¥5.31 x
2015-12-31 CN¥3.39 CN¥5.31 x
2016-12-31 CN¥3.25 CN¥5.31 x
2017-12-31 CN¥3.73 CN¥5.31 x
2018-12-31 CN¥3.38 CN¥5.31 x
2019-12-31 CN¥3.67 CN¥5.31 x
2020-12-31 CN¥3.65 CN¥5.31 x
2021-12-31 CN¥3.34 CN¥5.31 x
2022-12-31 CN¥3.00 CN¥5.31 x
2023-12-31 CN¥2.74 CN¥5.31 x
2024-12-31 CN¥2.52 CN¥5.31 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Gansu Mogao Industrial Development Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -6.43%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -15.86%
  • • Asset Turnover: 0.33x
  • • Equity Multiplier: 1.22x
  • Recent ROE (-6.43%) is below the historical average (2.12%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2001 16.77% 12.61% 0.50x 2.67x CN¥9.44 Million
2002 15.47% 12.87% 0.47x 2.55x CN¥9.02 Million
2003 13.75% 11.31% 0.51x 2.40x CN¥7.18 Million
2004 3.67% 6.96% 0.30x 1.75x CN¥-32.31 Million
2005 1.02% 2.09% 0.27x 1.80x CN¥-45.54 Million
2006 1.19% 1.98% 0.38x 1.60x CN¥-44.40 Million
2007 5.42% 7.98% 0.44x 1.54x CN¥-24.16 Million
2008 5.14% 11.77% 0.37x 1.18x CN¥-46.95 Million
2009 3.61% 10.96% 0.30x 1.11x CN¥-64.09 Million
2010 4.03% 11.44% 0.32x 1.10x CN¥-62.40 Million
2011 4.37% 13.18% 0.30x 1.11x CN¥-61.53 Million
2012 4.40% 13.92% 0.28x 1.13x CN¥-64.05 Million
2013 -7.88% -22.69% 0.30x 1.16x CN¥-187.77 Million
2014 1.60% 5.26% 0.26x 1.18x CN¥-89.62 Million
2015 1.77% 7.74% 0.19x 1.17x CN¥-89.41 Million
2016 1.85% 9.60% 0.16x 1.19x CN¥-89.71 Million
2017 2.14% 10.68% 0.17x 1.16x CN¥-88.35 Million
2018 2.37% 11.79% 0.18x 1.12x CN¥-87.92 Million
2019 1.83% 12.15% 0.13x 1.13x CN¥-96.34 Million
2020 0.16% 1.40% 0.10x 1.16x CN¥-115.37 Million
2021 -9.19% -70.30% 0.12x 1.12x CN¥-206.06 Million
2022 -11.57% -102.77% 0.10x 1.14x CN¥-207.54 Million
2023 -4.71% -20.88% 0.19x 1.17x CN¥-129.41 Million
2024 -6.43% -15.86% 0.33x 1.22x CN¥-133.04 Million

Industry Comparison

This section compares Gansu Mogao Industrial Development Co Ltd's net assets metrics with peer companies in the Beverages - Wineries & Distilleries industry.

Industry Context

  • Industry: Beverages - Wineries & Distilleries
  • Average net assets among peers: $7,937,637,780
  • Average return on equity (ROE) among peers: 16.53%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Gansu Mogao Industrial Development Co Ltd (600543) CN¥766.51 Million 16.77% 0.29x $134.15 Million
Luzhou Lao Jiao Co Ltd (000568) $235.40 Million 25.02% 1.14x $10.63 Billion
Jiugui Liquor Co Ltd (000799) $4.15 Billion 25.26% 0.41x $1.44 Billion
Wuliangye Yibin Co Ltd (000858) $3.19 Billion 24.07% 0.44x $24.90 Billion
Beijing Shunxin Agriculture Co Ltd (000860) $7.46 Billion 10.85% 1.95x $880.58 Million
Yantai Changyu Pioneer Wine Co Ltd (000869) $1.44 Billion 7.71% 0.27x $860.99 Million
Jiangsu Yanghe Brewery Joint-Stock Co Ltd (002304) $52.05 Billion 19.24% 0.34x $3.60 Billion
Shanghai Bairun Flavor & Fragrance Co Ltd (002568) $4.70 Billion 15.31% 0.73x $1.25 Billion
Qinghai Huzhu Barley Wine Co Ltd (002646) $2.80 Billion 3.20% 0.19x $324.05 Million
Anhui Gujing Distillery Co Ltd (200596) $785.49 Million 22.16% 0.82x $2.43 Billion
Vats Liquor Chain Store Management Joint Stock Co Ltd (300755) $2.56 Billion 12.49% 0.62x $218.25 Million