Jiangxi Changyun Co Ltd

SHG:600561 China Railroads
Market Cap
$273.73 Million
CN¥2.01 Billion CNY
Market Cap Rank
#16139 Global
#4288 in China
Share Price
CN¥7.06
Change (1 day)
+0.28%
52-Week Range
CN¥4.95 - CN¥7.67
All Time High
CN¥17.02
Categories
Companies in China Railroads
About

Jiangxi Changyun Co., Ltd. provides passenger road transportation services in China. It constructs road passenger transport, passenger stations, as well as maintains operations; and provides logistics, tourism, car rental, and property management services. The company operates 77 passenger stations, 7,014 vehicles, and 1,400 operating routes. Jiangxi Changyun Co., Ltd., was formerly known as the … Read more

Jiangxi Changyun Co Ltd (600561) - Net Assets

Latest net assets as of September 2025: CN¥1.13 Billion CNY

Based on the latest financial reports, Jiangxi Changyun Co Ltd (600561) has net assets worth CN¥1.13 Billion CNY as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.50 Billion) and total liabilities (CN¥3.38 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥1.13 Billion
% of Total Assets 25.04%
Annual Growth Rate 10.79%
5-Year Change -20.06%
10-Year Change -38.55%
Growth Volatility 30.26

Jiangxi Changyun Co Ltd - Net Assets Trend (1999–2024)

This chart illustrates how Jiangxi Changyun Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Jiangxi Changyun Co Ltd (1999–2024)

The table below shows the annual net assets of Jiangxi Changyun Co Ltd from 1999 to 2024.

Year Net Assets Change
2024-12-31 CN¥1.14 Billion -0.36%
2023-12-31 CN¥1.14 Billion -6.22%
2022-12-31 CN¥1.22 Billion -12.79%
2021-12-31 CN¥1.40 Billion -1.91%
2020-12-31 CN¥1.43 Billion -5.31%
2019-12-31 CN¥1.51 Billion -14.40%
2018-12-31 CN¥1.76 Billion -2.17%
2017-12-31 CN¥1.80 Billion +1.83%
2016-12-31 CN¥1.77 Billion -4.80%
2015-12-31 CN¥1.85 Billion +7.10%
2014-12-31 CN¥1.73 Billion +7.58%
2013-12-31 CN¥1.61 Billion +58.16%
2012-12-31 CN¥1.02 Billion +5.82%
2011-12-31 CN¥961.79 Million +26.82%
2010-12-31 CN¥758.37 Million +13.40%
2009-12-31 CN¥668.74 Million +17.47%
2008-12-31 CN¥569.30 Million +7.40%
2007-12-31 CN¥530.05 Million +4.53%
2006-12-31 CN¥507.10 Million +28.05%
2005-12-31 CN¥396.02 Million +11.78%
2004-12-31 CN¥354.28 Million +8.33%
2003-12-31 CN¥327.03 Million +20.31%
2002-12-31 CN¥271.83 Million +143.14%
2001-12-31 CN¥111.80 Million +12.64%
2000-12-31 CN¥99.25 Million +12.81%
1999-12-31 CN¥87.98 Million --

Equity Component Analysis

This analysis shows how different components contribute to Jiangxi Changyun Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 4244.1% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock CN¥284.48 Million 31.13%
Other Components CN¥843.81 Million 92.34%
Total Equity CN¥913.78 Million 100.00%

Jiangxi Changyun Co Ltd Competitors by Market Cap

The table below lists competitors of Jiangxi Changyun Co Ltd ranked by their market capitalization.

Company Market Cap
AFC Ajax NV
AS:AJAX
 		$160.71 Million
MPHB Capital Bhd
KLSE:5237
 		$160.75 Million
51Talk Online Education Group
NYSE MKT:COE
 		$160.78 Million
China MeiDong Auto Holdings Limited
PINK:CMEIF
 		$160.87 Million
KGI Securities (Thailand) Public Company Limited
BK:KGI
 		$160.61 Million
SALTLUX.inc
KQ:304100
 		$160.57 Million
Everest Consolidator Acquisition Corporation
NYSE:MNTN-UN
 		$160.53 Million
Guangdong New Grand Long Packing Co Ltd
SHE:002836
 		$160.42 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Jiangxi Changyun Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 898,120,000 to 913,784,000, a change of 15,664,000 (1.7%).
  • Net income of 11,032,000 contributed positively to equity growth.
  • Dividend payments of 53,914,000 reduced retained earnings.
  • Other factors increased equity by 58,546,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥11.03 Million +1.21%
Dividends Paid CN¥53.91 Million -5.9%
Other Changes CN¥58.55 Million +6.41%
Total Change CN¥- 1.74%

Book Value vs Market Value Analysis

This analysis compares Jiangxi Changyun Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.13x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 14.61x to 2.13x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1999-12-31 CN¥0.48 CN¥7.06 x
2000-12-31 CN¥0.53 CN¥7.06 x
2001-12-31 CN¥0.60 CN¥7.06 x
2002-12-31 CN¥1.43 CN¥7.06 x
2003-12-31 CN¥1.60 CN¥7.06 x
2004-12-31 CN¥1.71 CN¥7.06 x
2005-12-31 CN¥1.85 CN¥7.06 x
2006-12-31 CN¥2.32 CN¥7.06 x
2007-12-31 CN¥2.41 CN¥7.06 x
2008-12-31 CN¥2.68 CN¥7.06 x
2009-12-31 CN¥3.13 CN¥7.06 x
2010-12-31 CN¥3.58 CN¥7.06 x
2011-12-31 CN¥4.14 CN¥7.06 x
2012-12-31 CN¥4.52 CN¥7.06 x
2013-12-31 CN¥6.28 CN¥7.06 x
2014-12-31 CN¥6.27 CN¥7.06 x
2015-12-31 CN¥6.49 CN¥7.06 x
2016-12-31 CN¥5.87 CN¥7.06 x
2017-12-31 CN¥6.23 CN¥7.06 x
2018-12-31 CN¥6.21 CN¥7.06 x
2019-12-31 CN¥4.95 CN¥7.06 x
2020-12-31 CN¥4.19 CN¥7.06 x
2021-12-31 CN¥3.89 CN¥7.06 x
2022-12-31 CN¥3.36 CN¥7.06 x
2023-12-31 CN¥3.17 CN¥7.06 x
2024-12-31 CN¥3.31 CN¥7.06 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Jiangxi Changyun Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 1.21%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 0.71%
  • • Asset Turnover: 0.34x
  • • Equity Multiplier: 5.03x
  • Recent ROE (1.21%) is below the historical average (5.73%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1999 16.96% 27.80% 0.31x 1.96x CN¥6.11 Million
2000 18.85% 24.41% 0.34x 2.27x CN¥8.54 Million
2001 20.15% 18.10% 0.50x 2.22x CN¥11.07 Million
2002 11.04% 18.74% 0.33x 1.81x CN¥2.70 Million
2003 10.59% 15.42% 0.37x 1.86x CN¥1.73 Million
2004 10.87% 11.11% 0.45x 2.16x CN¥2.69 Million
2005 11.66% 9.81% 0.54x 2.22x CN¥5.60 Million
2006 6.04% 4.74% 0.50x 2.54x CN¥-16.65 Million
2007 12.44% 8.00% 0.56x 2.79x CN¥11.02 Million
2008 13.07% 7.17% 0.59x 3.10x CN¥15.06 Million
2009 15.66% 9.26% 0.63x 2.69x CN¥33.20 Million
2010 17.02% 9.16% 0.66x 2.80x CN¥46.97 Million
2011 16.44% 6.55% 0.64x 3.93x CN¥49.20 Million
2012 15.25% 5.89% 0.61x 4.21x CN¥44.05 Million
2013 9.87% 5.46% 0.59x 3.09x CN¥-1.73 Million
2014 10.05% 5.73% 0.60x 2.93x CN¥796.10K
2015 5.09% 3.14% 0.42x 3.84x CN¥-74.55 Million
2016 -6.99% -3.73% 0.41x 4.57x CN¥-237.32 Million
2017 1.44% 0.72% 0.41x 4.92x CN¥-120.52 Million
2018 1.77% 0.96% 0.43x 4.34x CN¥-116.80 Million
2019 -20.42% -9.94% 0.39x 5.23x CN¥-357.21 Million
2020 -28.42% -16.95% 0.32x 5.26x CN¥-420.11 Million
2021 1.04% 0.63% 0.35x 4.68x CN¥-99.13 Million
2022 -15.46% -10.19% 0.30x 5.00x CN¥-243.57 Million
2023 -6.31% -3.68% 0.35x 4.93x CN¥-146.51 Million
2024 1.21% 0.71% 0.34x 5.03x CN¥-80.35 Million

Industry Comparison

This section compares Jiangxi Changyun Co Ltd's net assets metrics with peer companies in the Railroads industry.

Industry Context

  • Industry: Railroads
  • Average net assets among peers: $2,677,457,496
  • Average return on equity (ROE) among peers: 7.35%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Jiangxi Changyun Co Ltd (600561) CN¥1.13 Billion 16.96% 2.99x $160.64 Million
China High-Speed Railway Technology (000008) $540.83 Million 7.24% 0.13x $619.07 Million
Nanjing Zhongbei Group Co Ltd (000421) $545.89 Million 18.19% 3.34x $269.49 Million
Ningxia Western Venture Industrial Co Ltd (000557) $-280.00 Million 0.00% 0.00x $573.05 Million
Vontron Technology Co Ltd (000920) $120.66 Million 30.91% 1.29x $402.70 Million
China Railway Materials Co Ltd (000927) $3.21 Billion -14.95% 1.55x $782.90 Million
China Railway Special Cargo Logistics Co. Ltd. (001213) $17.98 Billion 2.17% 0.09x $419.62 Million
Changzhou Evergreen Technology Co. Ltd. A (001324) $1.09 Billion 6.59% 0.24x $169.48 Million
HeNan Splendor Science & Technology Co Ltd (002296) $723.83 Million 13.20% 0.36x $539.03 Million
Sichuan Fulin Transportation Group Co Ltd (002357) $1.39 Billion 4.26% 0.96x $441.62 Million
Tianjin Keyvia Electric Co Ltd (300407) $1.45 Billion 5.88% 0.85x $387.27 Million